S 
9.29
-1.06%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.13bn
FY2016FY2025
Net income
CN¥57.7m
FY2016FY2025
Free cash flow
CN¥73.0m
FY2016FY2025
Shareholders' equity
CN¥1.16bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.13bn | CN¥1.92bn | CN¥1.82bn | CN¥2.66bn | CN¥1.40bn | CN¥1.59bn | CN¥1.24bn | CN¥1.18bn | CN¥1.56bn | CN¥1.52bn |
| Gross profit | CN¥341.5m | CN¥317.2m | CN¥345.2m | CN¥540.4m | CN¥244.9m | CN¥276.8m | CN¥244.3m | CN¥225.6m | CN¥243.1m | CN¥234.3m |
| Operating income | CN¥8.5m | CN¥208.1m | CN¥99.0m | CN¥190.6m | CN¥35.1m | CN¥71.5m | CN¥51.8m | CN¥59.3m | CN¥56.7m | CN¥56.5m |
| Net income | CN¥57.7m | CN¥163.1m | CN¥89.3m | CN¥143.6m | CN¥49.4m | CN¥68.5m | CN¥53.1m | CN¥47.2m | CN¥43.5m | CN¥46.0m |
| Diluted earnings per share | 0.26 | 0.73 | 0.40 | 0.63 | 0.22 | 0.32 | 0.25 | 0.21 | 0.18 | 0.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.02bn | CN¥1.98bn | CN¥1.86bn | CN¥2.04bn | CN¥1.33bn | CN¥1.40bn | CN¥1.22bn | CN¥1.08bn | CN¥1.14bn | CN¥1.19bn |
| Cash and short-term investments | — | CN¥451.8m | CN¥430.2m | CN¥725.2m | CN¥262.3m | CN¥509.4m | CN¥473.7m | CN¥388.0m | CN¥323.8m | CN¥227.8m |
| Total liabilities | CN¥850.5m | CN¥835.7m | CN¥854.7m | CN¥1.08bn | CN¥556.5m | CN¥646.9m | CN¥484.2m | CN¥409.9m | CN¥421.9m | CN¥449.3m |
| Debt | — | CN¥211.1m | CN¥266.6m | CN¥458.2m | CN¥102.5m | CN¥180.6m | — | CN¥22.5m | CN¥22.5m | CN¥22.5m |
| Shareholders' equity | CN¥1.16bn | CN¥1.14bn | CN¥1.00bn | CN¥951.7m | CN¥770.9m | CN¥742.3m | CN¥725.3m | CN¥662.6m | CN¥707.1m | CN¥729.0m |
| Shares outstanding | 223m | 224m | 224m | 228m | 229m | 215m | 216m | 223m | 246m | 208m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥88.9m | CN¥49.0m | CN¥58.5m | CN¥132.3m | CN¥36.6m | CN¥84.2m | CN¥104.6m | CN¥42.8m | CN¥120.1m | CN¥36.4m |
| Capital spending | −CN¥15.9m | −CN¥51.9m | −CN¥13.9m | −CN¥11.4m | −CN¥12.6m | −CN¥12.2m | −CN¥10.0m | −CN¥9.1m | −CN¥13.6m | −CN¥2.6m |
| Free cash flow | CN¥73.0m | −CN¥2.9m | CN¥44.6m | CN¥120.9m | CN¥23.9m | CN¥72.0m | CN¥94.6m | CN¥33.7m | CN¥106.5m | CN¥33.8m |
| Dividends paid | −CN¥50.8m | −CN¥29.4m | −CN¥48.2m | −CN¥15.6m | −CN¥22.4m | −CN¥16.7m | −CN¥14.5m | −CN¥13.4m | −CN¥15.6m | −CN¥13.4m |
Latest quarters
By quarter end
| Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥484.6m | CN¥591.2m | CN¥542.5m | CN¥492.6m | CN¥504.0m | CN¥546.3m | CN¥475.7m | CN¥431.1m |
| Gross profit | CN¥71.2m | CN¥90.9m | CN¥86.1m | CN¥79.1m | CN¥85.4m | CN¥88.4m | CN¥79.5m | CN¥68.2m |
| Operating income | −CN¥2.0m | CN¥11.3m | CN¥50.6m | CN¥6.0m | CN¥6.8m | CN¥54.4m | CN¥3.6m | CN¥142.0m |
| Net income | CN¥23.3m | CN¥4.5m | CN¥39.2m | CN¥9.3m | CN¥4.7m | CN¥15.7m | CN¥17.5m | CN¥93.7m |
| Diluted earnings per share | 0.10 | 0.02 | 0.18 | 0.04 | 0.02 | 0.07 | 0.08 | 0.42 |
| Cash from operations | — | — | −CN¥30.0m | CN¥42.0m | CN¥12.0m | CN¥102.0m | −CN¥36.0m | −CN¥24.0m |
| Capital spending | −CN¥2.0m | −CN¥3.0m | −CN¥5.0m | −CN¥2.0m | −CN¥4.0m | −CN¥8.0m | −CN¥3.0m | −CN¥16.0m |
| Free cash flow | — | — | −CN¥35.0m | CN¥40.0m | CN¥8.0m | CN¥94.0m | −CN¥39.0m | −CN¥40.0m |
| Total assets | CN¥1.99bn | CN¥2.02bn | CN¥2.03bn | CN¥2.01bn | CN¥1.99bn | CN¥1.98bn | CN¥1.93bn | CN¥1.93bn |
| Cash and short-term investments | — | — | CN¥403.6m | CN¥390.5m | CN¥456.0m | CN¥451.8m | CN¥353.4m | CN¥428.0m |
| Debt | — | — | CN¥217.4m | CN¥49.7m | CN¥60.0m | CN¥95.6m | CN¥95.2m | CN¥156.7m |
| Shareholders' equity | CN¥1.18bn | CN¥1.16bn | CN¥1.16bn | CN¥1.11bn | CN¥1.14bn | CN¥1.14bn | CN¥1.12bn | CN¥1.08bn |
Financial ratios
Data as of 25 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 16.0% | 16.6% | 19.0% | 20.3% | 17.5% | 17.4% | — |
| Operating margin | 3.8% | 11.6% | 6.9% | 7.7% | 4.9% | 5.8% | — |
| Net margin | 2.7% | 8.5% | 4.9% | 5.4% | 3.5% | 4.3% | — |
| Return on equity | 5.0% | 14.4% | 8.9% | 15.1% | 6.4% | 9.2% | — |
| Return on assets | 2.9% | 8.2% | 4.8% | 7.0% | 3.7% | 4.9% | — |
| Free cash flow yield | 4.7% | 4.5% | 3.3% | 6.4% | 2.2% | 4.5% | — |
| Revenue growth | 11.2% | 5.3% | -31.5% | 89.9% | -11.9% | 27.6% | — |
| Earnings growth | -64.6% | 82.7% | -37.8% | 190.5% | -27.9% | 29.1% | — |
| Current ratio | 1.59x | 1.74x | 1.65x | 1.51x | 1.49x | 1.39x | — |
| Debt to equity | — | 0.08x | 0.10x | 0.39x | 0.05x | 0.24x | 0.03x |
| Equity ratio | 57.5% | 57.4% | 53.7% | 46.7% | 57.8% | 53.2% | — |
| Interest coverage | 17.86x | 33.01x | 15.30x | 14.13x | 20.51x | 51.93x | — |
| Buybacks as a share of market value | 0.4% | -0.3% | 1.9% | 0.5% | -6.6% | 0.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.1% | 6.1% | 3.6% |
| Operating income | -64.5% | -34.7% | -16.2% |
| Net income | -26.2% | -3.4% | 3.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.3% | 18.1% | 18.0% | 17.5% |
| Operating margin | 5.4% | 5.9% | 5.3% | 4.8% |
| Net margin | 5.5% | 5.3% | 5.0% | 4.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 50.1 | 18.6 | 30.1 | 17.9 | 43.4 | 30.5 | 38.2 | 43.1 | 78.7 | 92.7 |
| Price to sales | 1.4 | 1.6 | 1.5 | 1.0 | 1.5 | 1.3 | 1.6 | 1.7 | 2.2 | 2.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 26 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.078 | 0.22 | 0.125 | 0.195 | 0.07 | 0.095 | 0.075 | 0.065 |
- 1-to-1 reverse split · 12 Jul 2006
- 13-for-10 split · 16 Jul 1998
- 11-for-10 split · 6 May 1997
- 11-for-10 split · 26 Jul 1996
- 6-for-5 split · 31 May 1995
- 1.792-for-1 split · 3 May 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.