S 
7.80
0.00%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥471.2m
FY2016FY2025
Net income
CN¥80.3m
FY2016FY2025
Free cash flow
−CN¥1.01bn
FY2016FY2025
Shareholders' equity
CN¥2.24bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥471.2m | CN¥408.8m | CN¥262.6m | CN¥255.2m | CN¥260.9m | CN¥183.8m | CN¥449.1m | CN¥908.3m | CN¥1.12bn | CN¥2.10bn |
| Operating income | CN¥162.7m | CN¥109.6m | CN¥87.9m | CN¥61.1m | CN¥83.9m | −CN¥6.0m | CN¥35.4m | CN¥41.7m | CN¥117.4m | CN¥178.5m |
| Net income | CN¥80.3m | CN¥53.2m | CN¥22.2m | CN¥8.9m | CN¥16.6m | −CN¥22.3m | CN¥26.7m | CN¥30.8m | CN¥82.7m | CN¥132.8m |
| Diluted earnings per share | 0.18 | 0.12 | 0.05 | 0.02 | 0.04 | -0.06 | 0.06 | 0.07 | 0.18 | 0.30 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥6.09bn | CN¥5.02bn | CN¥3.94bn | CN¥3.59bn | CN¥3.52bn | CN¥2.99bn | CN¥2.94bn | CN¥2.96bn | CN¥3.02bn | CN¥3.28bn |
| Cash and short-term investments | CN¥767.8m | CN¥848.9m | CN¥692.3m | CN¥1.24bn | CN¥1.01bn | CN¥862.8m | CN¥1.36bn | CN¥782.2m | CN¥731.1m | CN¥834.4m |
| Total liabilities | CN¥3.18bn | CN¥2.20bn | CN¥1.16bn | CN¥848.7m | CN¥809.4m | CN¥302.7m | CN¥242.6m | CN¥669.3m | CN¥765.3m | CN¥1.11bn |
| Debt | CN¥2.96bn | CN¥1.01bn | CN¥993.3m | CN¥702.9m | CN¥617.6m | CN¥123.3m | — | CN¥390.1m | CN¥442.5m | CN¥495.8m |
| Shareholders' equity | CN¥2.24bn | CN¥2.17bn | CN¥2.12bn | CN¥2.10bn | CN¥2.10bn | CN¥2.08bn | CN¥2.11bn | CN¥2.09bn | CN¥2.05bn | CN¥1.97bn |
| Shares outstanding | 452m | 454m | 448m | 404m | 426m | 389m | 440m | 441m | 452m | 450m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥1.01bn | −CN¥663.8m | −CN¥824.6m | CN¥46.6m | −CN¥602.9m | −CN¥405.7m | CN¥662.4m | CN¥166.8m | −CN¥124.3m | −CN¥238.2m |
| Capital spending | −CN¥1.8m | −CN¥1.6m | −CN¥1.4m | −CN¥4.8m | −CN¥14.7m | −CN¥4.4m | −CN¥2.4m | −CN¥2.6m | −CN¥2.1m | −CN¥31.2m |
| Free cash flow | −CN¥1.01bn | −CN¥665.4m | −CN¥826.0m | CN¥41.8m | −CN¥617.7m | −CN¥410.1m | CN¥660.1m | CN¥164.2m | −CN¥126.4m | −CN¥269.4m |
| Dividends paid | −CN¥86.2m | −CN¥55.6m | −CN¥26.9m | −CN¥5.0m | −CN¥21.5m | −CN¥9.1m | −CN¥27.3m | −CN¥22.1m | −CN¥27.5m | −CN¥49.3m |
Latest quarters
By quarter end
| Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥121.3m | CN¥122.3m | CN¥111.5m | CN¥116.9m | CN¥120.5m | CN¥110.5m | CN¥105.9m | CN¥98.8m |
| Operating income | CN¥52.1m | CN¥26.2m | CN¥52.7m | CN¥40.4m | CN¥43.3m | −CN¥13.1m | CN¥45.0m | CN¥38.4m |
| Net income | CN¥25.3m | CN¥8.5m | CN¥23.3m | CN¥25.2m | CN¥23.3m | −CN¥4.1m | CN¥14.7m | CN¥21.4m |
| Diluted earnings per share | 0.06 | 0.02 | 0.05 | 0.06 | 0.05 | -0.01 | 0.03 | 0.05 |
| Cash from operations | — | CN¥20.0m | −CN¥236.0m | −CN¥570.0m | −CN¥220.0m | — | −CN¥97.0m | −CN¥239.0m |
| Capital spending | — | −CN¥1.0m | — | — | — | — | — | — |
| Free cash flow | — | CN¥19.0m | — | — | — | — | — | — |
| Total assets | CN¥6.92bn | CN¥6.09bn | CN¥6.41bn | CN¥6.20bn | CN¥5.64bn | CN¥5.02bn | CN¥4.99bn | CN¥4.61bn |
| Cash and short-term investments | — | CN¥767.8m | CN¥1.00bn | CN¥1.10bn | CN¥1.16bn | CN¥848.9m | CN¥868.9m | CN¥649.6m |
| Debt | CN¥1.87bn | CN¥2.94bn | CN¥1.59bn | CN¥3.07bn | CN¥2.53bn | CN¥987.1m | CN¥1.02bn | CN¥1.50bn |
| Shareholders' equity | CN¥2.27bn | CN¥2.24bn | CN¥2.23bn | CN¥2.21bn | CN¥2.19bn | CN¥2.17bn | CN¥2.17bn | CN¥2.16bn |
Financial ratios
Data as of 18 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 34.5% | 27.3% | 25.2% | 16.8% | 27.7% | 1.9% |
| Net margin | 17.0% | 13.0% | 8.5% | 3.5% | 6.4% | -12.1% |
| Return on equity | 3.6% | 2.5% | 1.0% | 0.4% | 0.8% | -1.1% |
| Return on assets | 1.3% | 1.1% | 0.6% | 0.2% | 0.5% | -0.7% |
| Free cash flow yield | -25.8% | -16.9% | -21.4% | 1.5% | -16.0% | -12.0% |
| Revenue growth | 15.3% | 55.6% | 2.9% | -2.2% | 41.9% | -59.1% |
| Earnings growth | 51.0% | 139.5% | 149.3% | -46.4% | -174.4% | -183.7% |
| Current ratio | 2.75x | 2.03x | 3.03x | 3.67x | 3.02x | 5.05x |
| Debt to equity | 1.31x | 0.46x | 0.26x | 0.16x | 0.17x | 0.06x |
| Equity ratio | 36.8% | 43.2% | 53.8% | 58.6% | 59.7% | 69.7% |
| Interest coverage | 76.68x | 52.58x | 68.13x | 29.26x | 83.39x | 13.82x |
| Buybacks as a share of market value | 0.4% | -1.4% | -10.7% | 5.1% | -9.6% | 11.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.7% | 20.7% | -12.5% |
| Operating income | 38.6% | — | 5.2% |
| Net income | 108.2% | — | 2.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 31.0% | 30.1% | 27.1% | 11.8% |
| Net margin | 15.2% | 11.8% | 8.6% | 6.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 53.9 | 99.8 | 143.8 | 286.0 | 142.7 | -92.8 | 90.9 | 68.6 | 51.9 | 38.5 |
| Price to sales | 9.2 | 13.0 | 12.2 | 10.0 | 9.1 | 11.3 | 5.4 | 2.3 | 3.8 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 22 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.018 | 0.015 | 0.015 | 0.01 | 0.011 | 0.02 | 0.06 | 0.10 |
- 1.387-for-1 split · 24 Oct 2006
- 3-for-2 split · 21 Oct 2003
- 3-for-2 split · 11 Oct 1999
- 11-for-10 split · 6 Jun 1996
- 1.505-for-1 split · 3 Jul 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.