GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
M

Maoye Commercial Co 600828.SS · CNY

Consumer Discretionary · Shanghai · 🇨🇳 China

Compare

4.44

+2.30%

Close of 9 Nov 2026, in CNY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in CNY, from our data supplier.

FY2025

Revenue

CN¥2.34bn

FY2016FY2025

Net income

−CN¥245.8m

FY2016FY2025

Free cash flow

CN¥366.3m

FY2016FY2025

Shareholders' equity

CN¥6.74bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueCN¥2.34bnCN¥2.72bnCN¥3.17bnCN¥3.41bnCN¥4.17bnCN¥3.70bnCN¥12.23bnCN¥13.11bnCN¥12.94bnCN¥9.41bn
Operating incomeCN¥249.1m−CN¥36.3mCN¥87.0mCN¥419.9mCN¥613.9mCN¥415.5mCN¥1.80bnCN¥1.80bnCN¥1.59bnCN¥834.2m
Net income−CN¥245.8mCN¥37.1mCN¥50.6mCN¥341.8mCN¥409.4mCN¥213.0mCN¥1.26bnCN¥1.20bnCN¥1.09bnCN¥568.0m
Diluted earnings per share-0.140.020.030.200.240.120.730.700.630.33

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsCN¥17.53bnCN¥18.70bnCN¥19.87bnCN¥20.51bnCN¥21.37bnCN¥19.25bnCN¥19.16bnCN¥19.46bnCN¥17.77bnCN¥15.84bn
Cash and short-term investmentsCN¥231.8mCN¥254.2mCN¥452.1mCN¥485.4mCN¥649.0mCN¥613.0mCN¥1.24bnCN¥1.08bnCN¥754.7mCN¥555.5m
Total liabilitiesCN¥10.27bnCN¥11.19bnCN¥12.33bnCN¥12.80bnCN¥13.75bnCN¥12.14bnCN¥11.34bnCN¥12.82bnCN¥11.63bnCN¥11.38bn
DebtCN¥2.86bnCN¥4.95bnCN¥6.78bnCN¥7.35bnCN¥8.03bnCN¥5.74bnCN¥4.99bnCN¥5.68bnCN¥5.79bnCN¥5.34bn
Shareholders' equityCN¥6.74bnCN¥6.98bnCN¥6.99bnCN¥7.16bnCN¥7.07bnCN¥6.56bnCN¥6.75bnCN¥5.60bnCN¥5.21bnCN¥3.91bn
Shares outstanding1,732m1,744m1,737m1,733m1,730m1,730m1,732m1,732m1,731m1,732m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsCN¥389.9mCN¥1.05bnCN¥940.5mCN¥682.1mCN¥1.30bnCN¥895.8mCN¥1.42bnCN¥2.67bnCN¥1.16bnCN¥680.0m
Capital spending−CN¥23.6m−CN¥54.2m−CN¥74.2m−CN¥193.0m−CN¥233.6m−CN¥625.4m−CN¥156.8m−CN¥78.0m−CN¥102.2m−CN¥920.9m
Free cash flowCN¥366.3mCN¥998.9mCN¥866.3mCN¥489.1mCN¥1.07bnCN¥270.4mCN¥1.26bnCN¥2.59bnCN¥1.06bn−CN¥240.9m
Dividends paid−CN¥220.7m−CN¥362.5m−CN¥641.7m−CN¥259.8m−CN¥173.2m−CN¥519.6m−CN¥173.2m−CN¥951.0m−CN¥827.6m−CN¥411.7m

Latest quarters

By quarter end

Sept 2026Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024
RevenueCN¥387.3mCN¥421.1mCN¥508.4mCN¥543.1mCN¥560.6mCN¥622.5mCN¥640.8mCN¥589.9m
Operating income−CN¥5.5m−CN¥3.1mCN¥32.1m−CN¥19.4mCN¥5.4mCN¥21.8mCN¥20.3m−CN¥224.2m
Net income−CN¥53.8m−CN¥170.1m−CN¥18.4m−CN¥287.5mCN¥7.1mCN¥20.2mCN¥14.3m−CN¥116.7m
Diluted earnings per share-0.03-0.10-0.01-0.170.000.010.01-0.07
Cash from operations———CN¥144.0m−CN¥19.0mCN¥56.0mCN¥208.0m—
Capital spending−CN¥14.0m−CN¥6.0m−CN¥16.0m−CN¥52.0m−CN¥21.0m−CN¥21.0m−CN¥33.0m−CN¥14.0m
Free cash flow———CN¥92.0m−CN¥40.0mCN¥35.0mCN¥175.0m—
Total assetsCN¥16.91bnCN¥17.07bnCN¥17.37bnCN¥17.53bnCN¥18.09bnCN¥18.28bnCN¥18.38bnCN¥18.70bn
Cash and short-term investments———CN¥231.8mCN¥207.1mCN¥291.7mCN¥202.9mCN¥254.2m
DebtCN¥2.44bnCN¥2.66bnCN¥2.81bnCN¥4.97bnCN¥1.71bnCN¥3.87bnCN¥3.82bnCN¥3.97bn
Shareholders' equityCN¥6.50bnCN¥6.56bnCN¥6.73bnCN¥6.74bnCN¥7.03bnCN¥7.02bnCN¥7.00bnCN¥6.98bn

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-11.8%-8.7%-9.3%
Operating income-16.0%-9.7%-11.7%

Average margins

Over each period

1 year3 years5 years10 years
Operating margin4.2%6.2%9.0%11.8%
Net margin-4.1%1.6%4.1%7.6%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings-41.1205.2125.319.915.330.36.56.79.825.8
Price to sales4.32.82.02.01.51.70.70.60.81.6

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 25 Apr 2024.

FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Paid in the year0.0270.150.150.100.300.100.350.30
  • 1-to-1 reverse split · 28 Mar 2019
  • 1-to-1 reverse split · 28 Mar 2018
  • 1-to-1 reverse split · 8 May 2017
  • 13-for-10 split · 7 May 2012
  • 6-for-5 split · 16 May 2011
  • 1-to-1 reverse split · 8 Jun 2006

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.