Shanghai Yimin Commercial Group Co 600824.SS · CNY
Consumer Discretionary · Shanghai · 🇨🇳 China
3.62
0.00%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥677.1m
FY2016FY2025
Net income
CN¥121.6m
FY2016FY2025
Free cash flow
CN¥85.2m
FY2016FY2025
Shareholders' equity
CN¥2.51bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥677.1m | CN¥856.2m | CN¥1.03bn | CN¥811.0m | CN¥1.02bn | CN¥1.03bn | CN¥1.49bn | CN¥1.50bn | CN¥1.88bn | CN¥2.87bn |
| Research and development | CN¥3.5m | CN¥6.5m | CN¥7.8m | CN¥3.9m | CN¥4.3m | CN¥3.5m | CN¥4.4m | — | — | — |
| Operating income | CN¥8.5m | CN¥54.7m | CN¥79.2m | −CN¥345.5m | CN¥166.3m | CN¥273.9m | CN¥137.5m | CN¥171.9m | CN¥206.9m | CN¥222.8m |
| Net income | CN¥121.6m | CN¥35.3m | CN¥56.9m | −CN¥299.6m | CN¥92.3m | CN¥175.4m | CN¥87.5m | CN¥109.5m | CN¥140.1m | CN¥150.8m |
| Diluted earnings per share | 0.11 | 0.04 | 0.05 | -0.73 | 0.09 | 0.16 | 0.08 | 0.10 | 0.13 | 0.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.96bn | CN¥2.87bn | CN¥2.89bn | CN¥3.21bn | CN¥3.57bn | CN¥3.41bn | CN¥3.18bn | CN¥2.87bn | CN¥2.87bn | CN¥2.83bn |
| Cash and short-term investments | — | CN¥1.25bn | CN¥1.16bn | CN¥1.33bn | CN¥1.36bn | CN¥1.04bn | CN¥755.9m | CN¥654.0m | CN¥605.6m | CN¥362.7m |
| Total liabilities | CN¥448.0m | CN¥464.8m | CN¥499.9m | CN¥841.3m | CN¥866.7m | CN¥745.0m | CN¥669.7m | CN¥620.9m | CN¥677.4m | CN¥729.7m |
| Debt | — | CN¥52.2m | CN¥93.7m | CN¥543.5m | CN¥478.0m | CN¥410.0m | CN¥410.0m | CN¥420.0m | CN¥500.0m | CN¥520.0m |
| Shareholders' equity | CN¥2.51bn | CN¥2.41bn | CN¥2.39bn | CN¥2.34bn | CN¥2.66bn | CN¥2.63bn | CN¥2.48bn | CN¥2.21bn | CN¥2.14bn | CN¥2.05bn |
| Shares outstanding | 1,089m | 994m | 1,056m | 409m | 1,042m | 1,107m | 1,038m | 1,043m | 1,049m | 1,066m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥88.8m | CN¥103.8m | CN¥187.8m | CN¥63.1m | CN¥214.9m | CN¥307.6m | CN¥106.2m | CN¥195.1m | CN¥316.3m | CN¥266.0m |
| Capital spending | −CN¥3.7m | −CN¥43.1m | −CN¥10.4m | −CN¥29.3m | −CN¥15.8m | −CN¥9.2m | −CN¥13.5m | −CN¥12.9m | −CN¥3.1m | −CN¥23.2m |
| Free cash flow | CN¥85.2m | CN¥60.7m | CN¥177.4m | CN¥33.8m | CN¥199.1m | CN¥298.4m | CN¥92.6m | CN¥182.2m | CN¥313.2m | CN¥242.8m |
| Dividends paid | −CN¥19.0m | −CN¥17.9m | −CN¥3.9m | −CN¥28.5m | −CN¥68.1m | −CN¥26.4m | −CN¥33.7m | −CN¥63.9m | −CN¥66.9m | −CN¥81.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥153.1m | CN¥152.0m | CN¥170.1m | CN¥140.7m | CN¥179.2m | CN¥187.1m | CN¥144.7m | CN¥195.3m |
| Operating income | CN¥12.3m | CN¥20.8m | −CN¥7.0m | −CN¥3.3m | CN¥22.2m | CN¥17.9m | CN¥961,600 | −CN¥4.2m |
| Net income | −CN¥151.4m | CN¥18.9m | CN¥102.4m | −CN¥5.1m | CN¥10.7m | CN¥13.6m | −CN¥511,618 | −CN¥6.9m |
| Diluted earnings per share | -0.14 | 0.02 | 0.09 | -0.00 | 0.01 | 0.01 | -0.00 | -0.01 |
| Cash from operations | — | — | — | CN¥19.0m | CN¥22.0m | CN¥20.0m | CN¥36.0m | CN¥35.0m |
| Capital spending | −CN¥2.0m | −CN¥4.0m | −CN¥1.0m | −CN¥1.0m | — | −CN¥1.0m | −CN¥1.0m | −CN¥1.0m |
| Free cash flow | — | — | — | CN¥18.0m | — | CN¥19.0m | CN¥35.0m | CN¥34.0m |
| Total assets | CN¥2.71bn | CN¥2.95bn | CN¥2.96bn | CN¥2.83bn | CN¥2.85bn | CN¥2.85bn | CN¥2.87bn | CN¥2.85bn |
| Cash and short-term investments | — | — | — | CN¥722.7m | CN¥1.27bn | CN¥703.0m | CN¥816.2m | CN¥1.15bn |
| Debt | — | — | — | CN¥18.6m | CN¥21.9m | CN¥26.9m | CN¥28.7m | CN¥26.4m |
| Shareholders' equity | CN¥2.34bn | CN¥2.53bn | CN¥2.51bn | CN¥2.41bn | CN¥2.42bn | CN¥2.43bn | CN¥2.41bn | CN¥2.41bn |
Financial ratios
Data as of 17 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 27.6% | 7.5% | 9.1% | -42.6% | 17.0% | 27.0% | — | — |
| Net margin | 18.0% | 4.1% | 5.5% | -36.9% | 9.1% | 17.0% | — | — |
| Return on equity | 4.8% | 1.5% | 2.4% | -12.8% | 3.5% | 6.7% | — | — |
| Return on assets | 4.1% | 1.2% | 2.0% | -9.3% | 2.6% | 5.1% | — | — |
| Free cash flow yield | 2.3% | 4.1% | 5.2% | 6.2% | 6.1% | 7.9% | — | — |
| Revenue growth | -20.9% | -16.9% | 27.0% | -20.4% | -1.5% | -30.8% | — | — |
| Earnings growth | 244.2% | -37.9% | -119.0% | -424.5% | -47.4% | 100.6% | — | — |
| Current ratio | 4.67x | 4.99x | 4.67x | 2.68x | 2.68x | 2.34x | — | — |
| Debt to equity | — | — | 0.01x | 0.18x | 0.16x | 0.16x | 0.17x | 0.19x |
| Equity ratio | 85.0% | 84.0% | 82.9% | 72.7% | 74.7% | 77.0% | — | — |
| Interest coverage | 69.62x | 15.30x | 14.13x | -16.79x | 8.44x | 16.17x | — | — |
| R&D as a share of sales | 0.5% | 0.8% | 0.8% | 0.5% | 0.4% | 0.3% | — | — |
| Buybacks as a share of market value | -9.5% | 5.8% | -157.8% | 60.7% | 5.9% | -6.7% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.8% | -8.1% | -14.3% |
| Operating income | — | -50.1% | -28.3% |
| Net income | — | -7.1% | -4.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.1% | -6.0% | 4.4% | 7.4% |
| Net margin | 10.2% | -2.5% | 3.4% | 5.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 40.5 | 125.8 | 71.1 | -5.4 | 43.5 | 23.2 | 40.8 | 31.8 | 36.2 | 51.2 |
| Price to sales | 7.3 | 5.2 | 3.9 | 2.0 | 4.0 | 3.9 | 2.4 | 2.3 | 2.7 | 2.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 15 Aug 2025.
| FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.018 | 0.017 | 0.027 | 0.05 | 0.025 | 0.032 | 0.04 | 0.043 |
- 6-for-5 split · 29 May 2015
- 6-for-5 split · 26 Jul 2013
- 6-for-5 split · 13 Apr 2009
- 6-for-5 split · 29 Apr 2008
- 1.15-for-1 split · 8 May 2007
- 2-for-1 split · 8 Dec 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.