8.64
-0.58%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.68bn
FY2016FY2025
Net income
CN¥29.2m
FY2016FY2025
Free cash flow
−CN¥38.2m
FY2016FY2025
Shareholders' equity
CN¥1.24bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.68bn | CN¥4.52bn | CN¥7.87bn | CN¥5.02bn | CN¥6.57bn | CN¥7.86bn | CN¥7.30bn | CN¥6.18bn | CN¥6.10bn | CN¥16.42bn |
| Gross profit | CN¥266.1m | CN¥275.9m | CN¥360.7m | CN¥287.5m | CN¥371.0m | CN¥337.7m | CN¥396.1m | CN¥367.1m | CN¥345.1m | CN¥337.5m |
| Operating income | −CN¥5.3m | CN¥9.7m | CN¥193.1m | CN¥52.8m | CN¥177.7m | CN¥134.2m | CN¥90.4m | CN¥63.7m | CN¥57.9m | CN¥20.5m |
| Net income | CN¥29.2m | CN¥50.5m | CN¥140.0m | CN¥60.0m | CN¥150.2m | CN¥114.5m | CN¥61.4m | CN¥44.1m | CN¥32.5m | CN¥14.7m |
| Diluted earnings per share | 0.06 | 0.10 | 0.28 | 0.12 | 0.30 | 0.23 | 0.12 | 0.09 | 0.09 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.69bn | CN¥2.03bn | CN¥3.13bn | CN¥3.47bn | CN¥2.01bn | CN¥2.19bn | CN¥1.60bn | CN¥1.71bn | CN¥2.04bn | CN¥2.08bn |
| Cash and short-term investments | — | CN¥1.15bn | CN¥1.04bn | CN¥742.6m | CN¥739.7m | CN¥889.2m | CN¥385.3m | CN¥302.3m | CN¥622.7m | CN¥669.7m |
| Total liabilities | CN¥441.7m | CN¥804.4m | CN¥1.94bn | CN¥2.40bn | CN¥1.02bn | CN¥1.35bn | CN¥865.9m | CN¥1.05bn | CN¥1.42bn | CN¥1.49bn |
| Debt | — | CN¥175.0m | CN¥199.2m | CN¥300.1m | CN¥410.4m | CN¥147.0m | CN¥97.8m | CN¥187.0m | CN¥242.5m | CN¥275.8m |
| Shareholders' equity | CN¥1.24bn | CN¥1.21bn | CN¥1.15bn | CN¥1.02bn | CN¥928.6m | CN¥817.3m | CN¥671.1m | CN¥603.5m | CN¥559.3m | CN¥530.1m |
| Shares outstanding | 494m | 496m | 496m | 494m | 496m | 495m | 496m | 496m | 367m | 476m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥7.8m | CN¥227.9m | CN¥295.5m | −CN¥244.6m | −CN¥30.6m | CN¥203.5m | CN¥211.0m | −CN¥157.7m | CN¥70.2m | −CN¥218.4m |
| Capital spending | −CN¥46.1m | −CN¥23.5m | −CN¥23.3m | −CN¥18.6m | −CN¥29.4m | −CN¥6.6m | −CN¥31.3m | −CN¥46.6m | −CN¥21.9m | −CN¥10.8m |
| Free cash flow | −CN¥38.2m | CN¥204.4m | CN¥272.2m | −CN¥263.2m | −CN¥60.0m | CN¥196.8m | CN¥179.7m | −CN¥204.3m | CN¥48.3m | −CN¥229.2m |
| Dividends paid | −CN¥837,427 | −CN¥3.5m | −CN¥2.0m | −CN¥4.6m | −CN¥7.0m | −CN¥10.8m | −CN¥5.2m | −CN¥11.1m | −CN¥22.9m | −CN¥97.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥309.1m | CN¥358.0m | CN¥349.2m | CN¥439.9m | CN¥420.0m | CN¥472.4m | CN¥843.8m | CN¥1.24bn |
| Gross profit | CN¥58.0m | CN¥56.5m | CN¥75.9m | CN¥60.3m | CN¥63.6m | CN¥66.4m | CN¥52.9m | CN¥70.7m |
| Operating income | CN¥3.1m | CN¥1.0m | CN¥1.4m | −CN¥1.1m | CN¥4.4m | CN¥3.8m | −CN¥17.1m | CN¥5.0m |
| Net income | CN¥4.5m | CN¥5.9m | CN¥9.4m | CN¥4.9m | CN¥8.1m | CN¥6.7m | CN¥4.8m | CN¥18.7m |
| Diluted earnings per share | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.04 |
| Cash from operations | — | — | — | CN¥28.0m | CN¥46.0m | −CN¥57.0m | CN¥220.0m | −CN¥131.0m |
| Capital spending | −CN¥9.0m | −CN¥6.0m | −CN¥25.0m | −CN¥6.0m | −CN¥10.0m | −CN¥3.0m | −CN¥14.0m | −CN¥3.0m |
| Free cash flow | — | — | — | CN¥22.0m | CN¥36.0m | −CN¥60.0m | CN¥206.0m | −CN¥134.0m |
| Total assets | CN¥1.68bn | CN¥1.72bn | CN¥1.69bn | CN¥1.79bn | CN¥1.79bn | CN¥1.85bn | CN¥2.03bn | CN¥2.57bn |
| Cash and short-term investments | — | — | — | CN¥1.08bn | CN¥1.05bn | CN¥1.03bn | CN¥1.15bn | CN¥1.01bn |
| Debt | — | — | — | CN¥186.0m | CN¥24.1m | CN¥44.2m | CN¥65.4m | CN¥92.3m |
| Shareholders' equity | CN¥1.24bn | CN¥1.24bn | CN¥1.24bn | CN¥1.23bn | CN¥1.22bn | CN¥1.21bn | CN¥1.21bn | CN¥1.20bn |
Financial ratios
Data as of 17 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 15.8% | 6.1% | 4.6% | 5.7% | 5.6% | 4.3% | — | — | — | — | — |
| Operating margin | 3.1% | 1.4% | 2.7% | 1.6% | 3.1% | 1.9% | — | — | — | — | — |
| Net margin | 1.7% | 1.1% | 1.8% | 1.2% | 2.3% | 1.5% | — | — | — | — | — |
| Return on equity | 2.4% | 4.2% | 12.1% | 5.9% | 16.2% | 14.0% | — | — | — | — | — |
| Return on assets | 1.7% | 2.5% | 4.5% | 1.7% | 7.5% | 5.2% | — | — | — | — | — |
| Free cash flow yield | 1.2% | 5.8% | 7.3% | -5.2% | -0.0% | 4.8% | — | — | — | — | — |
| Revenue growth | -62.8% | -42.6% | 56.6% | -23.5% | -16.4% | 7.7% | — | — | — | — | — |
| Earnings growth | -42.3% | -63.9% | 133.2% | -60.0% | 31.1% | 86.5% | — | — | — | — | — |
| Current ratio | 4.05x | 2.69x | 1.53x | 1.25x | 1.71x | 1.25x | — | — | — | — | — |
| Debt to equity | — | 0.05x | 0.08x | 0.21x | 0.15x | 0.18x | 0.14x | — | — | — | — |
| Equity ratio | 72.9% | 59.3% | 36.8% | 29.3% | 46.2% | 37.3% | — | — | — | — | — |
| Interest coverage | 9.17x | 5.54x | 16.43x | 5.14x | 13.62x | 12.99x | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.5% | 0.0% | -0.3% | 0.3% | -0.1% | 0.1% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -30.6% | -26.5% | -29.7% |
| Operating income | — | — | -44.0% |
| Net income | -21.4% | -23.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.7% | 6.2% | 5.7% | 3.0% |
| Operating margin | 0.1% | 1.3% | 1.7% | -0.7% |
| Net margin | 1.3% | 1.5% | 1.6% | -0.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 181.3 | 100.3 | 35.9 | 68.0 | 29.9 | 45.9 | 82.5 | 97.0 | 148.3 | — |
| Price to sales | 3.1 | 1.1 | 0.6 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 18 Jul 2012.
| FY2012 | FY2010 | FY2008 | FY2002 | FY1995 | |
|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.067 | 0.067 | 0.02 | 0.19 |
- 1-to-1 reverse split · 13 Jan 2006
- 11-for-10 split · 2 Jun 1999
- 11-for-10 split · 3 Jun 1997
- 11-for-10 split · 25 Sept 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.