5.19
-0.57%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥5.64bn
FY2016FY2025
Net income
CN¥135.6m
FY2016FY2025
Free cash flow
CN¥47.6m
FY2016FY2025
Shareholders' equity
CN¥3.85bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥5.64bn | CN¥5.64bn | CN¥5.59bn | CN¥4.76bn | CN¥4.65bn | CN¥4.08bn | CN¥4.51bn | CN¥3.86bn | CN¥3.27bn | CN¥2.94bn |
| Gross profit | CN¥1.03bn | CN¥850.3m | CN¥607.7m | CN¥611.0m | CN¥872.2m | CN¥854.6m | CN¥938.8m | CN¥679.2m | CN¥554.7m | CN¥574.1m |
| Research and development | CN¥245.5m | CN¥239.1m | CN¥263.0m | CN¥222.8m | CN¥211.2m | CN¥184.3m | CN¥175.4m | CN¥140.1m | CN¥93.2m | CN¥81.1m |
| Operating income | CN¥331.9m | CN¥157.1m | −CN¥144.8m | CN¥38.8m | CN¥150.2m | CN¥188.9m | CN¥237.2m | CN¥111.3m | CN¥53.6m | CN¥342.9m |
| Net income | CN¥135.6m | CN¥116.2m | −CN¥125.2m | CN¥15.2m | CN¥106.7m | CN¥179.3m | CN¥208.5m | CN¥90.7m | CN¥47.9m | CN¥225.8m |
| Diluted earnings per share | 0.14 | 0.12 | -0.11 | 0.07 | 0.10 | 0.18 | 0.20 | 0.10 | 0.05 | 0.36 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥8.96bn | CN¥7.98bn | CN¥8.01bn | CN¥7.85bn | CN¥7.18bn | CN¥6.98bn | CN¥7.11bn | CN¥7.29bn | CN¥7.02bn | CN¥7.46bn |
| Cash and short-term investments | — | CN¥1.07bn | CN¥1.18bn | CN¥1.16bn | CN¥876.9m | CN¥929.1m | CN¥827.3m | CN¥708.8m | CN¥813.5m | CN¥1.44bn |
| Total liabilities | CN¥3.88bn | CN¥3.35bn | CN¥3.50bn | CN¥3.41bn | CN¥2.73bn | CN¥2.60bn | CN¥3.09bn | CN¥3.60bn | CN¥3.41bn | CN¥3.86bn |
| Debt | CN¥276.5m | CN¥587.7m | CN¥810.4m | CN¥885.1m | CN¥607.1m | CN¥620.7m | CN¥931.7m | CN¥1.34bn | CN¥1.31bn | CN¥1.80bn |
| Shareholders' equity | CN¥3.85bn | CN¥3.45bn | CN¥3.37bn | CN¥3.47bn | CN¥3.50bn | CN¥3.44bn | CN¥3.29bn | CN¥3.08bn | CN¥3.01bn | CN¥3.02bn |
| Shares outstanding | 939m | 984m | 1,124m | 229m | 1,117m | 976m | 1,066m | 930m | 989m | 630m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥688.2m | CN¥675.0m | CN¥549.7m | CN¥466.6m | CN¥583.9m | CN¥611.8m | CN¥598.3m | CN¥376.9m | CN¥172.4m | CN¥439.9m |
| Capital spending | −CN¥640.6m | −CN¥529.7m | −CN¥283.2m | −CN¥458.9m | −CN¥384.4m | −CN¥321.6m | −CN¥382.8m | −CN¥362.8m | −CN¥294.8m | −CN¥379.5m |
| Free cash flow | CN¥47.6m | CN¥145.2m | CN¥266.5m | CN¥7.6m | CN¥199.5m | CN¥290.1m | CN¥215.4m | CN¥14.1m | −CN¥122.4m | CN¥60.4m |
| Dividends paid | −CN¥45.6m | −CN¥56.1m | −CN¥4.7m | −CN¥60.4m | −CN¥84.9m | −CN¥99.0m | −CN¥77.3m | −CN¥81.2m | −CN¥145.2m | −CN¥166.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.37bn | CN¥1.26bn | CN¥1.57bn | CN¥1.45bn | CN¥1.36bn | CN¥1.26bn | CN¥1.51bn | CN¥1.38bn |
| Gross profit | CN¥222.1m | CN¥228.5m | CN¥291.5m | CN¥287.8m | CN¥214.7m | CN¥236.5m | CN¥186.0m | CN¥251.9m |
| Operating income | CN¥50.9m | CN¥69.3m | CN¥101.4m | CN¥58.0m | CN¥67.4m | CN¥59.4m | CN¥28.5m | CN¥47.0m |
| Net income | CN¥9.8m | CN¥24.2m | CN¥11.8m | CN¥37.5m | CN¥43.7m | CN¥42.7m | CN¥19.9m | CN¥33.6m |
| Diluted earnings per share | 0.01 | 0.03 | 0.01 | 0.04 | 0.05 | 0.05 | 0.02 | 0.03 |
| Cash from operations | — | — | — | CN¥199.0m | CN¥280.0m | −CN¥117.0m | CN¥303.0m | CN¥106.0m |
| Capital spending | −CN¥330.0m | −CN¥200.0m | −CN¥144.0m | −CN¥192.0m | −CN¥129.0m | −CN¥173.0m | −CN¥179.0m | −CN¥137.0m |
| Free cash flow | — | — | — | CN¥7.0m | CN¥151.0m | −CN¥290.0m | CN¥124.0m | −CN¥31.0m |
| Total assets | CN¥9.05bn | CN¥8.87bn | CN¥8.96bn | CN¥8.46bn | CN¥8.36bn | CN¥8.06bn | CN¥7.98bn | CN¥8.04bn |
| Cash and short-term investments | — | — | — | CN¥1.08bn | CN¥1.12bn | CN¥849.8m | CN¥1.07bn | CN¥1.07bn |
| Debt | CN¥337.5m | CN¥268.5m | CN¥276.5m | CN¥1.36bn | CN¥576.4m | CN¥601.4m | CN¥558.9m | CN¥581.6m |
| Shareholders' equity | CN¥3.87bn | CN¥3.87bn | CN¥3.85bn | CN¥3.54bn | CN¥3.53bn | CN¥3.49bn | CN¥3.45bn | CN¥3.46bn |
Financial ratios
Data as of 12 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 18.3% | 15.1% | 10.9% | 12.8% | 18.8% | 20.9% |
| Operating margin | 4.3% | 3.3% | -1.9% | 1.4% | 3.8% | 5.5% |
| Net margin | 2.4% | 2.1% | -2.2% | 0.3% | 2.3% | 4.4% |
| Return on equity | 3.5% | 3.4% | -3.7% | 0.4% | 3.1% | 5.2% |
| Return on assets | 1.5% | 1.5% | -1.6% | 0.2% | 1.5% | 2.6% |
| Free cash flow yield | 25.8% | 22.3% | 13.5% | 73.8% | 15.8% | 17.4% |
| Revenue growth | 0.1% | 0.9% | 17.5% | 2.3% | 13.8% | -9.5% |
| Earnings growth | 16.7% | -192.8% | -924.7% | -85.8% | -40.5% | -14.0% |
| Current ratio | 1.33x | 1.33x | 1.31x | 1.33x | 1.37x | 1.35x |
| Debt to equity | 0.07x | 0.16x | 0.16x | 0.25x | 0.18x | 0.24x |
| Equity ratio | 42.9% | 43.3% | 42.0% | 44.3% | 48.7% | 49.4% |
| Interest coverage | 14.37x | 6.46x | -2.68x | 1.97x | 6.28x | 5.80x |
| R&D as a share of sales | 4.4% | 4.2% | 4.7% | 4.7% | 4.5% | 4.5% |
| Buybacks as a share of market value | 4.6% | 12.4% | -391.1% | 79.5% | -14.4% | 8.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.9% | 6.7% | 7.5% |
| Operating income | 104.5% | 11.9% | — |
| Net income | 107.5% | -5.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.7% | 14.3% | 15.9% | 16.7% |
| Operating margin | 4.3% | 1.8% | 2.4% | 2.0% |
| Net margin | 2.2% | 0.7% | 1.4% | 1.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 56.0 | 45.5 | -45.7 | 69.6 | 58.4 | 33.0 | 26.0 | 41.9 | 113.8 | 22.6 |
| Price to sales | 1.3 | 0.9 | 1.0 | 0.2 | 1.3 | 1.4 | 1.2 | 1.0 | 1.7 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 7 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.015 | 0.035 | 0.036 | 0.005 | 0.035 | 0.058 | 0.067 | 0.03 |
- 1-to-1 reverse split · 8 Feb 2006
- 3-for-2 split · 12 Jul 2004
- 5-for-4 split · 11 Jun 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.