S 
Shanxi Xinghuacun Fen Wine Factory Co 600809.SS · CNY
Consumer Staples · Shanghai · 🇨🇳 China
130.60
-1.06%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥38.72bn
FY2016FY2025
Net income
CN¥12.25bn
FY2016FY2025
Free cash flow
CN¥7.82bn
FY2016FY2025
Shareholders' equity
CN¥39.63bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥38.72bn | CN¥36.01bn | CN¥31.93bn | CN¥26.21bn | CN¥19.97bn | CN¥13.99bn | CN¥11.89bn | CN¥9.44bn | CN¥6.36bn | CN¥4.40bn |
| Gross profit | CN¥28.98bn | CN¥27.37bn | CN¥24.01bn | CN¥19.60bn | CN¥14.77bn | CN¥9.92bn | CN¥8.59bn | CN¥6.40bn | CN¥4.22bn | CN¥2.95bn |
| Research and development | CN¥174.3m | CN¥147.8m | CN¥88.2m | CN¥58.0m | CN¥23.0m | CN¥16.7m | CN¥22.3m | CN¥12.2m | CN¥11.2m | CN¥11.3m |
| Operating income | CN¥16.35bn | CN¥16.54bn | CN¥14.22bn | CN¥10.87bn | CN¥7.03bn | CN¥4.23bn | CN¥2.93bn | CN¥2.24bn | CN¥1.39bn | CN¥929.7m |
| Net income | CN¥12.25bn | CN¥12.24bn | CN¥10.44bn | CN¥8.10bn | CN¥5.31bn | CN¥3.08bn | CN¥1.97bn | CN¥1.51bn | CN¥952.4m | CN¥605.1m |
| Diluted earnings per share | 10.04 | 10.04 | 8.56 | 6.60 | 4.39 | 2.54 | 1.62 | 1.24 | 0.79 | 0.52 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥56.32bn | CN¥53.50bn | CN¥44.10bn | CN¥36.69bn | CN¥29.95bn | CN¥19.78bn | CN¥16.07bn | CN¥11.83bn | CN¥8.94bn | CN¥7.42bn |
| Cash and short-term investments | — | CN¥27.22bn | CN¥19.18bn | CN¥12.26bn | CN¥12.18bn | CN¥4.61bn | CN¥3.96bn | CN¥1.30bn | CN¥1.22bn | CN¥1.22bn |
| Total liabilities | CN¥16.19bn | CN¥18.29bn | CN¥15.82bn | CN¥14.94bn | CN¥14.37bn | CN¥9.71bn | CN¥8.44bn | CN¥5.35bn | CN¥3.60bn | CN¥2.58bn |
| Debt | — | CN¥1.71bn | CN¥1.88bn | CN¥1.87bn | CN¥1.96bn | CN¥857.0m | CN¥754.0m | CN¥489.0m | CN¥439.0m | CN¥172.0m |
| Shareholders' equity | CN¥39.63bn | CN¥34.75bn | CN¥27.84bn | CN¥21.32bn | CN¥15.22bn | CN¥9.78bn | CN¥7.45bn | CN¥6.21bn | CN¥5.24bn | CN¥4.76bn |
| Shares outstanding | 1,220m | 1,220m | 1,220m | 1,227m | 1,210m | 1,212m | 1,212m | 1,212m | 1,212m | 1,174m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥9.01bn | CN¥12.17bn | CN¥7.23bn | CN¥10.31bn | CN¥7.65bn | CN¥2.01bn | CN¥3.08bn | CN¥965.9m | CN¥896.5m | CN¥585.9m |
| Capital spending | −CN¥1.19bn | −CN¥637.7m | −CN¥485.0m | −CN¥825.6m | −CN¥156.3m | −CN¥195.8m | −CN¥161.3m | −CN¥75.1m | −CN¥66.8m | −CN¥106.6m |
| Free cash flow | CN¥7.82bn | CN¥11.53bn | CN¥6.74bn | CN¥9.48bn | CN¥7.49bn | CN¥1.81bn | CN¥2.92bn | CN¥890.9m | CN¥829.7m | CN¥479.3m |
| Dividends paid | −CN¥7.39bn | −CN¥5.35bn | −CN¥4.03bn | −CN¥2.20bn | −CN¥174.3m | −CN¥784.4m | −CN¥653.6m | −CN¥560.4m | −CN¥507.1m | −CN¥305.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥6.12bn | CN¥14.92bn | CN¥5.79bn | CN¥8.96bn | CN¥7.44bn | CN¥16.52bn | CN¥4.65bn | CN¥8.61bn |
| Gross profit | CN¥4.67bn | CN¥11.20bn | CN¥3.93bn | CN¥6.69bn | CN¥5.35bn | CN¥13.02bn | CN¥3.53bn | CN¥6.43bn |
| Operating income | CN¥1.54bn | CN¥7.25bn | CN¥1.06bn | CN¥3.90bn | CN¥2.55bn | CN¥8.90bn | CN¥1.29bn | CN¥3.94bn |
| Net income | CN¥1.06bn | CN¥5.38bn | CN¥841.8m | CN¥2.90bn | CN¥1.86bn | CN¥6.65bn | CN¥892.9m | CN¥2.94bn |
| Diluted earnings per share | 0.87 | 4.41 | 0.69 | 2.38 | 1.52 | 5.45 | 0.73 | 2.41 |
| Cash from operations | — | — | — | CN¥3.08bn | −CN¥1.05bn | CN¥7.03bn | — | CN¥3.63bn |
| Capital spending | −CN¥101.0m | −CN¥185.0m | −CN¥180.0m | −CN¥580.0m | −CN¥162.0m | −CN¥271.0m | −CN¥233.0m | −CN¥321.0m |
| Free cash flow | — | — | — | CN¥2.50bn | −CN¥1.21bn | CN¥6.75bn | — | CN¥3.31bn |
| Total assets | CN¥63.68bn | CN¥64.38bn | CN¥56.32bn | CN¥54.55bn | CN¥56.60bn | CN¥56.10bn | CN¥53.50bn | CN¥49.74bn |
| Cash and short-term investments | — | — | — | CN¥12.90bn | CN¥13.93bn | CN¥7.18bn | CN¥6.28bn | CN¥10.93bn |
| Debt | — | — | — | CN¥1.10bn | CN¥1.46bn | CN¥1.05bn | — | — |
| Shareholders' equity | CN¥38.09bn | CN¥45.02bn | CN¥39.63bn | CN¥38.78bn | CN¥35.87bn | CN¥38.39bn | CN¥34.75bn | CN¥33.86bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.9% | 22.6% | 25.1% |
| Operating income | 14.6% | 31.0% | 35.7% |
| Net income | 14.8% | 31.8% | 37.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 75.4% | 75.2% | 74.7% | 73.6% |
| Operating margin | 44.0% | 43.6% | 41.5% | 38.2% |
| Net margin | 32.8% | 32.4% | 30.8% | 28.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.1 | 18.4 | 27.0 | 43.2 | 71.9 | 105.5 | 39.5 | 20.1 | 51.8 | 34.7 |
| Price to sales | 5.4 | 6.2 | 8.8 | 13.3 | 19.1 | 23.2 | 6.5 | 3.2 | 7.8 | 4.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 31 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 6.56 | 3.60 | 6.83 | 3.32 | 1.80 | 0.143 | 0.643 | 0.536 |
- 7-for-5 split · 5 Jul 2021
- 2-for-1 split · 12 Jun 2012
- 1-to-1 reverse split · 9 May 2006
- 11-for-10 split · 23 Jul 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.