Y 
13.95
+1.16%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.33bn
FY2016FY2025
Net income
CN¥27.3m
FY2016FY2025
Free cash flow
CN¥360.5m
FY2016FY2025
Shareholders' equity
CN¥251.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.33bn | CN¥2.24bn | CN¥2.44bn | CN¥2.30bn | CN¥2.12bn | CN¥1.87bn | CN¥1.60bn | CN¥1.29bn | CN¥1.16bn | CN¥444.9m |
| Gross profit | CN¥684.3m | CN¥192.3m | CN¥299.1m | CN¥197.4m | CN¥239.6m | CN¥73.0m | CN¥180.5m | CN¥200.8m | CN¥103.6m | CN¥9.9m |
| Research and development | CN¥49.8m | CN¥53.9m | CN¥41.0m | CN¥7.6m | CN¥5.0m | CN¥429,783 | — | — | — | — |
| Operating income | CN¥291.0m | −CN¥57.9m | CN¥121.0m | CN¥97.2m | CN¥29.6m | −CN¥12.8m | CN¥116.5m | CN¥234.0m | CN¥198.7m | CN¥59.1m |
| Net income | CN¥27.3m | −CN¥128.4m | CN¥21.9m | CN¥29.6m | CN¥28.3m | −CN¥99.6m | CN¥12.4m | CN¥174.5m | CN¥92.5m | CN¥3.2m |
| Diluted earnings per share | 0.15 | -0.73 | 0.12 | 0.17 | 0.16 | -0.56 | 0.07 | 1.18 | 0.63 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.54bn | CN¥3.37bn | CN¥2.58bn | CN¥2.85bn | CN¥2.93bn | CN¥3.25bn | CN¥3.30bn | CN¥3.65bn | CN¥3.54bn | CN¥3.53bn |
| Cash and short-term investments | — | CN¥123.4m | CN¥58.8m | CN¥133.3m | CN¥153.3m | CN¥322.2m | CN¥198.0m | CN¥105.7m | CN¥99.9m | CN¥120.2m |
| Total liabilities | CN¥3.06bn | CN¥3.09bn | CN¥2.00bn | CN¥2.20bn | CN¥2.31bn | CN¥2.65bn | CN¥2.60bn | CN¥3.33bn | CN¥3.39bn | CN¥3.48bn |
| Debt | CN¥1.62bn | CN¥1.66bn | CN¥89.3m | CN¥1.65bn | CN¥1.86bn | CN¥2.13bn | CN¥2.03bn | CN¥1.04bn | CN¥2.12bn | CN¥1.76bn |
| Shareholders' equity | CN¥251.6m | CN¥221.0m | CN¥579.9m | CN¥657.9m | CN¥628.3m | CN¥600.0m | CN¥699.6m | CN¥320.2m | CN¥145.7m | CN¥53.2m |
| Shares outstanding | 177m | 177m | 177m | 177m | 177m | 177m | 177m | 147m | 147m | 146m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥518.9m | CN¥366.9m | CN¥279.2m | CN¥228.1m | CN¥267.0m | CN¥239.4m | −CN¥22.9m | CN¥142.7m | −CN¥157.1m | −CN¥18.6m |
| Capital spending | −CN¥158.4m | −CN¥74.2m | −CN¥16.3m | −CN¥11.4m | −CN¥44.6m | −CN¥86.8m | −CN¥213.6m | −CN¥388.6m | −CN¥223.1m | −CN¥35.4m |
| Free cash flow | CN¥360.5m | CN¥292.7m | CN¥262.9m | CN¥216.7m | CN¥222.4m | CN¥152.6m | −CN¥236.5m | −CN¥245.9m | −CN¥380.2m | −CN¥54.0m |
| Dividends paid | −CN¥51.6m | −CN¥179.7m | −CN¥55.2m | −CN¥67.1m | −CN¥81.9m | −CN¥84.7m | −CN¥101.0m | −CN¥125.6m | −CN¥105.5m | −CN¥101.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥566.9m | CN¥455.9m | CN¥597.3m | CN¥499.0m | CN¥618.1m | CN¥612.4m | CN¥1.15bn | CN¥535.1m |
| Gross profit | CN¥112.0m | CN¥88.0m | CN¥121.2m | CN¥131.1m | CN¥99.6m | CN¥133.2m | CN¥171.5m | CN¥92.9m |
| Operating income | CN¥63.2m | CN¥41.7m | CN¥70.2m | CN¥26.4m | CN¥67.4m | CN¥69.6m | CN¥108.7m | CN¥10.7m |
| Net income | −CN¥17.8m | −CN¥25.9m | CN¥12.3m | −CN¥7.0m | CN¥6.0m | CN¥16.0m | CN¥1.2m | −CN¥21.8m |
| Diluted earnings per share | -0.10 | -0.15 | 0.07 | -0.04 | 0.03 | 0.09 | 0.01 | -0.12 |
| Cash from operations | — | — | — | CN¥37.0m | CN¥58.0m | CN¥261.0m | — | CN¥16.0m |
| Capital spending | −CN¥78.0m | −CN¥17.0m | −CN¥90.0m | −CN¥11.0m | −CN¥30.0m | −CN¥26.0m | −CN¥16.0m | −CN¥38.0m |
| Free cash flow | — | — | — | CN¥26.0m | CN¥28.0m | CN¥235.0m | — | −CN¥22.0m |
| Total assets | CN¥3.59bn | CN¥3.55bn | CN¥3.54bn | CN¥3.36bn | CN¥3.46bn | CN¥3.38bn | CN¥3.37bn | CN¥2.39bn |
| Cash and short-term investments | — | — | — | CN¥266.5m | CN¥302.1m | CN¥299.9m | CN¥123.4m | CN¥92.9m |
| Debt | CN¥742.1m | CN¥1.61bn | CN¥1.62bn | CN¥498.5m | CN¥1.94bn | CN¥1.96bn | CN¥1.66bn | CN¥1.46bn |
| Shareholders' equity | CN¥209.3m | CN¥226.6m | CN¥251.6m | CN¥238.0m | CN¥245.0m | CN¥237.8m | CN¥221.0m | CN¥450.3m |
Financial ratios
Data as of 21 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2015 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 20.8% | 8.6% | 12.3% | 8.6% | 11.3% | 3.9% | — |
| Operating margin | 9.9% | 0.8% | 5.3% | 4.5% | 5.5% | -0.6% | — |
| Net margin | 1.2% | -5.7% | 0.9% | 1.3% | 1.3% | -5.3% | — |
| Return on equity | 10.9% | -58.1% | 3.8% | 4.5% | 4.5% | -16.6% | — |
| Return on assets | 0.8% | -3.8% | 0.8% | 1.0% | 1.0% | -3.1% | — |
| Free cash flow yield | — | 13.8% | 10.5% | — | — | — | 1.1% |
| Revenue growth | 4.0% | -8.3% | 6.1% | 8.7% | 13.4% | 16.6% | — |
| Earnings growth | -121.3% | -687.7% | -26.2% | 4.6% | -128.4% | -906.0% | — |
| Current ratio | 0.87x | 0.76x | 0.30x | 1.25x | 0.29x | 0.53x | — |
| Debt to equity | 6.45x | 7.50x | 0.15x | 2.90x | 2.94x | 3.55x | — |
| Equity ratio | 7.1% | 6.6% | 22.5% | 23.1% | 21.4% | 18.5% | — |
| Interest coverage | 4.26x | 0.27x | 2.22x | 1.44x | 1.32x | -0.13x | — |
| R&D as a share of sales | 2.1% | 2.4% | 1.7% | 0.3% | 0.2% | 0.0% | — |
| Buybacks as a share of market value | 0.1% | 0.1% | 0.0% | -0.0% | -0.1% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.4% | 4.5% | 67.1% |
| Operating income | 44.2% | — | — |
| Net income | -2.6% | — | 11.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.2% | 14.8% | 12.7% | 12.2% |
| Operating margin | 5.1% | 4.8% | 3.5% | 5.9% |
| Net margin | -2.2% | -0.5% | -0.9% | 1.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 136.4 | -32.0 | 94.2 | 78.9 | 85.5 | -14.3 | 165.1 | 8.9 | 26.9 | — |
| Price to sales | 1.6 | 1.8 | 0.8 | 1.0 | 1.1 | 0.8 | 1.3 | 1.2 | 2.1 | 7.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 3 Jul 2001.
| FY2001 | |
|---|---|
| Paid in the year | 0.036 |
- 7-for-5 split · 15 Jun 2020
- 13-for-10 split · 27 Jun 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.