L 
13.11
+0.61%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥86.7m
FY2016FY2025
Net income
CN¥144.3m
FY2016FY2025
Free cash flow
−CN¥58.4m
FY2016FY2025
Shareholders' equity
CN¥4.50bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥86.7m | CN¥84.0m | CN¥80.3m | CN¥115.6m | CN¥135.1m | CN¥120.8m | CN¥222.5m | CN¥206.9m | CN¥215.8m | CN¥185.7m |
| Gross profit | CN¥36.6m | CN¥32.5m | CN¥31.9m | CN¥37.8m | CN¥40.0m | CN¥30.8m | CN¥57.5m | CN¥51.4m | CN¥73.9m | CN¥49.2m |
| Research and development | CN¥3.3m | CN¥2.8m | CN¥4.0m | CN¥4.5m | CN¥5.0m | CN¥4.9m | CN¥12.2m | CN¥14.1m | CN¥4.0m | CN¥340,195 |
| Operating income | — | CN¥220.0m | −CN¥98.0m | −CN¥114.6m | −CN¥77.2m | −CN¥80.5m | −CN¥64.3m | CN¥305.7m | −CN¥315,318 | CN¥524.8m |
| Net income | CN¥144.3m | CN¥161.9m | CN¥254.2m | CN¥480.9m | CN¥509.2m | CN¥335.0m | CN¥224.1m | CN¥186.9m | CN¥43.2m | CN¥373.3m |
| Diluted earnings per share | 0.19 | 0.22 | 0.32 | 0.65 | 0.68 | 0.45 | 0.26 | 0.27 | 0.06 | 0.47 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥9.02bn | CN¥8.97bn | CN¥8.72bn | CN¥8.51bn | CN¥7.16bn | CN¥6.38bn | CN¥5.72bn | CN¥5.74bn | CN¥5.61bn | CN¥5.63bn |
| Cash and short-term investments | — | CN¥1.35bn | CN¥1.49bn | CN¥2.03bn | CN¥1.32bn | CN¥1.47bn | CN¥1.27bn | CN¥446.2m | CN¥352.4m | CN¥292.4m |
| Total liabilities | CN¥4.48bn | CN¥4.23bn | CN¥4.06bn | CN¥3.92bn | CN¥2.90bn | CN¥2.56bn | CN¥2.00bn | CN¥2.00bn | CN¥1.96bn | CN¥1.77bn |
| Debt | CN¥3.77bn | CN¥3.46bn | CN¥3.43bn | CN¥3.31bn | CN¥2.38bn | CN¥1.96bn | CN¥1.56bn | CN¥1.51bn | CN¥1.49bn | CN¥1.20bn |
| Shareholders' equity | CN¥4.50bn | CN¥4.70bn | CN¥4.61bn | CN¥4.54bn | CN¥4.19bn | CN¥3.74bn | CN¥3.64bn | CN¥3.62bn | CN¥3.50bn | CN¥3.72bn |
| Shares outstanding | 744m | 751m | 785m | 744m | 744m | 751m | 871m | 694m | 720m | 803m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥57.0m | −CN¥110.3m | −CN¥137.6m | −CN¥149.8m | −CN¥71.1m | −CN¥109.1m | −CN¥141.4m | −CN¥131.6m | −CN¥185.2m | −CN¥109.2m |
| Capital spending | −CN¥1.4m | −CN¥7.7m | −CN¥3.6m | −CN¥192.3m | −CN¥3.9m | −CN¥2.1m | −CN¥7.8m | −CN¥11.4m | −CN¥20.2m | −CN¥6.1m |
| Free cash flow | −CN¥58.4m | −CN¥118.0m | −CN¥141.2m | −CN¥342.1m | −CN¥75.1m | −CN¥111.2m | −CN¥149.1m | −CN¥143.0m | −CN¥205.4m | −CN¥115.3m |
| Dividends paid | −CN¥164.2m | −CN¥217.8m | −CN¥295.0m | −CN¥156.3m | −CN¥111.7m | −CN¥111.7m | −CN¥74.4m | −CN¥132.3m | −CN¥208.7m | −CN¥151.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥28.2m | CN¥19.1m | CN¥27.8m | CN¥17.9m | CN¥19.1m | CN¥21.9m | CN¥25.0m | CN¥19.3m |
| Gross profit | CN¥15.0m | CN¥6.7m | CN¥13.4m | CN¥6.2m | CN¥6.6m | CN¥10.4m | CN¥9.3m | CN¥6.6m |
| Operating income | −CN¥4.9m | −CN¥11.9m | −CN¥29.0m | −CN¥16.5m | CN¥286.9m | −CN¥11.1m | −CN¥37.6m | CN¥97.3m |
| Net income | CN¥211.3m | −CN¥15.5m | −CN¥176.7m | CN¥103.6m | CN¥255.7m | −CN¥38.3m | −CN¥148.4m | CN¥74.1m |
| Diluted earnings per share | 0.28 | -0.02 | -0.24 | 0.14 | 0.34 | -0.05 | -0.20 | 0.10 |
| Cash from operations | — | — | — | CN¥44.0m | −CN¥4.0m | −CN¥7.0m | — | CN¥20.0m |
| Capital spending | — | — | −CN¥1.0m | — | — | — | −CN¥3.0m | — |
| Total assets | CN¥9.18bn | CN¥9.00bn | CN¥9.02bn | CN¥9.33bn | CN¥9.14bn | CN¥8.61bn | CN¥8.97bn | CN¥9.04bn |
| Cash and short-term investments | — | — | — | CN¥1.79bn | CN¥1.57bn | CN¥1.19bn | CN¥1.35bn | CN¥1.31bn |
| Debt | CN¥3.35bn | CN¥3.91bn | CN¥3.77bn | CN¥30.1m | CN¥3.77bn | CN¥3.41bn | CN¥3.39bn | CN¥3.29bn |
| Shareholders' equity | CN¥4.55bn | CN¥4.40bn | CN¥4.50bn | CN¥4.74bn | CN¥4.55bn | CN¥4.45bn | CN¥4.70bn | CN¥4.87bn |
Financial ratios
Data as of 29 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 42.2% | 38.8% | 39.7% | 32.7% | 29.6% | 25.5% |
| Operating margin | 383.4% | 262.1% | -122.1% | -99.1% | -57.1% | -66.6% |
| Net margin | 166.4% | 192.9% | 316.6% | 415.8% | 376.9% | 277.2% |
| Return on equity | 3.2% | 3.4% | 5.5% | 10.6% | 12.1% | 9.0% |
| Return on assets | 1.6% | 1.8% | 2.9% | 5.7% | 7.1% | 5.3% |
| Free cash flow yield | -0.5% | -0.9% | -1.2% | 0.4% | -0.6% | -1.0% |
| Revenue growth | 3.2% | 4.6% | -30.6% | -14.4% | 11.8% | -45.7% |
| Earnings growth | -10.9% | -36.3% | -47.1% | -5.6% | 52.0% | 49.5% |
| Current ratio | 10.81x | 7.87x | 10.78x | 10.11x | 3.31x | 6.32x |
| Debt to equity | 0.84x | 0.72x | 0.73x | 0.71x | 0.57x | 0.52x |
| Equity ratio | 49.9% | 52.3% | 52.9% | 53.3% | 58.6% | 58.6% |
| Interest coverage | 2.93x | 1.48x | -0.67x | -0.80x | -0.64x | -0.80x |
| R&D as a share of sales | 3.8% | 3.3% | 5.0% | 3.9% | 3.7% | 4.0% |
| Buybacks as a share of market value | 0.8% | 4.4% | -5.4% | 0.0% | 0.9% | 13.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.2% | -6.4% | -7.6% |
| Net income | -33.1% | -15.5% | -4.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.5% | 37.9% | 33.7% | 29.2% |
| Net margin | 179.4% | 284.0% | 302.9% | 178.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 127.6 | 58.7 | 35.8 | 19.2 | 18.9 | 33.2 | 61.1 | 58.3 | 256.1 | 48.6 |
| Price to sales | 212.4 | 113.3 | 113.2 | 79.9 | 71.2 | 92.2 | 61.6 | 52.6 | 51.2 | 97.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 26 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.065 | 0.07 | 0.11 | 0.23 | 0.21 | 0.15 | 0.15 | 0.10 |
- 2-for-1 split · 29 Jun 2011
- 1-to-1 reverse split · 27 Apr 2006
- 3-for-2 split · 7 May 1999
- 13-for-10 split · 27 May 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.