S 
3.98
+0.25%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥7.27bn
FY2016FY2025
Net income
CN¥1.21bn
FY2016FY2025
Free cash flow
CN¥1.06bn
FY2016FY2025
Shareholders' equity
CN¥23.12bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥7.27bn | CN¥7.97bn | CN¥8.43bn | CN¥8.84bn | CN¥4.54bn | CN¥3.99bn | CN¥5.82bn | CN¥4.54bn | CN¥1.45bn | CN¥239.8m |
| Gross profit | CN¥2.83bn | CN¥4.09bn | CN¥4.83bn | CN¥6.13bn | CN¥2.39bn | CN¥1.12bn | CN¥2.88bn | CN¥2.64bn | CN¥791.5m | CN¥59.2m |
| Operating income | CN¥1.45bn | CN¥2.61bn | CN¥3.30bn | CN¥4.55bn | CN¥1.13bn | −CN¥3.14bn | CN¥1.39bn | CN¥1.11bn | CN¥301.6m | −CN¥115.2m |
| Net income | CN¥1.21bn | CN¥2.04bn | CN¥2.60bn | CN¥3.13bn | CN¥365.2m | −CN¥2.66bn | CN¥1.08bn | CN¥600.7m | CN¥366.5m | −CN¥181.5m |
| Diluted earnings per share | 0.18 | 0.30 | 0.38 | 0.46 | 0.05 | -0.30 | 0.15 | 0.09 | 0.10 | -0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥35.21bn | CN¥35.42bn | CN¥33.58bn | CN¥31.32bn | CN¥26.20bn | CN¥22.73bn | CN¥28.45bn | CN¥24.75bn | CN¥19.91bn | CN¥6.08bn |
| Cash and short-term investments | — | CN¥3.66bn | CN¥2.41bn | CN¥1.48bn | CN¥806.2m | CN¥842.2m | CN¥828.6m | CN¥801.4m | CN¥951.5m | CN¥398.5m |
| Total liabilities | CN¥12.09bn | CN¥13.08bn | CN¥13.47bn | CN¥14.43bn | CN¥13.99bn | CN¥10.30bn | CN¥12.33bn | CN¥9.93bn | CN¥6.34bn | CN¥624.4m |
| Debt | CN¥5.18bn | CN¥5.36bn | CN¥7.29bn | CN¥8.02bn | CN¥9.97bn | CN¥7.90bn | CN¥8.43bn | CN¥6.27bn | CN¥4.49bn | CN¥537.0m |
| Shareholders' equity | CN¥23.12bn | CN¥22.35bn | CN¥20.11bn | CN¥16.89bn | CN¥12.21bn | CN¥12.43bn | CN¥16.12bn | CN¥14.82bn | CN¥13.56bn | CN¥5.46bn |
| Shares outstanding | 6,800m | 6,802m | 6,801m | 6,800m | 6,801m | 8,741m | 6,999m | 6,827m | 3,827m | 3,269m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥4.86bn | CN¥7.23bn | CN¥7.16bn | CN¥7.87bn | CN¥3.43bn | CN¥2.68bn | CN¥4.16bn | CN¥4.00bn | CN¥666.8m | CN¥272.6m |
| Capital spending | −CN¥3.80bn | −CN¥3.41bn | −CN¥4.58bn | −CN¥3.65bn | −CN¥4.90bn | −CN¥1.85bn | −CN¥5.08bn | −CN¥6.33bn | −CN¥2.47bn | −CN¥38.2m |
| Free cash flow | CN¥1.06bn | CN¥3.82bn | CN¥2.58bn | CN¥4.22bn | −CN¥1.47bn | CN¥828.6m | −CN¥914.4m | −CN¥2.33bn | −CN¥1.80bn | CN¥234.5m |
| Dividends paid | −CN¥492.2m | −CN¥789.1m | −CN¥739.0m | −CN¥784.4m | −CN¥744.1m | −CN¥756.4m | −CN¥618.0m | −CN¥393.8m | −CN¥150.5m | −CN¥42.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.60bn | CN¥1.52bn | CN¥1.62bn | CN¥1.58bn | CN¥1.62bn | CN¥2.16bn | CN¥1.54bn | CN¥2.28bn |
| Gross profit | CN¥553.5m | CN¥462.4m | CN¥390.2m | CN¥514.0m | CN¥766.9m | CN¥1.05bn | CN¥842.4m | CN¥1.05bn |
| Operating income | CN¥347.6m | CN¥262.8m | −CN¥217.9m | CN¥384.9m | CN¥455.8m | CN¥755.2m | CN¥502.2m | CN¥612.7m |
| Net income | CN¥186.8m | CN¥142.7m | −CN¥123.4m | CN¥372.7m | CN¥367.5m | CN¥590.5m | CN¥383.8m | CN¥480.4m |
| Diluted earnings per share | 0.03 | 0.02 | -0.02 | 0.05 | 0.05 | 0.09 | 0.06 | 0.07 |
| Cash from operations | — | — | — | CN¥1.42bn | CN¥1.46bn | CN¥1.31bn | CN¥1.66bn | CN¥2.09bn |
| Capital spending | −CN¥487.0m | −CN¥582.0m | −CN¥718.0m | −CN¥1.06bn | −CN¥909.0m | −CN¥1.10bn | −CN¥995.0m | −CN¥897.0m |
| Free cash flow | — | — | — | CN¥354.0m | CN¥546.0m | CN¥211.0m | CN¥663.0m | CN¥1.20bn |
| Total assets | CN¥34.25bn | CN¥34.48bn | CN¥35.21bn | CN¥35.97bn | CN¥36.21bn | CN¥35.91bn | CN¥35.42bn | CN¥33.97bn |
| Cash and short-term investments | — | — | — | CN¥4.22bn | CN¥4.14bn | CN¥3.76bn | CN¥3.66bn | CN¥3.01bn |
| Debt | CN¥5.03bn | CN¥5.10bn | CN¥5.18bn | CN¥51.5m | CN¥5.27bn | CN¥5.28bn | CN¥5.28bn | CN¥5.15bn |
| Shareholders' equity | CN¥22.48bn | CN¥22.18bn | CN¥23.12bn | CN¥23.52bn | CN¥23.39bn | CN¥22.95bn | CN¥22.35bn | CN¥21.58bn |
Financial ratios
Data as of 23 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2013 | FY2012 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 88.9% | 51.4% | 57.2% | 69.4% | 52.6% | 28.0% | — | — | — | — |
| Operating margin | 19.9% | 32.7% | 43.3% | 51.5% | 26.7% | -77.1% | — | — | — | — |
| Net margin | 16.6% | 25.5% | 30.8% | 35.4% | 8.0% | -66.6% | — | — | — | — |
| Return on equity | 5.2% | 9.1% | 12.9% | 18.5% | 3.0% | -21.4% | — | — | — | — |
| Return on assets | 3.4% | 5.7% | 7.7% | 10.0% | 1.4% | -11.7% | — | — | — | — |
| Free cash flow yield | 31.8% | 39.1% | 43.1% | 42.4% | 30.6% | 13.0% | — | — | — | — |
| Revenue growth | -8.7% | -5.5% | -4.6% | 94.6% | 13.9% | -31.5% | — | — | — | — |
| Earnings growth | -40.7% | -21.6% | -17.0% | 756.5% | -113.7% | -346.5% | — | — | — | — |
| Current ratio | 2.40x | 1.68x | 1.71x | 1.01x | 1.00x | 1.21x | — | — | — | — |
| Debt to equity | 0.22x | 0.24x | 0.35x | 0.47x | 0.80x | 0.64x | — | — | — | — |
| Equity ratio | 65.7% | 63.1% | 59.9% | 53.9% | 46.6% | 54.7% | — | — | — | — |
| Interest coverage | 3.06x | 5.15x | 8.03x | 8.88x | 2.34x | -5.07x | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% | 0.3% | 0.1% | 0.7% |
| Buybacks as a share of market value | 0.0% | -0.0% | -0.0% | 0.0% | 22.2% | -24.9% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.3% | 12.8% | 32.7% |
| Operating income | -31.7% | — | — |
| Net income | -27.2% | — | 44.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 45.4% | 55.0% | 52.1% | 52.0% |
| Operating margin | 26.6% | 36.6% | 24.1% | 23.4% |
| Net margin | 21.3% | 27.6% | 16.3% | 16.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.6 | 7.4 | 8.0 | 4.7 | 42.5 | -5.1 | 13.6 | 21.7 | 38.6 | -72.3 |
| Price to sales | 3.6 | 1.9 | 2.5 | 1.7 | 3.4 | 3.4 | 2.5 | 2.9 | 9.8 | 54.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 Jun 2010.
| FY2010 | FY2004 | FY2002 | FY2001 | |
|---|---|---|---|---|
| Paid in the year | 0.005 | 0.004 | 0.022 | 0.017 |
- 19-for-5 split · 13 Dec 2016
- 7-for-5 split · 9 Jul 2007
- 1.297-for-1 split · 17 May 2006
- 13-for-10 split · 29 Jul 2004
- 9-for-5 split · 16 Apr 1998
- 11-for-10 split · 17 Sept 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.