E 
12.22
+9.99%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.48bn
FY2016FY2025
Net income
CN¥358.1m
FY2016FY2025
Free cash flow
CN¥96.1m
FY2016FY2025
Shareholders' equity
CN¥3.78bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.48bn | CN¥2.89bn | CN¥2.94bn | CN¥3.23bn | CN¥3.04bn | CN¥2.97bn | CN¥2.68bn | CN¥2.40bn | CN¥2.44bn | CN¥1.98bn |
| Gross profit | CN¥223.5m | CN¥219.4m | CN¥284.8m | CN¥358.2m | CN¥366.6m | CN¥334.4m | CN¥399.7m | CN¥395.1m | CN¥425.3m | CN¥403.5m |
| Research and development | CN¥204.5m | CN¥203.7m | CN¥181.8m | CN¥197.6m | CN¥191.8m | CN¥176.8m | CN¥167.1m | CN¥148.4m | CN¥145.2m | CN¥165.0m |
| Operating income | −CN¥116.0m | CN¥161.3m | CN¥164.2m | CN¥135.1m | CN¥127.7m | CN¥103.9m | CN¥141.6m | CN¥131.7m | CN¥122.0m | CN¥79.5m |
| Net income | CN¥358.1m | CN¥150.9m | CN¥152.8m | CN¥134.9m | CN¥116.2m | CN¥103.5m | CN¥131.7m | CN¥127.4m | CN¥118.2m | CN¥91.6m |
| Diluted earnings per share | 0.29 | 0.12 | 0.12 | 0.11 | 0.09 | 0.08 | 0.12 | 0.10 | 0.09 | 0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.86bn | CN¥4.46bn | CN¥4.35bn | CN¥4.24bn | CN¥4.11bn | CN¥4.04bn | CN¥3.95bn | CN¥3.80bn | CN¥3.77bn | CN¥3.85bn |
| Cash and short-term investments | — | CN¥1.23bn | CN¥1.05bn | CN¥1.65bn | CN¥1.40bn | CN¥1.17bn | CN¥1.16bn | CN¥1.17bn | CN¥743.5m | CN¥691.5m |
| Total liabilities | CN¥1.06bn | CN¥942.1m | CN¥886.7m | CN¥842.6m | CN¥777.4m | CN¥806.8m | CN¥772.6m | CN¥686.5m | CN¥708.3m | CN¥827.2m |
| Debt | — | CN¥112.0m | CN¥109.2m | CN¥10.3m | CN¥12.8m | CN¥39.0m | CN¥100,000 | CN¥100,000 | CN¥34.7m | CN¥15.0m |
| Shareholders' equity | CN¥3.78bn | CN¥3.49bn | CN¥3.43bn | CN¥3.36bn | CN¥3.29bn | CN¥3.19bn | CN¥3.13bn | CN¥3.07bn | CN¥3.02bn | CN¥2.98bn |
| Shares outstanding | 1,256m | 1,256m | 1,256m | 1,256m | 1,285m | 1,368m | 1,074m | 1,275m | 1,296m | 1,238m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥117.7m | CN¥38.7m | CN¥116.1m | CN¥270.8m | CN¥109.2m | CN¥31.2m | CN¥39.1m | −CN¥34.0m | −CN¥68.6m | −CN¥58.6m |
| Capital spending | −CN¥21.6m | −CN¥87.9m | −CN¥137.2m | −CN¥92.0m | −CN¥30.2m | −CN¥59.2m | −CN¥43.1m | −CN¥40.2m | −CN¥44.5m | −CN¥91.7m |
| Free cash flow | CN¥96.1m | −CN¥49.2m | −CN¥21.0m | CN¥178.8m | CN¥79.0m | −CN¥28.0m | −CN¥4.0m | −CN¥74.2m | −CN¥113.2m | −CN¥150.2m |
| Dividends paid | −CN¥76.5m | −CN¥76.6m | −CN¥69.1m | −CN¥50.2m | −CN¥50.2m | −CN¥50.2m | −CN¥75.4m | −CN¥75.2m | −CN¥76.0m | −CN¥75.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥620.5m | CN¥545.8m | CN¥850.1m | CN¥617.7m | CN¥559.1m | CN¥450.4m | CN¥923.7m | CN¥663.9m |
| Gross profit | CN¥89.6m | CN¥63.0m | CN¥34.9m | CN¥70.5m | CN¥60.9m | CN¥55.2m | CN¥25.7m | CN¥62.6m |
| Operating income | CN¥27.0m | CN¥8.6m | −CN¥110.2m | −CN¥11,256 | CN¥190.7m | −CN¥53.8m | CN¥45.0m | CN¥18.3m |
| Net income | CN¥277.6m | CN¥43.1m | −CN¥6.2m | CN¥232.4m | CN¥188.0m | −CN¥56.1m | CN¥47.3m | CN¥15.3m |
| Diluted earnings per share | 0.22 | 0.03 | -0.00 | 0.19 | 0.15 | -0.04 | 0.04 | 0.01 |
| Cash from operations | — | — | — | −CN¥24.0m | −CN¥86.0m | −CN¥4.0m | CN¥214.0m | −CN¥7.0m |
| Capital spending | −CN¥10.0m | −CN¥10.0m | −CN¥7.0m | −CN¥6.0m | −CN¥4.0m | −CN¥3.0m | −CN¥15.0m | −CN¥28.0m |
| Free cash flow | — | — | — | −CN¥30.0m | −CN¥90.0m | −CN¥7.0m | CN¥199.0m | −CN¥35.0m |
| Total assets | CN¥5.00bn | CN¥4.69bn | CN¥4.86bn | CN¥4.75bn | CN¥4.59bn | CN¥4.32bn | CN¥4.46bn | CN¥4.36bn |
| Cash and short-term investments | — | — | — | CN¥1.49bn | CN¥1.98bn | CN¥1.17bn | CN¥1.23bn | CN¥881.9m |
| Debt | — | — | — | CN¥16.9m | CN¥16.2m | CN¥13.7m | CN¥12.5m | CN¥20.9m |
| Shareholders' equity | CN¥4.03bn | CN¥3.82bn | CN¥3.78bn | CN¥3.78bn | CN¥3.55bn | CN¥3.43bn | CN¥3.49bn | CN¥3.46bn |
Financial ratios
Data as of 28 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 9.0% | 7.6% | 9.7% | 11.1% | 12.1% | 11.3% | — |
| Operating margin | -4.7% | 5.6% | 5.6% | 4.2% | 4.2% | 3.5% | — |
| Net margin | 14.5% | 5.2% | 5.2% | 4.2% | 3.8% | 3.5% | — |
| Return on equity | 9.5% | 4.3% | 4.5% | 4.0% | 3.5% | 3.2% | — |
| Return on assets | 7.4% | 3.4% | 3.5% | 3.2% | 2.8% | 2.6% | — |
| Free cash flow yield | 0.9% | 0.8% | 1.6% | 2.4% | 0.9% | 0.5% | — |
| Revenue growth | -14.4% | -1.6% | -9.0% | 6.3% | 2.4% | 10.6% | — |
| Earnings growth | 137.2% | -1.2% | 13.3% | 16.1% | 12.2% | -21.4% | — |
| Current ratio | 4.14x | 3.57x | 3.46x | 4.08x | 4.22x | 3.97x | — |
| Debt to equity | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.01x | 0.00x |
| Equity ratio | 77.7% | 78.2% | 78.7% | 79.1% | 80.0% | 78.9% | — |
| Interest coverage | -46.73x | 84.90x | 62.69x | 172.38x | 102.78x | 83.98x | — |
| R&D as a share of sales | 8.3% | 7.0% | 6.2% | 6.1% | 6.3% | 6.0% | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 2.2% | 6.1% | -27.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.5% | -3.5% | -3.6% |
| Net income | 38.5% | 28.2% | 7.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.2% | 9.4% | 10.2% | 12.7% |
| Operating margin | 0.8% | 3.0% | 3.3% | 3.9% |
| Net margin | 9.5% | 6.9% | 5.8% | 5.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 57.9 | 93.1 | 92.8 | 85.3 | 127.3 | 156.5 | 169.9 | 114.8 | 79.2 | 115.7 |
| Price to sales | 8.4 | 4.9 | 4.8 | 3.6 | 4.9 | 5.5 | 8.3 | 6.1 | 3.8 | 5.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 30 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.055 | 0.061 | 0.061 | 0.055 | 0.04 | 0.04 | 0.04 | 0.06 |
- 2-for-1 split · 8 Sept 2006
- 1-to-1 reverse split · 26 Jul 2006
- 3-for-2 split · 24 Oct 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.