W 
12.07
-1.15%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥81.6m
FY2016FY2025
Net income
CN¥19.0m
FY2016FY2025
Free cash flow
CN¥67.4m
FY2016FY2025
Shareholders' equity
CN¥122.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥81.6m | CN¥75.7m | CN¥66.6m | CN¥51.2m | CN¥53.0m | CN¥30.7m | CN¥23.2m | CN¥37.3m | CN¥58.4m | CN¥22.3m |
| Research and development | CN¥440,186 | CN¥382,911 | — | — | — | — | — | — | — | — |
| Operating income | CN¥14.1m | CN¥17.0m | CN¥16.9m | CN¥14.3m | CN¥8.6m | CN¥7.2m | CN¥3.9m | CN¥3.9m | CN¥4.7m | CN¥1.2m |
| Net income | CN¥19.0m | CN¥12.8m | CN¥12.2m | CN¥10.7m | CN¥6.9m | CN¥5.3m | CN¥3.1m | CN¥5.1m | CN¥5.1m | CN¥1.8m |
| Diluted earnings per share | 0.05 | 0.03 | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥417.3m | CN¥332.8m | CN¥286.5m | CN¥238.6m | CN¥187.5m | CN¥154.5m | CN¥139.8m | CN¥142.7m | CN¥141.2m | CN¥97.3m |
| Cash and short-term investments | — | CN¥186.0m | CN¥137.0m | CN¥102.5m | CN¥69.9m | CN¥37.6m | CN¥24.8m | CN¥24.3m | CN¥29.8m | CN¥70.9m |
| Total liabilities | CN¥295.3m | CN¥229.8m | CN¥196.3m | CN¥160.6m | CN¥120.2m | CN¥94.1m | CN¥84.2m | CN¥91.0m | CN¥91.4m | CN¥51.6m |
| Debt | — | — | CN¥3.1m | CN¥1.0m | CN¥120,000 | — | — | — | — | CN¥1.9m |
| Shareholders' equity | CN¥122.0m | CN¥103.0m | CN¥90.2m | CN¥78.0m | CN¥67.3m | CN¥60.4m | CN¥55.6m | CN¥51.7m | CN¥48.3m | CN¥44.3m |
| Shares outstanding | 375m | 374m | 377m | 379m | 372m | 376m | 419m | 282m | 327m | 310m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥72.5m | CN¥59.5m | CN¥47.2m | CN¥42.0m | CN¥30.9m | CN¥19.2m | −CN¥1.8m | CN¥4.4m | −CN¥2.2m | −CN¥555,099 |
| Capital spending | −CN¥5.1m | −CN¥13.7m | −CN¥13.3m | −CN¥14.5m | −CN¥3.7m | −CN¥4.9m | −CN¥1.9m | −CN¥9.9m | −CN¥38.6m | −CN¥2.9m |
| Free cash flow | CN¥67.4m | CN¥45.8m | CN¥34.0m | CN¥27.4m | CN¥27.2m | CN¥14.3m | −CN¥3.7m | −CN¥5.5m | −CN¥40.8m | −CN¥3.4m |
| Dividends paid | — | — | — | — | — | — | — | −CN¥1.2m | −CN¥1.2m | −CN¥1.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥22.3m | CN¥18.1m | CN¥19.8m | CN¥21.9m | CN¥21.8m | CN¥18.0m | CN¥17.1m | CN¥18.9m |
| Operating income | CN¥5.8m | CN¥5.5m | CN¥1.3m | CN¥4.1m | CN¥10.7m | CN¥6.1m | CN¥1.4m | CN¥5.0m |
| Net income | CN¥4.5m | CN¥4.8m | CN¥1.8m | CN¥2.9m | CN¥9.8m | CN¥4.5m | CN¥1.3m | CN¥3.7m |
| Diluted earnings per share | 0.01 | 0.01 | 0.00 | 0.01 | 0.03 | 0.01 | 0.00 | 0.01 |
| Cash from operations | — | — | — | — | CN¥22.0m | CN¥13.0m | CN¥16.0m | CN¥10.0m |
| Capital spending | −CN¥3.0m | −CN¥5.0m | −CN¥2.0m | — | −CN¥1.0m | — | −CN¥6.0m | −CN¥1.0m |
| Free cash flow | — | — | — | — | CN¥21.0m | — | CN¥10.0m | CN¥9.0m |
| Total assets | CN¥436.6m | CN¥419.8m | CN¥417.3m | CN¥390.7m | CN¥369.0m | CN¥337.4m | CN¥332.8m | CN¥323.3m |
| Cash and short-term investments | — | — | — | CN¥240.6m | CN¥220.9m | CN¥120.7m | CN¥186.0m | CN¥174.6m |
| Debt | — | — | — | — | — | — | — | CN¥103,931 |
| Shareholders' equity | CN¥131.3m | CN¥126.7m | CN¥122.0m | CN¥120.2m | CN¥117.3m | CN¥107.5m | CN¥103.0m | CN¥101.7m |
Financial ratios
Data as of 16 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2012 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 17.3% | 24.1% | 25.5% | 28.9% | 17.0% | 23.3% | — | — | — | — |
| Net margin | 23.3% | 16.9% | 18.3% | 20.8% | 13.1% | 17.2% | — | — | — | — |
| Return on equity | 15.6% | 12.4% | 13.5% | 13.7% | 10.3% | 8.8% | — | — | — | — |
| Return on assets | 4.6% | 3.9% | 4.2% | 4.5% | 3.7% | 3.4% | — | — | — | — |
| Free cash flow yield | 1.6% | 1.5% | 1.3% | 1.2% | 0.7% | 0.5% | — | — | — | — |
| Revenue growth | 7.7% | 13.7% | 30.2% | -3.4% | 72.8% | 32.3% | — | — | — | — |
| Earnings growth | 48.5% | 5.4% | 14.0% | 54.1% | 30.9% | 71.5% | — | — | — | — |
| Current ratio | 1.08x | 1.04x | 0.99x | 0.91x | 0.89x | 0.71x | — | — | — | — |
| Debt to equity | — | — | 0.01x | 0.01x | 0.00x | — | — | -0.67x | 1.82x | 0.97x |
| Equity ratio | 29.2% | 30.9% | 31.5% | 32.7% | 35.9% | 39.1% | — | — | — | — |
| Interest coverage | — | 89.00x | 122.14x | 818.54x | 1083.16x | 942.10x | 544.22x | — | — | — |
| R&D as a share of sales | 0.5% | 0.5% | — | — | — | — | — | — | — | — |
| Buybacks as a share of market value | -0.3% | 0.6% | 0.5% | -1.7% | 1.1% | 10.2% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.8% | 21.6% | 14.7% |
| Operating income | -0.5% | 14.6% | 13.1% |
| Net income | 21.3% | 29.2% | 11.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 19.8% | 22.7% | 21.8% | 18.4% |
| Net margin | 20.2% | 19.9% | 18.6% | 17.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 237.4 | 280.8 | 325.8 | 291.0 | 337.7 | 372.8 | — | 216.2 | 384.5 | — |
| Price to sales | 55.4 | 47.5 | 59.5 | 60.7 | 44.1 | 64.3 | 100.4 | 29.5 | 33.7 | 161.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1.075-for-1 split · 26 Sept 2006
- 8-for-5 split · 27 Apr 1999
- 2-for-1 split · 23 Apr 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.