N 
11.53
-2.29%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.16bn
FY2016FY2025
Net income
CN¥58.6m
FY2016FY2025
Free cash flow
−CN¥119.8m
FY2016FY2025
Shareholders' equity
CN¥429.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.16bn | CN¥1.04bn | CN¥762.3m | CN¥303.1m | CN¥417.0m | CN¥494.8m | CN¥517.3m | CN¥738.4m | CN¥804.7m | CN¥756.8m |
| Gross profit | CN¥110.2m | CN¥86.8m | CN¥56.3m | CN¥5.6m | CN¥29.2m | CN¥37.1m | CN¥12.9m | CN¥24.4m | CN¥14.1m | CN¥29.7m |
| Research and development | CN¥29.1m | CN¥23.7m | CN¥16.1m | — | — | — | — | — | CN¥1.5m | CN¥1.5m |
| Operating income | CN¥99.5m | CN¥35.2m | CN¥43.2m | CN¥228.5m | CN¥7.3m | CN¥7.3m | CN¥135.1m | −CN¥18.7m | CN¥84.4m | CN¥20.1m |
| Net income | CN¥58.6m | CN¥1.6m | CN¥21.6m | CN¥171.5m | CN¥3.6m | −CN¥6.1m | CN¥111.6m | −CN¥31.1m | CN¥70.7m | CN¥18.3m |
| Diluted earnings per share | 0.46 | 0.01 | 0.15 | 1.02 | 0.07 | -0.07 | 0.82 | -0.22 | 0.54 | 0.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.10bn | CN¥1.07bn | CN¥579.4m | CN¥559.8m | CN¥327.2m | CN¥402.1m | CN¥302.7m | CN¥646.3m | CN¥575.9m | CN¥721.4m |
| Cash and short-term investments | — | CN¥227.7m | CN¥200.9m | CN¥222.1m | CN¥227.8m | CN¥148.8m | CN¥189.6m | CN¥218.1m | CN¥170.5m | CN¥224.3m |
| Total liabilities | CN¥585.9m | CN¥618.5m | CN¥171.1m | CN¥167.3m | CN¥106.2m | CN¥136.0m | CN¥78.0m | CN¥541.0m | CN¥440.9m | CN¥657.0m |
| Debt | — | CN¥275.1m | CN¥3.3m | CN¥1.8m | CN¥2.3m | CN¥16.3m | CN¥70.0m | CN¥217.0m | CN¥236.9m | CN¥384.3m |
| Shareholders' equity | CN¥429.7m | CN¥377.8m | CN¥408.2m | CN¥392.5m | CN¥221.0m | CN¥226.4m | CN¥224.7m | CN¥105.3m | CN¥135.0m | CN¥64.4m |
| Shares outstanding | 127m | 227m | 146m | 168m | 49m | 89m | 136m | 141m | 132m | 121m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥112.4m | CN¥20.4m | −CN¥17.8m | −CN¥3.1m | CN¥9.6m | CN¥29.5m | −CN¥14.3m | −CN¥30.3m | CN¥5.7m | CN¥28.6m |
| Capital spending | −CN¥7.4m | −CN¥7.6m | −CN¥2.9m | −CN¥7.2m | −CN¥817,038 | −CN¥5.2m | −CN¥2.8m | −CN¥981,852 | −CN¥2.5m | −CN¥7.8m |
| Free cash flow | −CN¥119.8m | CN¥12.8m | −CN¥20.8m | −CN¥10.3m | CN¥8.8m | CN¥24.2m | −CN¥17.0m | −CN¥31.3m | CN¥3.2m | CN¥20.9m |
| Dividends paid | −CN¥26.7m | −CN¥12.3m | −CN¥14.8m | — | −CN¥288,924 | −CN¥559,966 | −CN¥4.5m | −CN¥13.4m | −CN¥19.2m | −CN¥21.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥619.2m | CN¥405.7m | CN¥323.8m | CN¥297.3m | CN¥315.6m | CN¥220.9m | CN¥750.7m | CN¥299.1m |
| Gross profit | CN¥80.9m | CN¥100.6m | CN¥21.6m | CN¥31.2m | CN¥34.2m | CN¥23.2m | CN¥83.5m | CN¥23.8m |
| Operating income | CN¥64.5m | CN¥82.4m | CN¥4.7m | CN¥15.4m | CN¥16.0m | CN¥13.4m | CN¥41.4m | CN¥7.5m |
| Net income | CN¥30.5m | CN¥28.0m | CN¥42.4m | CN¥6.5m | CN¥4.6m | CN¥5.1m | CN¥5.9m | CN¥756,086 |
| Diluted earnings per share | 0.24 | 0.22 | 0.33 | 0.05 | 0.04 | 0.04 | 0.03 | 0.00 |
| Cash from operations | — | — | — | −CN¥38.0m | −CN¥32.0m | CN¥9.0m | CN¥38.0m | −CN¥10.0m |
| Capital spending | — | −CN¥1.0m | −CN¥5.0m | −CN¥1.0m | — | — | −CN¥7.0m | — |
| Free cash flow | — | — | — | −CN¥39.0m | — | — | CN¥31.0m | — |
| Total assets | CN¥1.28bn | CN¥1.27bn | CN¥1.10bn | CN¥1.02bn | CN¥1.03bn | CN¥1.07bn | CN¥1.07bn | CN¥618.6m |
| Cash and short-term investments | — | — | — | CN¥134.6m | CN¥159.2m | CN¥185.1m | CN¥227.7m | CN¥221.5m |
| Debt | — | CN¥10.0m | — | CN¥350.2m | CN¥275.1m | CN¥337.2m | CN¥268.9m | CN¥137.5m |
| Shareholders' equity | CN¥481.5m | CN¥457.7m | CN¥429.7m | CN¥387.2m | CN¥380.8m | CN¥382.9m | CN¥377.8m | CN¥403.9m |
Financial ratios
Data as of 28 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 9.5% | 8.3% | 7.4% | 1.9% | 7.0% | 7.5% | — | — | — | — |
| Operating margin | 8.7% | 3.9% | 5.7% | 75.8% | 2.0% | 1.6% | — | — | — | — |
| Net margin | 5.1% | 0.1% | 2.8% | 56.6% | 0.9% | -1.2% | — | — | — | — |
| Return on equity | 13.6% | 0.4% | 5.3% | 43.7% | 1.6% | -2.7% | — | — | — | — |
| Return on assets | 5.3% | 0.1% | 3.7% | 30.6% | 1.1% | -1.5% | — | — | — | — |
| Free cash flow yield | -6.8% | 1.0% | -0.8% | 0.2% | 1.8% | 3.2% | — | — | — | — |
| Revenue growth | 10.8% | 37.0% | 151.5% | -27.3% | -15.7% | -4.4% | — | — | — | — |
| Earnings growth | 3649.1% | -92.8% | -87.4% | 4731.8% | -158.5% | -105.4% | — | — | — | — |
| Current ratio | 2.05x | 1.26x | 2.51x | 2.50x | 2.64x | 1.66x | — | — | — | — |
| Debt to equity | — | 0.71x | — | — | 0.00x | 0.07x | 1.75x | 1.75x | 5.97x | — |
| Equity ratio | 39.0% | 35.4% | 70.5% | 70.1% | 67.5% | 56.3% | — | — | — | — |
| Interest coverage | 12.66x | 4.75x | 120.74x | 1101.33x | 15.07x | 11.43x | — | — | — | — |
| R&D as a share of sales | 2.5% | 2.3% | 2.1% | — | — | — | — | 0.2% | 0.2% | 0.1% |
| Buybacks as a share of market value | 44.0% | -55.0% | 13.2% | -244.9% | 45.3% | 34.6% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 56.3% | 18.5% | 3.6% |
| Operating income | -24.2% | 68.4% | — |
| Net income | -30.1% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.9% | 7.9% | 7.8% | 5.3% |
| Operating margin | 6.1% | 12.4% | 10.1% | 7.6% |
| Net margin | 2.7% | 7.8% | 6.0% | 4.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 30.3 | — | 80.2 | 9.0 | 130.1 | -128.9 | 15.0 | -43.6 | 27.4 | 162.0 |
| Price to sales | 1.5 | 1.9 | 2.3 | 5.1 | 1.1 | 1.6 | 3.2 | 1.8 | 2.4 | 3.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 11 Aug 2025.
| FY2025 | FY2024 | FY2008 | FY2006 | FY2005 | FY1998 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.10 | 0.02 | 0.02 | 0.035 | 0.019 |
- 1-to-1 reverse split · 26 Dec 2006
- 6-for-5 split · 18 Aug 2005
- 6-for-5 split · 29 Sept 2003
- 9-for-5 split · 15 Apr 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.