G 
2.13
-0.47%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.10bn
FY2016FY2025
Net income
CN¥144.3m
FY2016FY2025
Free cash flow
−CN¥139.9m
FY2016FY2025
Shareholders' equity
CN¥8.65bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.10bn | CN¥2.55bn | CN¥2.73bn | CN¥2.84bn | CN¥2.45bn | CN¥1.62bn | CN¥2.78bn | CN¥3.33bn | CN¥2.85bn | CN¥1.21bn |
| Research and development | — | — | — | — | CN¥1.7m | CN¥3.3m | CN¥2.0m | — | CN¥4.6m | CN¥8.5m |
| Operating income | CN¥358.0m | CN¥507.8m | CN¥2.32bn | −CN¥35.3m | −CN¥326.0m | CN¥694.7m | CN¥802.0m | CN¥440.2m | CN¥721.3m | CN¥61.1m |
| Net income | CN¥144.3m | CN¥487.6m | CN¥1.27bn | −CN¥738.6m | −CN¥943.2m | CN¥174.8m | CN¥56.0m | CN¥69.6m | −CN¥226.5m | CN¥43.1m |
| Diluted earnings per share | 0.04 | 0.12 | 0.35 | -0.33 | -0.42 | 0.08 | 0.02 | 0.03 | -0.10 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥12.44bn | CN¥12.14bn | CN¥12.85bn | CN¥13.02bn | CN¥13.32bn | CN¥14.20bn | CN¥14.08bn | CN¥14.70bn | CN¥16.40bn | CN¥17.38bn |
| Cash and short-term investments | — | CN¥654.6m | CN¥1.23bn | CN¥207.2m | CN¥66.6m | CN¥125.6m | CN¥99.1m | CN¥1.20bn | CN¥1.32bn | CN¥493.2m |
| Total liabilities | CN¥3.68bn | CN¥3.37bn | CN¥4.77bn | CN¥9.01bn | CN¥8.73bn | CN¥8.58bn | CN¥8.49bn | CN¥9.22bn | CN¥10.67bn | CN¥11.28bn |
| Debt | CN¥569.3m | CN¥660.5m | CN¥637.4m | CN¥3.63bn | CN¥3.80bn | CN¥4.12bn | CN¥4.96bn | CN¥5.86bn | CN¥6.76bn | CN¥6.22bn |
| Shareholders' equity | CN¥8.65bn | CN¥8.63bn | CN¥7.95bn | CN¥3.82bn | CN¥4.29bn | CN¥5.30bn | CN¥5.36bn | CN¥5.27bn | CN¥5.11bn | CN¥5.58bn |
| Shares outstanding | 4,083m | 3,946m | 3,627m | 2,266m | 2,267m | 2,265m | 2,277m | 2,254m | 2,265m | 2,324m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥528.5m | CN¥454.5m | CN¥688.8m | CN¥738.5m | CN¥615.9m | CN¥552.3m | CN¥813.1m | CN¥1.36bn | CN¥477.9m | CN¥247.2m |
| Capital spending | −CN¥668.3m | −CN¥122.2m | −CN¥484.5m | −CN¥121.5m | −CN¥147.4m | −CN¥86.7m | −CN¥387.5m | −CN¥601.6m | −CN¥659.5m | −CN¥153.5m |
| Free cash flow | −CN¥139.9m | CN¥332.3m | CN¥204.2m | CN¥617.1m | CN¥468.5m | CN¥465.6m | CN¥425.6m | CN¥755.8m | −CN¥181.6m | CN¥93.8m |
| Dividends paid | −CN¥71.3m | −CN¥67.5m | −CN¥86.1m | −CN¥49.4m | −CN¥57.7m | −CN¥123.0m | −CN¥250.4m | −CN¥437.2m | −CN¥629.6m | −CN¥225.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥679.2m | CN¥689.9m | CN¥567.5m | CN¥481.0m | CN¥509.1m | CN¥546.9m | CN¥627.6m | CN¥589.9m |
| Operating income | CN¥168.6m | CN¥229.8m | CN¥106.3m | CN¥81.9m | CN¥65.5m | CN¥90.5m | CN¥130.0m | CN¥99.7m |
| Net income | CN¥82.7m | CN¥110.8m | CN¥61.2m | CN¥33.3m | CN¥7.2m | CN¥42.6m | CN¥332.0m | CN¥46.5m |
| Diluted earnings per share | 0.02 | 0.03 | 0.01 | 0.01 | 0.00 | 0.01 | 0.08 | 0.01 |
| Cash from operations | — | — | — | CN¥17.0m | −CN¥55.0m | CN¥125.0m | — | CN¥92.0m |
| Capital spending | −CN¥145.0m | −CN¥115.0m | −CN¥307.0m | −CN¥28.0m | −CN¥303.0m | −CN¥28.0m | −CN¥49.0m | −CN¥42.0m |
| Free cash flow | — | — | — | −CN¥11.0m | −CN¥358.0m | CN¥97.0m | — | CN¥50.0m |
| Total assets | CN¥13.89bn | CN¥13.68bn | CN¥12.44bn | CN¥12.52bn | CN¥12.56bn | CN¥12.17bn | CN¥12.14bn | CN¥12.22bn |
| Cash and short-term investments | — | — | — | CN¥458.1m | CN¥468.3m | CN¥732.5m | CN¥654.6m | CN¥814.0m |
| Debt | CN¥714.2m | CN¥560.5m | CN¥569.3m | CN¥351.2m | CN¥914.2m | CN¥662.2m | — | — |
| Shareholders' equity | CN¥9.01bn | CN¥9.09bn | CN¥8.65bn | CN¥8.79bn | CN¥8.70bn | CN¥8.66bn | CN¥8.63bn | CN¥8.25bn |
Financial ratios
Data as of 27 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 17.0% | 19.9% | 85.1% | -1.2% | -13.3% | 42.8% | — | — | — | — |
| Net margin | 6.9% | 19.1% | 46.6% | -26.0% | -38.4% | 10.8% | — | — | — | — |
| Return on equity | 1.7% | 5.6% | 16.0% | -19.3% | -22.0% | 3.3% | — | — | — | — |
| Return on assets | 1.2% | 4.0% | 9.9% | -5.7% | -7.1% | 1.2% | — | — | — | — |
| Free cash flow yield | 12.7% | 6.3% | 14.0% | 16.4% | 14.6% | 12.2% | — | — | — | — |
| Revenue growth | -17.4% | -6.6% | -3.9% | 15.6% | 51.2% | -41.7% | — | — | — | — |
| Earnings growth | -70.4% | -61.6% | -272.0% | -21.7% | -639.6% | 212.1% | — | — | — | — |
| Current ratio | 1.26x | 1.17x | 1.64x | 0.16x | 0.12x | 0.14x | — | — | — | — |
| Debt to equity | 0.07x | 0.08x | 0.08x | 0.82x | 0.88x | 0.63x | — | — | — | — |
| Equity ratio | 69.6% | 71.1% | 61.9% | 29.4% | 32.2% | 37.3% | — | — | — | — |
| Interest coverage | 4.41x | 4.29x | 5.63x | -0.07x | -0.70x | 1.45x | — | — | — | — |
| R&D as a share of sales | — | — | — | — | 0.1% | 0.2% | 0.1% | 0.2% | 0.7% | 0.5% |
| Buybacks as a share of market value | -3.5% | -8.8% | -60.1% | 0.0% | -0.1% | 0.5% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.5% | 5.3% | 5.3% |
| Operating income | — | -12.4% | 13.0% |
| Net income | — | -3.8% | 8.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 18.6% | 30.9% | 24.6% | 22.0% |
| Net margin | 13.6% | 11.4% | 2.8% | 1.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 88.3 | 18.4 | 7.0 | -6.7 | -6.8 | 23.2 | 112.6 | 76.4 | -42.6 | — |
| Price to sales | 6.0 | 3.5 | 3.3 | 1.8 | 2.6 | 2.5 | 2.3 | 1.6 | 3.4 | 18.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 Jul 2017.
| FY2017 | FY2016 | FY2014 | FY2013 | FY2012 | FY1998 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.01 | 0.016 | 0.009 | 0.072 | 0.046 | 0.025 |
- 1-to-1 reverse split · 25 Dec 2023
- 13-for-10 split · 6 Jul 2015
- 13-for-10 split · 20 Jul 2010
- 1-to-1 reverse split · 19 Nov 2007
- 8-for-5 split · 22 Oct 1997
- 11-for-10 split · 30 May 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.