T 
11.48
-0.35%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥187.0m
FY2016FY2025
Net income
CN¥23.3m
FY2016FY2025
Free cash flow
CN¥8.4m
FY2016FY2025
Shareholders' equity
CN¥1.06bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥187.0m | CN¥213.4m | CN¥213.0m | CN¥120.7m | CN¥173.7m | CN¥125.9m | CN¥187.9m | CN¥178.6m | CN¥141.6m | CN¥126.2m |
| Gross profit | CN¥44.5m | CN¥70.1m | CN¥75.4m | CN¥11.4m | CN¥67.1m | CN¥46.8m | CN¥93.4m | CN¥100.4m | CN¥49.6m | CN¥39.8m |
| Operating income | −CN¥16.7m | CN¥25.6m | CN¥13.5m | −CN¥33.3m | −CN¥8.3m | CN¥7.1m | CN¥23.3m | CN¥35.7m | −CN¥62.5m | −CN¥98.3m |
| Net income | CN¥23.3m | CN¥16.7m | CN¥14.5m | −CN¥29.4m | −CN¥8.1m | CN¥4.7m | CN¥20.8m | CN¥21.3m | −CN¥79.2m | −CN¥95.1m |
| Diluted earnings per share | 0.10 | 0.08 | 0.06 | -0.13 | -0.04 | 0.02 | 0.09 | 0.09 | -0.42 | -0.49 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.45bn | CN¥1.52bn | CN¥1.54bn | CN¥1.36bn | CN¥1.53bn | CN¥1.37bn | CN¥1.32bn | CN¥1.35bn | CN¥1.34bn | CN¥1.32bn |
| Cash and short-term investments | — | CN¥738.9m | CN¥769.1m | CN¥531.4m | CN¥675.5m | CN¥541.7m | CN¥526.0m | CN¥213.3m | CN¥55.3m | CN¥44.8m |
| Total liabilities | CN¥389.8m | CN¥473.5m | CN¥520.1m | CN¥366.0m | CN¥504.9m | CN¥332.7m | CN¥266.3m | CN¥296.6m | CN¥880.2m | CN¥786.9m |
| Debt | CN¥145.1m | CN¥250.3m | CN¥371.6m | CN¥220.9m | CN¥329.0m | CN¥133.9m | CN¥114.7m | CN¥22.7m | CN¥459.5m | CN¥415.0m |
| Shareholders' equity | CN¥1.06bn | CN¥1.04bn | CN¥1.02bn | CN¥996.0m | CN¥1.03bn | CN¥1.03bn | CN¥1.06bn | CN¥1.06bn | CN¥460.4m | CN¥539.6m |
| Shares outstanding | 224m | 210m | 228m | 222m | 222m | 230m | 226m | 226m | 189m | 194m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥31.3m | CN¥76.2m | CN¥91.4m | −CN¥2.9m | CN¥42.2m | CN¥20.9m | CN¥79.8m | CN¥38.2m | CN¥33.5m | −CN¥24.4m |
| Capital spending | −CN¥22.9m | −CN¥49.9m | −CN¥24.6m | −CN¥32.6m | −CN¥63.8m | −CN¥73.5m | −CN¥107.0m | −CN¥71.6m | −CN¥58.5m | −CN¥94.6m |
| Free cash flow | CN¥8.4m | CN¥26.4m | CN¥66.8m | −CN¥35.5m | −CN¥21.5m | −CN¥52.6m | −CN¥27.2m | −CN¥33.5m | −CN¥25.0m | −CN¥118.9m |
| Dividends paid | −CN¥5.5m | −CN¥8.9m | −CN¥9.2m | −CN¥7.2m | −CN¥8.7m | −CN¥5.5m | −CN¥13.2m | −CN¥6.0m | −CN¥13.0m | −CN¥18.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥69.8m | CN¥24.4m | CN¥26.4m | CN¥70.2m | CN¥64.8m | CN¥25.5m | CN¥43.6m | CN¥78.1m |
| Gross profit | CN¥29.7m | −CN¥3.4m | −CN¥13.5m | CN¥31.7m | CN¥30.2m | −CN¥3.9m | CN¥8.6m | CN¥35.5m |
| Operating income | CN¥13.0m | −CN¥21.5m | −CN¥24.5m | CN¥31.7m | CN¥11.9m | −CN¥9.0m | −CN¥3.5m | CN¥22.4m |
| Net income | CN¥22.9m | −CN¥20.0m | −CN¥9.3m | CN¥30.5m | CN¥11.2m | −CN¥9.1m | −CN¥3.4m | CN¥22.6m |
| Diluted earnings per share | 0.10 | -0.09 | -0.04 | 0.14 | 0.05 | -0.04 | -0.02 | 0.11 |
| Cash from operations | — | — | — | CN¥53.0m | CN¥48.0m | −CN¥47.0m | — | CN¥56.0m |
| Capital spending | −CN¥10.0m | −CN¥12.0m | −CN¥8.0m | −CN¥4.0m | −CN¥4.0m | −CN¥4.0m | −CN¥25.0m | −CN¥11.0m |
| Free cash flow | — | — | — | CN¥49.0m | CN¥44.0m | −CN¥51.0m | — | CN¥45.0m |
| Total assets | CN¥1.48bn | CN¥1.45bn | CN¥1.45bn | CN¥1.46bn | CN¥1.47bn | CN¥1.46bn | CN¥1.52bn | CN¥1.49bn |
| Cash and short-term investments | — | — | — | CN¥695.7m | CN¥703.8m | CN¥665.2m | CN¥738.9m | CN¥719.4m |
| Debt | CN¥65.6m | CN¥145.1m | CN¥145.1m | CN¥60.4m | CN¥228.5m | CN¥228.3m | CN¥237.2m | CN¥215.9m |
| Shareholders' equity | CN¥1.06bn | CN¥1.04bn | CN¥1.06bn | CN¥1.08bn | CN¥1.04bn | CN¥1.03bn | CN¥1.04bn | CN¥1.05bn |
Financial ratios
Data as of 21 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 47.0% | 32.8% | 35.4% | 9.4% | 38.6% | 37.2% |
| Operating margin | 15.2% | 12.0% | 11.7% | -21.4% | -0.3% | 9.4% |
| Net margin | 12.4% | 7.8% | 6.8% | -24.3% | -4.6% | 3.8% |
| Return on equity | 2.2% | 1.6% | 1.4% | -2.9% | -0.8% | 0.5% |
| Return on assets | 1.6% | 1.1% | 0.9% | -2.2% | -0.5% | 0.3% |
| Free cash flow yield | — | 3.0% | 3.4% | — | — | — |
| Revenue growth | -12.4% | 0.2% | 76.5% | -30.5% | 38.0% | -33.0% |
| Earnings growth | 39.5% | 15.1% | -149.4% | 264.3% | -270.0% | -77.2% |
| Current ratio | 3.41x | 2.56x | 2.26x | 2.35x | 2.37x | 1.88x |
| Debt to equity | 0.14x | 0.23x | 0.36x | 0.14x | 0.31x | 0.07x |
| Equity ratio | 72.9% | 68.7% | 66.1% | 73.0% | 66.9% | 75.6% |
| Interest coverage | 6.61x | 3.22x | 2.69x | -4.98x | -0.05x | 1.94x |
| R&D as a share of sales | — | — | — | — | — | 0.0% |
| Buybacks as a share of market value | -6.4% | 7.7% | -2.5% | -0.0% | 3.4% | -1.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.7% | 8.2% | 2.1% |
| Operating income | -20.5% | — | -9.0% |
| Net income | — | 37.5% | 15.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.6% | 27.4% | 30.5% | 35.5% |
| Operating margin | 2.2% | -1.5% | -1.2% | -8.6% |
| Net margin | 10.0% | 3.4% | 2.1% | -5.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 164.1 | 135.0 | 184.6 | -98.2 | -278.1 | 426.0 | 102.9 | 99.9 | -47.2 | -48.1 |
| Price to sales | 20.4 | 10.6 | 12.6 | 23.9 | 12.9 | 16.0 | 11.4 | 11.9 | 26.4 | 36.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Jul 2013.
| FY2013 | |
|---|---|
| Paid in the year | 0.025 |
- 3-for-2 split · 16 Jul 2008
- 1-to-1 reverse split · 18 Jan 2006
- 8-for-5 split · 1 Jun 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.