C 
Changchun FAWAY Group Automobile Components Co 600742.SS · CNY
Consumer Discretionary · Shanghai · 🇨🇳 China
7.90
+2.07%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥19.87bn
FY2016FY2025
Net income
CN¥465.1m
FY2016FY2025
Free cash flow
CN¥473.2m
FY2016FY2025
Shareholders' equity
CN¥8.44bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥19.87bn | CN¥19.64bn | CN¥20.77bn | CN¥19.97bn | CN¥20.54bn | CN¥19.52bn | CN¥17.77bn | CN¥13.61bn | CN¥12.73bn | CN¥11.99bn |
| Gross profit | CN¥2.14bn | CN¥2.02bn | CN¥1.95bn | CN¥1.83bn | CN¥1.83bn | CN¥1.81bn | CN¥1.38bn | CN¥891.8m | CN¥736.1m | CN¥723.8m |
| Research and development | CN¥676.8m | CN¥603.5m | CN¥497.8m | CN¥368.0m | CN¥335.9m | CN¥268.7m | CN¥179.7m | CN¥111.9m | CN¥82.0m | CN¥104.9m |
| Operating income | CN¥660.1m | CN¥1.04bn | CN¥907.9m | CN¥894.4m | CN¥1.10bn | CN¥1.10bn | CN¥746.4m | CN¥689.2m | CN¥186.3m | CN¥207.8m |
| Net income | CN¥465.1m | CN¥508.7m | CN¥520.5m | CN¥544.5m | CN¥658.9m | CN¥617.3m | CN¥535.8m | CN¥494.7m | CN¥467.7m | CN¥427.3m |
| Diluted earnings per share | 0.63 | 0.68 | 0.70 | 0.73 | 0.98 | 0.92 | 0.81 | 0.76 | 0.70 | 0.64 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥22.80bn | CN¥23.15bn | CN¥22.32bn | CN¥20.17bn | CN¥19.50bn | CN¥17.91bn | CN¥16.13bn | CN¥9.36bn | CN¥8.84bn | CN¥8.36bn |
| Cash and short-term investments | — | CN¥9.45bn | CN¥7.45bn | CN¥5.99bn | CN¥5.60bn | CN¥4.24bn | CN¥1.73bn | CN¥1.16bn | CN¥1.51bn | CN¥1.69bn |
| Total liabilities | CN¥12.74bn | CN¥13.10bn | CN¥12.60bn | CN¥10.80bn | CN¥11.11bn | CN¥10.00bn | CN¥9.29bn | CN¥3.83bn | CN¥3.67bn | CN¥3.46bn |
| Debt | CN¥220.8m | CN¥925.6m | CN¥895.4m | CN¥671.8m | CN¥329.9m | CN¥110.3m | CN¥173.8m | CN¥107.0m | CN¥314.0m | CN¥386.8m |
| Shareholders' equity | CN¥8.44bn | CN¥8.54bn | CN¥8.22bn | CN¥7.84bn | CN¥6.79bn | CN¥6.31bn | CN¥5.50bn | CN¥4.85bn | CN¥4.56bn | CN¥4.29bn |
| Shares outstanding | 743m | 743m | 743m | 743m | 669m | 669m | 660m | 649m | 665m | 664m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.41bn | CN¥1.55bn | CN¥2.12bn | CN¥744.2m | CN¥2.28bn | CN¥3.15bn | CN¥1.27bn | CN¥297.8m | CN¥416.1m | CN¥880.9m |
| Capital spending | −CN¥934.6m | −CN¥770.7m | −CN¥763.5m | −CN¥921.7m | −CN¥653.4m | −CN¥670.1m | −CN¥727.6m | −CN¥463.9m | −CN¥662.9m | −CN¥347.6m |
| Free cash flow | CN¥473.2m | CN¥783.2m | CN¥1.36bn | −CN¥177.5m | CN¥1.62bn | CN¥2.48bn | CN¥546.2m | −CN¥166.2m | −CN¥246.8m | CN¥533.4m |
| Dividends paid | −CN¥476.2m | −CN¥194.4m | −CN¥189.6m | −CN¥206.7m | −CN¥200.9m | −CN¥101.7m | −CN¥304.8m | −CN¥224.0m | −CN¥225.7m | −CN¥123.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.23bn | CN¥3.91bn | CN¥5.59bn | CN¥4.97bn | CN¥4.54bn | CN¥4.76bn | CN¥5.49bn | CN¥4.83bn |
| Gross profit | CN¥378.3m | CN¥418.3m | CN¥595.6m | CN¥581.6m | CN¥467.3m | CN¥468.7m | CN¥527.6m | CN¥580.6m |
| Operating income | CN¥63.7m | CN¥96.9m | CN¥141.1m | CN¥192.5m | CN¥277.6m | CN¥146.6m | CN¥400.4m | CN¥241.1m |
| Net income | CN¥108.2m | CN¥82.0m | CN¥72.6m | CN¥127.2m | CN¥166.2m | CN¥99.0m | CN¥107.8m | CN¥138.1m |
| Diluted earnings per share | 0.15 | 0.11 | 0.10 | 0.17 | 0.22 | 0.13 | 0.15 | 0.19 |
| Cash from operations | — | — | — | CN¥677.0m | CN¥303.0m | CN¥221.0m | — | CN¥284.0m |
| Capital spending | −CN¥174.0m | −CN¥166.0m | −CN¥273.0m | −CN¥224.0m | −CN¥245.0m | −CN¥190.0m | −CN¥204.0m | −CN¥190.0m |
| Free cash flow | — | — | — | CN¥453.0m | CN¥58.0m | CN¥31.0m | — | CN¥94.0m |
| Total assets | CN¥21.65bn | CN¥22.86bn | CN¥22.80bn | CN¥23.27bn | CN¥23.05bn | CN¥23.26bn | CN¥23.15bn | CN¥22.28bn |
| Cash and short-term investments | — | — | — | CN¥9.58bn | CN¥9.28bn | CN¥9.36bn | CN¥9.45bn | CN¥7.66bn |
| Debt | CN¥197.9m | CN¥211.6m | CN¥220.8m | CN¥3.43bn | CN¥288.6m | CN¥310.1m | CN¥321.9m | CN¥371.0m |
| Shareholders' equity | CN¥8.57bn | CN¥8.53bn | CN¥8.44bn | CN¥8.68bn | CN¥8.55bn | CN¥8.57bn | CN¥8.54bn | CN¥8.45bn |
Financial ratios
Data as of 10 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 14.3% | 10.3% | 9.4% | 9.2% | 8.9% | 9.3% |
| Operating margin | 4.7% | 2.4% | 2.4% | 2.6% | 2.9% | 3.6% |
| Net margin | 2.3% | 2.6% | 2.5% | 2.7% | 3.2% | 3.2% |
| Return on equity | 5.5% | 6.0% | 6.3% | 6.9% | 9.7% | 9.8% |
| Return on assets | 2.0% | 2.2% | 2.3% | 2.7% | 3.4% | 3.4% |
| Free cash flow yield | 40.6% | 40.3% | 50.1% | 28.9% | 56.4% | 73.6% |
| Revenue growth | 1.2% | -5.4% | 4.0% | -2.8% | 5.2% | 9.8% |
| Earnings growth | -8.6% | -2.3% | -4.4% | -17.4% | 6.7% | 15.2% |
| Current ratio | 1.38x | 1.37x | 1.24x | 1.26x | 1.15x | 1.13x |
| Debt to equity | 0.03x | 0.04x | 0.05x | 0.02x | 0.02x | 0.02x |
| Equity ratio | 37.0% | 36.9% | 36.8% | 38.9% | 34.8% | 35.2% |
| Interest coverage | 25.45x | 10.59x | 12.82x | 15.91x | 29.43x | 50.74x |
| R&D as a share of sales | 3.4% | 3.1% | 2.4% | 1.8% | 1.6% | 1.4% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -11.1% | -0.0% | -1.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.2% | 0.4% | 7.3% |
| Operating income | -9.6% | -9.7% | 3.2% |
| Net income | -5.1% | -5.5% | 0.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.5% | 9.9% | 9.6% | 8.5% |
| Operating margin | 4.3% | 4.4% | 4.7% | 4.3% |
| Net margin | 2.5% | 2.5% | 2.8% | 3.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.0 | 12.9 | 13.6 | 11.4 | 12.2 | 10.9 | 11.5 | 10.1 | 15.0 | 16.0 |
| Price to sales | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.4 | 0.6 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 17 years. Last went ex-dividend on 29 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.67 | 0.35 | 0.25 | 0.30 | 0.30 | 0.154 | 0.462 |
- 13-for-10 split · 24 Jun 2020
- 6-for-5 split · 8 Jun 2018
- 1-to-1 reverse split · 18 Apr 2006
- 3-for-2 split · 23 Dec 1999
- 9-for-5 split · 22 Nov 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.