5.41
+2.85%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.34bn
FY2016FY2025
Net income
−CN¥127.5m
FY2016FY2025
Free cash flow
CN¥187.8m
FY2016FY2025
Shareholders' equity
CN¥1.07bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.34bn | CN¥1.64bn | CN¥2.37bn | CN¥1.87bn | CN¥1.57bn | CN¥1.24bn | CN¥1.43bn | CN¥1.36bn | CN¥1.36bn | CN¥1.30bn |
| Gross profit | CN¥350.5m | CN¥431.1m | CN¥498.6m | CN¥438.3m | CN¥341.3m | CN¥300.7m | CN¥366.9m | CN¥345.9m | CN¥350.1m | CN¥313.0m |
| Operating income | CN¥126.8m | −CN¥13.9m | CN¥189.5m | CN¥172.2m | CN¥155.7m | CN¥122.3m | CN¥158.6m | CN¥163.2m | CN¥160.4m | CN¥121.7m |
| Net income | −CN¥127.5m | −CN¥133.8m | CN¥52.5m | CN¥51.7m | CN¥66.0m | CN¥44.7m | CN¥72.7m | CN¥76.4m | CN¥73.8m | CN¥55.7m |
| Diluted earnings per share | -0.30 | -0.31 | 0.12 | 0.12 | 0.18 | 0.12 | 0.19 | 0.20 | 0.20 | 0.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.60bn | CN¥1.90bn | CN¥2.26bn | CN¥2.33bn | CN¥1.84bn | CN¥1.31bn | CN¥1.29bn | CN¥1.16bn | CN¥1.10bn | CN¥1.02bn |
| Cash and short-term investments | — | CN¥777.3m | CN¥748.9m | CN¥770.0m | CN¥420.2m | CN¥412.8m | CN¥427.6m | CN¥276.5m | CN¥303.9m | CN¥323.0m |
| Total liabilities | CN¥375.4m | CN¥510.1m | CN¥747.1m | CN¥784.3m | CN¥702.8m | CN¥287.4m | CN¥277.7m | CN¥220.6m | CN¥231.6m | CN¥211.3m |
| Debt | — | CN¥169.1m | CN¥269.5m | CN¥201.5m | CN¥161.1m | CN¥37.7m | CN¥23.5m | CN¥20.0m | CN¥20.0m | CN¥20.0m |
| Shareholders' equity | CN¥1.07bn | CN¥1.21bn | CN¥1.34bn | CN¥1.39bn | CN¥993.9m | CN¥934.2m | CN¥962.6m | CN¥888.9m | CN¥822.8m | CN¥765.3m |
| Shares outstanding | 430m | 428m | 428m | 429m | 375m | 375m | 376m | 376m | 376m | 356m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥192.5m | CN¥270.1m | CN¥141.8m | CN¥235.7m | CN¥18.1m | CN¥106.0m | CN¥128.6m | CN¥133.1m | CN¥91.9m | CN¥127.9m |
| Capital spending | −CN¥4.7m | −CN¥9.2m | −CN¥7.7m | −CN¥20.4m | −CN¥16.8m | −CN¥12.9m | −CN¥5.6m | −CN¥45.7m | −CN¥3.6m | −CN¥3.9m |
| Free cash flow | CN¥187.8m | CN¥260.9m | CN¥134.1m | CN¥215.4m | CN¥1.4m | CN¥93.1m | CN¥123.0m | CN¥87.5m | CN¥88.3m | CN¥124.1m |
| Dividends paid | −CN¥6.4m | −CN¥40.2m | −CN¥15.9m | −CN¥20.2m | −CN¥13.5m | −CN¥23.7m | −CN¥22.9m | −CN¥60.4m | −CN¥31.9m | −CN¥1.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥248.9m | CN¥356.4m | CN¥312.6m | CN¥355.8m | CN¥295.9m | CN¥373.0m | CN¥330.9m | CN¥415.0m |
| Gross profit | CN¥73.1m | CN¥85.7m | CN¥94.2m | CN¥87.7m | CN¥81.0m | CN¥87.6m | CN¥106.9m | CN¥111.9m |
| Operating income | CN¥33.2m | CN¥24.8m | CN¥45.9m | CN¥32.4m | CN¥30.9m | CN¥17.9m | −CN¥140.3m | CN¥52.1m |
| Net income | CN¥2.2m | CN¥3.7m | −CN¥143.9m | CN¥3.6m | CN¥6.6m | CN¥6.3m | −CN¥175.9m | CN¥20.8m |
| Diluted earnings per share | 0.01 | 0.01 | -0.33 | 0.01 | 0.02 | 0.01 | -0.41 | 0.05 |
| Cash from operations | — | — | — | CN¥14.0m | CN¥12.0m | CN¥65.0m | — | CN¥29.0m |
| Capital spending | — | — | — | — | −CN¥3.0m | — | −CN¥1.0m | −CN¥2.0m |
| Free cash flow | — | — | — | — | CN¥9.0m | — | — | CN¥27.0m |
| Total assets | CN¥1.53bn | CN¥1.64bn | CN¥1.60bn | CN¥1.80bn | CN¥1.85bn | CN¥1.95bn | CN¥1.90bn | CN¥2.22bn |
| Cash and short-term investments | — | — | — | CN¥310.0m | CN¥348.2m | CN¥445.3m | CN¥777.3m | CN¥769.2m |
| Debt | — | — | — | CN¥55.6m | CN¥78.1m | CN¥167.4m | CN¥155.4m | CN¥246.6m |
| Shareholders' equity | CN¥1.06bn | CN¥1.07bn | CN¥1.07bn | CN¥1.22bn | CN¥1.22bn | CN¥1.21bn | CN¥1.21bn | CN¥1.38bn |
Financial ratios
Data as of 25 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 26.2% | 26.3% | 21.0% | 23.5% | 21.7% | 24.2% | — |
| Operating margin | -2.7% | -0.3% | 8.1% | 9.2% | 10.4% | 9.9% | — |
| Net margin | -9.5% | -8.2% | 2.2% | 2.8% | 4.2% | 3.6% | — |
| Return on equity | -11.9% | -11.1% | 3.9% | 3.7% | 6.6% | 4.8% | — |
| Return on assets | -8.0% | -7.0% | 2.3% | 2.2% | 3.6% | 3.4% | — |
| Free cash flow yield | 7.3% | 10.4% | 5.6% | 9.5% | 1.5% | 5.0% | — |
| Revenue growth | -18.3% | -31.0% | 27.1% | 18.5% | 26.7% | -13.4% | — |
| Earnings growth | -4.7% | -354.6% | 1.6% | -21.6% | 47.5% | -38.5% | — |
| Current ratio | 3.59x | 2.96x | 2.24x | 2.24x | 1.78x | 3.25x | — |
| Debt to equity | — | 0.13x | 0.21x | 0.13x | 0.13x | 0.04x | 0.02x |
| Equity ratio | 66.7% | 63.6% | 59.1% | 59.8% | 53.9% | 71.2% | — |
| Interest coverage | -5.30x | -0.33x | 11.35x | 8.81x | 12.13x | 15.46x | — |
| Buybacks as a share of market value | -0.4% | -0.1% | 0.3% | -14.2% | -0.1% | 0.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.5% | 1.5% | 0.2% |
| Operating income | -9.7% | 0.7% | 3.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.3% | 23.8% | 23.5% | 24.0% |
| Operating margin | 3.8% | 6.6% | 7.5% | 8.6% |
| Net margin | -8.8% | -2.2% | -0.5% | 1.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -16.0 | -14.6 | 52.5 | 52.4 | 37.8 | 41.8 | 34.3 | 25.4 | 57.3 | 132.5 |
| Price to sales | 1.5 | 1.2 | 1.2 | 1.4 | 1.6 | 1.5 | 1.7 | 1.4 | 3.1 | 5.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 7 Jun 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2000 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.038 | 0.037 | 0.047 | 0.036 | 0.063 | 0.061 | 0.06 | 0.016 |
- 3-for-2 split · 7 May 2015
- 1.35-for-1 split · 14 Jul 2010
- 13-for-10 split · 16 May 2001
- 1.172-for-1 split · 30 Oct 2000
- 3-for-2 split · 23 Sept 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.