N 
4.40
-0.23%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.48bn
FY2016FY2025
Net income
CN¥183.4m
FY2016FY2025
Free cash flow
CN¥299.8m
FY2016FY2025
Shareholders' equity
CN¥2.87bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.48bn | CN¥1.70bn | CN¥3.17bn | CN¥3.26bn | CN¥2.34bn | CN¥2.34bn | CN¥3.14bn | CN¥2.83bn | CN¥2.11bn | CN¥5.56bn |
| Gross profit | CN¥433.7m | CN¥410.5m | CN¥445.7m | CN¥501.6m | CN¥649.4m | CN¥793.9m | CN¥1.05bn | CN¥1.37bn | CN¥1.15bn | CN¥1.50bn |
| Research and development | — | — | — | — | — | — | — | — | CN¥2.8m | CN¥2.2m |
| Operating income | CN¥243.2m | CN¥273.5m | CN¥275.7m | CN¥368.3m | CN¥609.0m | CN¥694.6m | CN¥839.3m | CN¥1.13bn | CN¥720.8m | CN¥794.8m |
| Net income | CN¥183.4m | CN¥209.8m | CN¥230.2m | CN¥244.1m | CN¥360.6m | CN¥421.7m | CN¥487.2m | CN¥747.2m | −CN¥872.2m | CN¥127.4m |
| Diluted earnings per share | 0.13 | 0.15 | 0.16 | 0.17 | 0.25 | 0.29 | 0.34 | 0.52 | -0.60 | 0.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.05bn | CN¥4.21bn | CN¥4.63bn | CN¥4.34bn | CN¥4.29bn | CN¥4.16bn | CN¥4.80bn | CN¥7.87bn | CN¥14.33bn | CN¥15.49bn |
| Cash and short-term investments | — | CN¥785.6m | CN¥1.60bn | CN¥1.27bn | CN¥1.47bn | CN¥1.54bn | CN¥992.2m | CN¥1.53bn | CN¥2.46bn | CN¥2.26bn |
| Total liabilities | CN¥859.0m | CN¥937.5m | CN¥1.25bn | CN¥897.6m | CN¥692.0m | CN¥677.7m | CN¥1.39bn | CN¥4.96bn | CN¥11.83bn | CN¥12.06bn |
| Debt | CN¥165.8m | CN¥354.8m | CN¥635.1m | CN¥350.6m | CN¥128.6m | CN¥60.1m | CN¥702.5m | CN¥4.12bn | CN¥5.63bn | CN¥6.46bn |
| Shareholders' equity | CN¥2.87bn | CN¥2.89bn | CN¥2.89bn | CN¥2.88bn | CN¥3.00bn | CN¥2.95bn | CN¥2.92bn | CN¥2.46bn | CN¥1.71bn | CN¥2.59bn |
| Shares outstanding | 1,445m | 1,445m | 1,445m | 1,445m | 1,445m | 1,446m | 1,446m | 1,446m | 1,445m | 1,444m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥367.4m | CN¥301.4m | CN¥413.8m | CN¥240.0m | CN¥368.7m | CN¥763.8m | CN¥604.8m | CN¥2.01bn | CN¥2.66bn | CN¥1.10bn |
| Capital spending | −CN¥67.6m | −CN¥46.6m | −CN¥103.9m | −CN¥223.7m | −CN¥146.2m | −CN¥129.5m | −CN¥153.8m | −CN¥51.9m | −CN¥51.5m | −CN¥73.2m |
| Free cash flow | CN¥299.8m | CN¥254.8m | CN¥310.0m | CN¥16.3m | CN¥222.5m | CN¥634.3m | CN¥451.0m | CN¥1.96bn | CN¥2.61bn | CN¥1.03bn |
| Dividends paid | −CN¥214.9m | −CN¥234.2m | −CN¥239.3m | −CN¥361.3m | −CN¥318.0m | −CN¥390.2m | −CN¥28.9m | −CN¥225.0m | −CN¥270.7m | −CN¥346.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥312.1m | CN¥299.2m | CN¥377.2m | CN¥340.1m | CN¥404.8m | CN¥338.8m | CN¥458.1m | CN¥341.6m |
| Gross profit | CN¥109.5m | CN¥110.0m | CN¥118.3m | CN¥86.3m | CN¥108.8m | CN¥102.7m | CN¥109.1m | CN¥89.4m |
| Operating income | CN¥67.0m | CN¥68.7m | CN¥56.6m | CN¥56.1m | CN¥70.4m | CN¥71.6m | CN¥74.0m | CN¥49.3m |
| Net income | CN¥58.0m | CN¥60.0m | CN¥14.3m | CN¥53.1m | CN¥58.0m | CN¥58.0m | CN¥49.8m | CN¥42.0m |
| Diluted earnings per share | 0.04 | 0.04 | 0.01 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 |
| Cash from operations | — | — | — | CN¥105.0m | CN¥138.0m | CN¥4.0m | — | CN¥90.0m |
| Capital spending | −CN¥8.0m | −CN¥15.0m | −CN¥39.0m | −CN¥7.0m | −CN¥8.0m | −CN¥11.0m | −CN¥9.0m | −CN¥4.0m |
| Free cash flow | — | — | — | CN¥98.0m | CN¥130.0m | −CN¥7.0m | — | CN¥86.0m |
| Total assets | CN¥3.92bn | CN¥3.94bn | CN¥4.05bn | CN¥4.07bn | CN¥3.99bn | CN¥4.16bn | CN¥4.21bn | CN¥4.08bn |
| Cash and short-term investments | — | — | — | CN¥785.6m | CN¥677.4m | CN¥671.3m | CN¥785.6m | CN¥728.1m |
| Debt | CN¥23.1m | CN¥49.6m | CN¥165.8m | CN¥241.3m | CN¥319.7m | CN¥326.0m | CN¥354.8m | CN¥353.4m |
| Shareholders' equity | CN¥2.81bn | CN¥2.83bn | CN¥2.87bn | CN¥2.85bn | CN¥2.80bn | CN¥2.94bn | CN¥2.89bn | CN¥2.84bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -23.2% | -8.8% | -6.0% |
| Operating income | -12.9% | -18.9% | — |
| Net income | -9.1% | -15.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.6% | 18.7% | 22.6% | 25.9% |
| Operating margin | 16.3% | 12.1% | 17.3% | 16.1% |
| Net margin | 12.4% | 9.0% | 11.6% | 3.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 45.4 | 43.7 | 24.9 | 21.6 | 14.7 | 12.3 | 11.2 | 6.4 | -6.3 | 67.5 |
| Price to sales | 5.6 | 5.4 | 1.8 | 1.6 | 2.3 | 2.2 | 1.7 | 1.7 | 2.6 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 13 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.07 | 0.14 | 0.15 | 0.15 | 0.25 | 0.22 | 0.27 | 0.02 |
- 1.22-for-1 split · 22 Dec 2006
- 8-for-5 split · 30 Oct 2001
- 2-for-1 split · 21 Mar 2000
- 6-for-5 split · 28 Apr 1998
- 13-for-10 split · 18 Apr 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.