5.02
-0.20%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥11.06bn
FY2016FY2025
Net income
CN¥1.46bn
FY2016FY2025
Free cash flow
CN¥100.7m
FY2016FY2025
Shareholders' equity
CN¥15.93bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥11.06bn | CN¥12.43bn | CN¥13.51bn | CN¥13.23bn | CN¥7.67bn | CN¥7.81bn | CN¥6.93bn | CN¥5.77bn | CN¥5.97bn | CN¥5.11bn |
| Gross profit | CN¥3.33bn | CN¥3.66bn | CN¥3.67bn | CN¥3.47bn | CN¥1.84bn | CN¥2.52bn | CN¥2.32bn | CN¥1.69bn | CN¥1.54bn | CN¥1.18bn |
| Research and development | CN¥491.9m | CN¥484.3m | CN¥547.9m | CN¥521.9m | — | — | — | — | — | — |
| Operating income | CN¥2.14bn | CN¥2.09bn | CN¥2.11bn | CN¥2.08bn | CN¥1.28bn | CN¥1.92bn | CN¥1.44bn | CN¥914.3m | CN¥692.1m | CN¥312.5m |
| Net income | CN¥1.46bn | CN¥1.75bn | CN¥1.77bn | CN¥1.70bn | CN¥947.5m | CN¥1.44bn | CN¥1.23bn | CN¥654.8m | CN¥574.7m | CN¥166.6m |
| Diluted earnings per share | 0.63 | 0.83 | 0.88 | 2.18 | 1.22 | 1.85 | 1.59 | 0.84 | 0.74 | 0.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥30.76bn | CN¥30.74bn | CN¥27.49bn | CN¥11.72bn | CN¥11.59bn | CN¥11.00bn | CN¥10.70bn | CN¥9.70bn | CN¥10.14bn | CN¥10.66bn |
| Cash and short-term investments | — | CN¥7.66bn | CN¥6.41bn | CN¥1.07bn | CN¥790.6m | CN¥1.15bn | CN¥966.7m | CN¥478.6m | CN¥792.5m | CN¥622.3m |
| Total liabilities | CN¥14.45bn | CN¥15.38bn | CN¥14.69bn | CN¥2.25bn | CN¥2.54bn | CN¥2.41bn | CN¥3.22bn | CN¥3.37bn | CN¥4.24bn | CN¥5.12bn |
| Debt | CN¥985.5m | CN¥1.09bn | CN¥1.16bn | CN¥379.5m | CN¥436.0m | CN¥453.3m | CN¥777.1m | CN¥1.42bn | CN¥2.44bn | CN¥3.07bn |
| Shareholders' equity | CN¥15.93bn | CN¥15.02bn | CN¥12.49bn | CN¥8.66bn | CN¥8.24bn | CN¥7.82bn | CN¥6.80bn | CN¥5.76bn | CN¥5.34bn | CN¥4.87bn |
| Shares outstanding | 2,295m | 2,120m | 2,010m | 776m | 777m | 776m | 776m | 776m | 776m | 776m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥352.9m | −CN¥306.0m | CN¥10.7m | CN¥1.22bn | CN¥1.45bn | CN¥2.28bn | CN¥2.02bn | CN¥1.28bn | CN¥1.02bn | CN¥856.8m |
| Capital spending | −CN¥252.2m | −CN¥249.6m | −CN¥299.9m | −CN¥432.6m | −CN¥1.28bn | −CN¥1.18bn | −CN¥762.8m | −CN¥333.8m | −CN¥80.1m | −CN¥102.0m |
| Free cash flow | CN¥100.7m | −CN¥555.5m | −CN¥289.2m | CN¥789.1m | CN¥167.9m | CN¥1.10bn | CN¥1.26bn | CN¥943.3m | CN¥938.0m | CN¥754.9m |
| Dividends paid | −CN¥419.0m | −CN¥806.5m | −CN¥1.97bn | −CN¥638.0m | −CN¥527.9m | −CN¥450.2m | −CN¥229.8m | −CN¥286.0m | −CN¥199.1m | −CN¥241.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.37bn | CN¥1.69bn | CN¥4.94bn | CN¥1.76bn | CN¥2.68bn | CN¥1.67bn | CN¥5.71bn | CN¥1.78bn |
| Gross profit | CN¥694.3m | CN¥214.5m | CN¥1.70bn | CN¥397.0m | CN¥980.7m | CN¥248.3m | CN¥1.73bn | CN¥533.7m |
| Operating income | CN¥468.9m | −CN¥15.6m | CN¥1.23bn | CN¥156.1m | CN¥542.0m | CN¥119.4m | CN¥931.1m | CN¥403.6m |
| Net income | CN¥237.1m | CN¥71.4m | CN¥702.8m | CN¥192.9m | CN¥465.4m | CN¥93.9m | CN¥770.7m | CN¥353.3m |
| Diluted earnings per share | 0.10 | 0.03 | 0.31 | 0.08 | 0.20 | 0.04 | 0.36 | 0.17 |
| Cash from operations | — | — | — | CN¥260.0m | −CN¥274.0m | −CN¥899.0m | — | CN¥356.0m |
| Capital spending | −CN¥60.0m | −CN¥58.0m | −CN¥135.0m | −CN¥46.0m | −CN¥34.0m | −CN¥35.0m | −CN¥110.0m | −CN¥40.0m |
| Free cash flow | — | — | — | CN¥214.0m | −CN¥308.0m | −CN¥934.0m | — | CN¥316.0m |
| Total assets | CN¥30.61bn | CN¥29.68bn | CN¥30.76bn | CN¥30.31bn | CN¥30.80bn | CN¥29.90bn | CN¥30.74bn | CN¥28.31bn |
| Cash and short-term investments | — | — | — | CN¥6.43bn | CN¥6.85bn | CN¥6.78bn | CN¥7.66bn | CN¥6.22bn |
| Debt | CN¥961.4m | CN¥984.5m | CN¥985.5m | CN¥645.0m | CN¥1.31bn | CN¥1.04bn | CN¥1.03bn | CN¥1.09bn |
| Shareholders' equity | CN¥15.93bn | CN¥15.99bn | CN¥15.93bn | CN¥15.26bn | CN¥15.07bn | CN¥15.13bn | CN¥15.02bn | CN¥14.26bn |
Financial ratios
Data as of 29 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2014 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 30.1% | 29.4% | 27.2% | 26.2% | 24.0% | 32.2% | — |
| Operating margin | 19.4% | 16.8% | 15.6% | 15.7% | 16.7% | 24.6% | — |
| Net margin | 13.2% | 14.1% | 13.1% | 12.8% | 12.3% | 18.4% | — |
| Return on equity | 9.1% | 11.7% | 14.1% | 19.6% | 11.5% | 18.4% | — |
| Return on assets | 4.7% | 5.7% | 6.4% | 14.5% | 8.2% | 13.1% | — |
| Free cash flow yield | 5.2% | -0.5% | 3.0% | 41.6% | 68.6% | 86.9% | — |
| Revenue growth | -11.0% | -8.0% | 2.2% | 72.4% | -1.8% | 12.7% | — |
| Earnings growth | -16.9% | -0.8% | 4.2% | 78.9% | -34.1% | 16.4% | — |
| Current ratio | 1.81x | 1.72x | 1.54x | 1.42x | 1.39x | 1.49x | — |
| Debt to equity | 0.06x | 0.07x | 0.09x | 0.02x | 0.05x | 0.06x | — |
| Equity ratio | 51.8% | 48.9% | 45.4% | 73.9% | 71.1% | 71.0% | — |
| Interest coverage | 45.37x | 33.25x | 24.85x | 29.21x | 78.00x | 128.59x | — |
| R&D as a share of sales | 4.4% | 3.9% | 4.1% | 3.9% | — | — | 2.1% |
| Buybacks as a share of market value | -8.2% | -5.5% | -158.9% | 0.0% | -0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.8% | 7.2% | 8.6% |
| Operating income | 1.0% | 2.2% | 44.5% |
| Net income | -5.0% | 0.2% | 23.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.7% | 28.1% | 28.1% | 27.6% |
| Operating margin | 18.0% | 16.8% | 17.7% | 15.9% |
| Net margin | 13.6% | 13.3% | 13.8% | 12.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.4 | 10.7 | 11.5 | 4.5 | 8.5 | 7.3 | 7.9 | 7.7 | 14.0 | 38.0 |
| Price to sales | 1.5 | 1.5 | 1.5 | 0.6 | 1.1 | 1.4 | 1.4 | 0.9 | 1.4 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 18 Aug 2025.
| FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.229 | 0.367 | 0.45 | 0.68 | 0.58 | 0.296 | 0.23 | 0.065 |
- 13-for-10 split · 15 Jul 2013
- 1-to-1 reverse split · 20 Jul 2006
- 8-for-5 split · 6 Apr 2001
- 1.534-for-1 split · 25 Sept 2000
- 8-for-5 split · 24 Feb 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.