N 
5.25
-1.32%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥54.96bn
FY2016FY2025
Net income
CN¥624.8m
FY2016FY2025
Free cash flow
−CN¥159.6m
FY2016FY2025
Shareholders' equity
CN¥7.19bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥54.96bn | CN¥53.70bn | CN¥53.59bn | CN¥50.22bn | CN¥45.12bn | CN¥39.82bn | CN¥37.16bn | CN¥31.30bn | CN¥28.81bn | CN¥26.72bn |
| Gross profit | CN¥3.38bn | CN¥3.35bn | CN¥3.31bn | CN¥3.25bn | CN¥2.93bn | CN¥2.52bn | CN¥2.46bn | CN¥2.07bn | CN¥1.85bn | CN¥1.57bn |
| Research and development | CN¥46.8m | CN¥30.6m | CN¥36.2m | CN¥27.4m | CN¥21.0m | CN¥16.0m | CN¥13.4m | CN¥10.9m | CN¥1.7m | CN¥1.7m |
| Operating income | CN¥1.53bn | CN¥1.02bn | CN¥1.51bn | CN¥934.3m | CN¥845.7m | CN¥1.04bn | CN¥968.7m | CN¥479.7m | CN¥425.2m | CN¥347.0m |
| Net income | CN¥624.8m | CN¥570.6m | CN¥577.8m | CN¥595.7m | CN¥505.2m | CN¥376.4m | CN¥346.9m | CN¥264.3m | CN¥232.4m | CN¥180.3m |
| Diluted earnings per share | 0.44 | 0.43 | 0.44 | 0.46 | 0.50 | 0.37 | 0.33 | 0.26 | 0.26 | 0.20 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥31.43bn | CN¥30.67bn | CN¥28.41bn | CN¥31.65bn | CN¥25.89bn | CN¥23.41bn | CN¥21.97bn | CN¥19.55bn | CN¥15.93bn | CN¥13.96bn |
| Cash and short-term investments | — | CN¥4.56bn | CN¥2.37bn | CN¥2.33bn | CN¥2.09bn | CN¥1.48bn | CN¥2.10bn | CN¥2.27bn | CN¥1.85bn | CN¥1.21bn |
| Total liabilities | CN¥23.18bn | CN¥22.89bn | CN¥21.16bn | CN¥24.96bn | CN¥20.65bn | CN¥18.59bn | CN¥17.45bn | CN¥15.45bn | CN¥12.74bn | CN¥10.89bn |
| Debt | CN¥4.15bn | CN¥7.50bn | CN¥11.62bn | CN¥5.61bn | CN¥6.50bn | CN¥6.32bn | CN¥3.16bn | CN¥3.10bn | CN¥5.23bn | CN¥1.77bn |
| Shareholders' equity | CN¥7.19bn | CN¥6.84bn | CN¥6.44bn | CN¥6.00bn | CN¥4.61bn | CN¥4.26bn | CN¥4.01bn | CN¥3.67bn | CN¥2.78bn | CN¥2.63bn |
| Shares outstanding | 1,409m | 1,312m | 1,309m | 1,304m | 1,018m | 1,030m | 1,047m | 1,036m | 891m | 888m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥91.8m | CN¥2.14bn | CN¥1.91bn | −CN¥682.3m | CN¥695.3m | −CN¥1.15bn | CN¥1.00bn | −CN¥366.9m | CN¥320.0m | −CN¥240.9m |
| Capital spending | −CN¥251.4m | −CN¥544.8m | −CN¥158.2m | −CN¥155.3m | −CN¥306.5m | −CN¥247.0m | −CN¥300.7m | −CN¥311.5m | −CN¥240.6m | −CN¥195.8m |
| Free cash flow | −CN¥159.6m | CN¥1.59bn | CN¥1.75bn | −CN¥837.6m | CN¥388.8m | −CN¥1.40bn | CN¥703.2m | −CN¥678.4m | CN¥79.4m | −CN¥436.7m |
| Dividends paid | −CN¥492.6m | −CN¥504.8m | −CN¥587.9m | −CN¥482.9m | −CN¥934.9m | −CN¥352.8m | −CN¥500.9m | −CN¥368.9m | −CN¥368.5m | −CN¥146.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥13.98bn | CN¥13.84bn | CN¥13.83bn | CN¥13.17bn | CN¥13.72bn | CN¥14.25bn | CN¥12.76bn | CN¥13.71bn |
| Gross profit | CN¥807.8m | CN¥869.4m | CN¥935.2m | CN¥796.7m | CN¥801.1m | CN¥849.3m | CN¥831.2m | CN¥849.3m |
| Operating income | CN¥369.2m | CN¥454.3m | CN¥379.7m | CN¥183.2m | CN¥326.0m | CN¥393.1m | CN¥251.8m | CN¥226.1m |
| Net income | CN¥119.9m | CN¥174.6m | CN¥222.9m | CN¥110.7m | CN¥113.9m | CN¥177.4m | CN¥128.7m | CN¥130.6m |
| Diluted earnings per share | 0.09 | 0.12 | 0.16 | 0.08 | 0.08 | 0.13 | 0.10 | 0.10 |
| Cash from operations | — | — | — | −CN¥942.0m | −CN¥431.0m | −CN¥3.60bn | CN¥5.03bn | −CN¥541.0m |
| Capital spending | −CN¥39.0m | −CN¥69.0m | −CN¥74.0m | −CN¥36.0m | −CN¥72.0m | −CN¥67.0m | −CN¥66.0m | −CN¥110.0m |
| Free cash flow | — | — | — | −CN¥978.0m | −CN¥503.0m | −CN¥3.67bn | CN¥4.96bn | −CN¥651.0m |
| Total assets | CN¥36.33bn | CN¥35.50bn | CN¥31.43bn | CN¥34.05bn | CN¥33.21bn | CN¥33.48bn | CN¥30.67bn | CN¥32.45bn |
| Cash and short-term investments | — | — | — | CN¥1.98bn | CN¥2.39bn | CN¥2.65bn | CN¥4.56bn | CN¥1.16bn |
| Debt | CN¥4.64bn | CN¥4.11bn | CN¥4.15bn | CN¥6.61bn | CN¥7.95bn | CN¥9.79bn | CN¥7.38bn | CN¥12.14bn |
| Shareholders' equity | CN¥7.25bn | CN¥7.36bn | CN¥7.19bn | CN¥6.97bn | CN¥6.86bn | CN¥7.02bn | CN¥6.84bn | CN¥6.71bn |
Financial ratios
Data as of 11 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 6.2% | 6.2% | 6.2% | 6.5% | 6.5% | 6.3% |
| Operating margin | 2.7% | 2.9% | 2.8% | 2.7% | 2.9% | 2.6% |
| Net margin | 1.1% | 1.1% | 1.1% | 1.2% | 1.1% | 0.9% |
| Return on equity | 8.7% | 8.3% | 9.0% | 9.9% | 11.0% | 8.8% |
| Return on assets | 2.0% | 1.9% | 2.0% | 1.9% | 2.0% | 1.6% |
| Free cash flow yield | 4.7% | 39.7% | 30.7% | -7.9% | 19.1% | -17.1% |
| Revenue growth | 2.4% | 0.2% | 6.7% | 11.3% | 13.3% | 7.2% |
| Earnings growth | 9.5% | -1.2% | -3.0% | 17.9% | 34.2% | 8.5% |
| Current ratio | 1.53x | 1.63x | 1.40x | 1.31x | 1.34x | 1.23x |
| Debt to equity | 0.58x | 1.08x | 1.39x | 0.92x | 2.12x | 2.04x |
| Equity ratio | 22.9% | 22.3% | 22.7% | 19.0% | 17.8% | 18.2% |
| Interest coverage | 4.75x | 2.90x | 2.79x | 3.03x | 2.84x | 2.82x |
| R&D as a share of sales | 0.1% | 0.1% | 0.1% | 0.1% | 0.0% | 0.0% |
| Buybacks as a share of market value | -7.3% | -0.2% | -0.4% | -28.1% | 1.2% | 1.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.1% | 6.7% | 8.3% |
| Operating income | 18.0% | 8.2% | 19.5% |
| Net income | 1.6% | 10.7% | 14.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.2% | 6.3% | 6.3% | 6.3% |
| Operating margin | 2.4% | 2.4% | 2.3% | 2.1% |
| Net margin | 1.1% | 1.1% | 1.1% | 1.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.3 | 11.4 | 11.0 | 11.2 | 9.9 | 12.2 | 14.1 | 16.7 | 23.8 | 39.2 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 17 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.26 | 0.17 | 0.16 | 0.14 | 0.12 | 0.11 | 0.10 | 0.10 |
- 2-for-1 split · 8 Jul 2011
- 6-for-5 split · 10 Jun 2009
- 1.291-for-1 split · 17 Jul 2006
- 9-for-5 split · 30 Apr 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.