S 
33.18
-0.81%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.75bn
FY2016FY2025
Net income
CN¥223.0m
FY2016FY2025
Free cash flow
−CN¥1.22bn
FY2016FY2025
Shareholders' equity
CN¥6.89bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.75bn | CN¥5.36bn | CN¥7.09bn | CN¥6.06bn | CN¥4.97bn | CN¥2.70bn | CN¥2.65bn | CN¥2.21bn | CN¥1.64bn | CN¥1.46bn |
| Research and development | CN¥82.1m | CN¥95.3m | CN¥108.4m | CN¥76.2m | CN¥32.5m | CN¥20.9m | CN¥8.4m | CN¥8.7m | CN¥7.1m | CN¥13.4m |
| Operating income | CN¥325.9m | CN¥567.6m | CN¥2.30bn | CN¥2.24bn | CN¥1.67bn | CN¥775.5m | CN¥712.0m | CN¥442.3m | CN¥220.7m | CN¥224.6m |
| Net income | CN¥223.0m | CN¥345.8m | CN¥1.77bn | CN¥1.69bn | CN¥1.25bn | CN¥581.1m | CN¥507.9m | CN¥341.8m | CN¥143.6m | CN¥80.2m |
| Diluted earnings per share | 0.68 | 1.04 | 5.34 | 5.12 | 3.74 | 1.75 | 1.52 | 1.02 | 0.43 | 0.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥12.62bn | CN¥11.80bn | CN¥11.12bn | CN¥9.80bn | CN¥8.09bn | CN¥6.45bn | CN¥5.78bn | CN¥4.84bn | CN¥4.70bn | CN¥3.97bn |
| Cash and short-term investments | CN¥1.32bn | CN¥1.54bn | CN¥3.02bn | CN¥3.76bn | CN¥3.39bn | CN¥1.35bn | CN¥1.60bn | CN¥911.0m | CN¥1.14bn | CN¥541.3m |
| Total liabilities | CN¥5.26bn | CN¥4.67bn | CN¥3.55bn | CN¥3.26bn | CN¥3.10bn | CN¥2.67bn | CN¥2.54bn | CN¥2.13bn | CN¥2.04bn | CN¥1.64bn |
| Debt | CN¥2.68bn | CN¥1.14bn | CN¥56.9m | CN¥53.9m | CN¥49.8m | CN¥446.0m | CN¥840.0m | CN¥664.0m | CN¥644.2m | CN¥836.0m |
| Shareholders' equity | CN¥6.89bn | CN¥6.81bn | CN¥7.24bn | CN¥6.33bn | CN¥4.79bn | CN¥3.58bn | CN¥3.04bn | CN¥2.52bn | CN¥2.48bn | CN¥2.33bn |
| Shares outstanding | 326m | 333m | 332m | 329m | 333m | 332m | 334m | 336m | 337m | 337m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥522.5m | −CN¥707.6m | CN¥757.3m | CN¥1.04bn | CN¥2.23bn | CN¥997.2m | CN¥667.6m | CN¥443.2m | CN¥425.6m | CN¥230.3m |
| Capital spending | −CN¥693.5m | −CN¥1.00bn | −CN¥873.5m | −CN¥584.0m | −CN¥205.4m | −CN¥250.1m | −CN¥189.6m | −CN¥252.7m | −CN¥149.4m | −CN¥44.5m |
| Free cash flow | −CN¥1.22bn | −CN¥1.71bn | −CN¥116.1m | CN¥457.1m | CN¥2.02bn | CN¥747.0m | CN¥478.0m | CN¥190.5m | CN¥276.2m | CN¥185.8m |
| Dividends paid | −CN¥139.6m | −CN¥721.3m | −CN¥499.8m | −CN¥265.6m | −CN¥83.1m | −CN¥66.6m | −CN¥34.4m | −CN¥68.6m | −CN¥49.1m | −CN¥41.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥805.6m | CN¥1.48bn | CN¥717.5m | CN¥1.00bn | CN¥1.13bn | CN¥1.58bn | CN¥897.2m | CN¥1.19bn |
| Operating income | −CN¥109.0m | CN¥316.1m | −CN¥299.0m | CN¥34.4m | CN¥98.3m | CN¥461.2m | −CN¥325.4m | CN¥108.1m |
| Net income | −CN¥86.4m | CN¥231.5m | −CN¥249.0m | CN¥28.7m | CN¥97.2m | CN¥346.1m | −CN¥323.1m | CN¥78.0m |
| Diluted earnings per share | -0.27 | 0.71 | -0.76 | 0.09 | 0.30 | 1.06 | -0.97 | 0.23 |
| Cash from operations | — | — | −CN¥278.0m | −CN¥311.0m | −CN¥156.0m | CN¥224.0m | — | −CN¥120.0m |
| Capital spending | −CN¥46.0m | −CN¥141.0m | −CN¥127.0m | −CN¥148.0m | −CN¥104.0m | −CN¥312.0m | −CN¥283.0m | −CN¥304.0m |
| Free cash flow | — | — | −CN¥405.0m | −CN¥459.0m | −CN¥260.0m | −CN¥88.0m | — | −CN¥424.0m |
| Total assets | CN¥12.94bn | CN¥13.21bn | CN¥12.62bn | CN¥12.56bn | CN¥12.41bn | CN¥12.18bn | CN¥11.80bn | CN¥11.63bn |
| Cash and short-term investments | — | — | CN¥1.32bn | CN¥1.44bn | CN¥1.52bn | CN¥1.58bn | CN¥1.54bn | CN¥2.06bn |
| Debt | CN¥946.6m | CN¥959.4m | CN¥2.68bn | CN¥1.49bn | CN¥1.75bn | CN¥1.31bn | CN¥1.14bn | CN¥734.1m |
| Shareholders' equity | CN¥6.97bn | CN¥7.15bn | CN¥6.89bn | CN¥7.09bn | CN¥7.05bn | CN¥7.10bn | CN¥6.81bn | CN¥7.09bn |
Financial ratios
Data as of 29 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 8.7% | 10.6% | 32.5% | 36.9% | 33.7% | 28.7% | — |
| Net margin | 5.9% | 6.5% | 25.0% | 27.8% | 25.1% | 21.5% | — |
| Return on equity | 3.2% | 5.1% | 24.5% | 26.6% | 26.0% | 16.2% | — |
| Return on assets | 1.8% | 2.9% | 15.9% | 17.2% | 15.4% | 9.0% | — |
| Free cash flow yield | 1.7% | 2.8% | 15.5% | 15.5% | 23.0% | 11.8% | — |
| Revenue growth | -30.0% | -24.4% | 17.0% | 21.9% | 83.8% | 2.0% | — |
| Earnings growth | -35.5% | -80.5% | 5.0% | 35.3% | 114.3% | 14.4% | — |
| Current ratio | 1.79x | 1.83x | 2.38x | 2.48x | 2.19x | 1.88x | — |
| Debt to equity | 0.39x | 0.17x | 0.01x | 0.12x | — | 0.12x | 0.28x |
| Equity ratio | 54.6% | 57.7% | 65.1% | 64.6% | 59.2% | 55.5% | — |
| Interest coverage | 12.70x | 69.78x | 442.64x | 669.41x | 245.22x | 39.30x | — |
| R&D as a share of sales | 2.2% | 1.8% | 1.5% | 1.3% | 0.7% | 0.8% | — |
| Buybacks as a share of market value | 2.1% | -0.5% | -0.8% | 1.1% | -0.2% | 0.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.8% | 6.8% | 12.5% |
| Operating income | -47.4% | -15.9% | 28.2% |
| Net income | -49.0% | -17.4% | 41.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.8% | 24.4% | 26.3% | 24.4% |
| Net margin | 6.2% | 18.1% | 19.6% | 17.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 82.0 | 63.5 | 18.1 | 31.1 | 60.7 | 48.8 | 19.7 | 22.4 | 109.7 | 95.0 |
| Price to sales | 4.9 | 4.1 | 4.5 | 8.7 | 15.2 | 10.5 | 3.8 | 3.5 | 9.6 | 5.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 17 years. Last went ex-dividend on 27 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.31 | 0.43 | 2.15 | 1.50 | 0.80 | 0.25 | 0.20 | 0.103 |
- 1-to-1 reverse split · 6 Apr 2006
- 2-for-1 split · 22 Nov 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.