12.05
+1.18%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥6.75bn
FY2016FY2025
Net income
−CN¥51.8m
FY2016FY2025
Free cash flow
CN¥814.0m
FY2016FY2025
Shareholders' equity
CN¥2.23bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥6.75bn | CN¥7.01bn | CN¥7.01bn | CN¥6.92bn | CN¥8.35bn | CN¥8.00bn | CN¥16.73bn | CN¥15.60bn | CN¥13.98bn | CN¥13.02bn |
| Operating income | CN¥674.7m | CN¥276.6m | CN¥299.9m | CN¥117.8m | CN¥361.0m | CN¥365.2m | CN¥811.5m | CN¥832.9m | CN¥1.18bn | CN¥1.01bn |
| Net income | −CN¥51.8m | −CN¥27.8m | CN¥18.7m | −CN¥154.5m | CN¥28.3m | CN¥22.7m | CN¥238.4m | CN¥259.8m | CN¥305.2m | CN¥327.3m |
| Diluted earnings per share | -0.31 | -0.18 | 0.10 | -1.06 | 0.18 | 0.14 | 1.52 | 1.62 | 1.95 | 2.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥19.25bn | CN¥19.63bn | CN¥20.63bn | CN¥21.28bn | CN¥22.03bn | CN¥22.10bn | CN¥22.76bn | CN¥22.42bn | CN¥21.76bn | CN¥18.16bn |
| Cash and short-term investments | — | CN¥800.2m | CN¥1.08bn | CN¥810.2m | CN¥1.01bn | CN¥1.28bn | CN¥1.31bn | CN¥1.62bn | CN¥1.87bn | CN¥1.59bn |
| Total liabilities | CN¥15.07bn | CN¥15.41bn | CN¥16.35bn | CN¥16.93bn | CN¥17.48bn | CN¥16.74bn | CN¥16.91bn | CN¥16.88bn | CN¥16.62bn | CN¥13.69bn |
| Debt | CN¥2.24bn | CN¥6.48bn | CN¥7.19bn | CN¥8.97bn | CN¥8.55bn | CN¥8.42bn | CN¥6.87bn | CN¥7.39bn | CN¥8.09bn | CN¥5.50bn |
| Shareholders' equity | CN¥2.23bn | CN¥2.29bn | CN¥2.34bn | CN¥2.38bn | CN¥2.60bn | CN¥3.26bn | CN¥3.23bn | CN¥3.10bn | CN¥2.94bn | CN¥2.73bn |
| Shares outstanding | 166m | 154m | 179m | 145m | 157m | 167m | 157m | 160m | 157m | 159m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.13bn | CN¥1.07bn | CN¥1.89bn | CN¥728.4m | CN¥1.28bn | CN¥1.34bn | CN¥1.22bn | CN¥1.57bn | CN¥1.66bn | CN¥1.02bn |
| Capital spending | −CN¥318.0m | −CN¥405.0m | −CN¥339.7m | −CN¥244.9m | −CN¥382.8m | −CN¥407.7m | −CN¥860.9m | −CN¥1.59bn | −CN¥1.93bn | −CN¥1.58bn |
| Free cash flow | CN¥814.0m | CN¥664.3m | CN¥1.55bn | CN¥483.6m | CN¥894.9m | CN¥927.9m | CN¥362.9m | −CN¥13.5m | −CN¥274.0m | −CN¥562.2m |
| Dividends paid | −CN¥310.5m | −CN¥368.5m | −CN¥450.0m | −CN¥468.9m | −CN¥539.8m | −CN¥63.6m | −CN¥557.3m | −CN¥468.5m | −CN¥482.4m | −CN¥359.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.65bn | CN¥1.83bn | CN¥1.39bn | CN¥1.70bn | CN¥1.71bn | CN¥1.95bn | CN¥1.54bn | CN¥1.82bn |
| Operating income | CN¥172.4m | CN¥163.3m | CN¥182.5m | CN¥134.5m | CN¥153.4m | CN¥146.2m | CN¥70.1m | CN¥63.2m |
| Net income | CN¥11.3m | CN¥3.6m | −CN¥69.6m | CN¥3.4m | CN¥11.0m | CN¥3.4m | −CN¥45.5m | CN¥3.4m |
| Diluted earnings per share | 0.07 | 0.02 | -0.42 | 0.02 | 0.07 | 0.02 | -0.30 | 0.02 |
| Cash from operations | — | — | — | CN¥378.0m | CN¥351.0m | CN¥106.0m | CN¥405.0m | CN¥342.0m |
| Capital spending | −CN¥19.0m | −CN¥43.0m | −CN¥66.0m | −CN¥83.0m | −CN¥55.0m | −CN¥112.0m | −CN¥114.0m | −CN¥89.0m |
| Free cash flow | — | — | — | CN¥295.0m | CN¥296.0m | −CN¥6.0m | CN¥291.0m | CN¥253.0m |
| Total assets | CN¥18.88bn | CN¥19.33bn | CN¥19.25bn | CN¥19.71bn | CN¥19.37bn | CN¥19.90bn | CN¥19.63bn | CN¥19.81bn |
| Cash and short-term investments | — | — | — | CN¥954.8m | CN¥814.9m | CN¥922.7m | CN¥800.2m | CN¥835.4m |
| Debt | CN¥1.95bn | CN¥2.15bn | CN¥2.24bn | CN¥6.47bn | CN¥6.37bn | CN¥6.53bn | CN¥6.05bn | CN¥6.74bn |
| Shareholders' equity | CN¥2.25bn | CN¥2.24bn | CN¥2.23bn | CN¥2.29bn | CN¥2.31bn | CN¥2.30bn | CN¥2.29bn | CN¥2.34bn |
Financial ratios
Data as of 30 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 8.6% | 9.9% | 10.5% | 8.4% | 10.3% | 10.5% |
| Net margin | -0.8% | -0.4% | 0.3% | -2.2% | 0.3% | 0.3% |
| Return on equity | -2.3% | -1.2% | 0.8% | -6.5% | 1.1% | 0.7% |
| Return on assets | -0.3% | -0.1% | 0.1% | -0.7% | 0.1% | 0.1% |
| Free cash flow yield | 85.2% | 93.2% | 121.3% | 65.2% | 103.3% | 101.7% |
| Revenue growth | -3.7% | 0.1% | 1.2% | -17.1% | 4.4% | -52.2% |
| Earnings growth | 86.2% | -248.5% | -112.1% | -646.1% | 24.6% | -90.5% |
| Current ratio | 0.27x | 0.25x | 0.27x | 0.28x | 0.31x | 0.35x |
| Debt to equity | 1.00x | 2.64x | 2.96x | 3.30x | 3.16x | 1.96x |
| Equity ratio | 11.6% | 11.7% | 11.3% | 11.2% | 11.8% | 14.7% |
| Interest coverage | 1.74x | 1.62x | 1.64x | 1.23x | 1.72x | 1.70x |
| Buybacks as a share of market value | -7.6% | 13.9% | -23.0% | 7.1% | 6.3% | -6.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.8% | -3.3% | -6.3% |
| Operating income | 78.9% | 13.1% | -0.3% |
| Net income | -30.5% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.9% | 4.9% | 4.8% | 5.7% |
| Net margin | -0.6% | -0.8% | -0.4% | 1.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -42.3 | -71.2 | 121.5 | -13.2 | 68.9 | 102.7 | 11.7 | 11.4 | 13.2 | 15.5 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 8 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.10 | 0.11 | 0.40 | 0.40 | 0.40 | 0.40 | 0.39 |
- 1.119-for-1 split · 27 Oct 2006
- 11-for-10 split · 16 May 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.