D 
15.09
+1.14%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥6.20bn
FY2016FY2025
Net income
CN¥490.6m
FY2016FY2025
Free cash flow
CN¥371.3m
FY2016FY2025
Shareholders' equity
CN¥8.87bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥6.20bn | CN¥6.95bn | CN¥7.33bn | CN¥7.28bn | CN¥8.37bn | CN¥8.12bn | CN¥21.89bn | CN¥23.87bn | CN¥26.74bn | CN¥28.09bn |
| Gross profit | CN¥2.52bn | CN¥2.70bn | CN¥2.77bn | CN¥2.70bn | CN¥3.28bn | CN¥2.60bn | CN¥5.51bn | CN¥6.04bn | CN¥5.83bn | CN¥6.09bn |
| Operating income | CN¥831.9m | CN¥964.8m | CN¥878.0m | CN¥875.7m | CN¥1.20bn | CN¥1.00bn | CN¥1.49bn | CN¥1.63bn | CN¥1.35bn | CN¥1.09bn |
| Net income | CN¥490.6m | CN¥586.2m | CN¥505.1m | CN¥549.2m | CN¥759.5m | CN¥499.4m | CN¥893.4m | CN¥987.8m | CN¥876.6m | CN¥703.0m |
| Diluted earnings per share | 1.42 | 1.68 | 1.46 | 1.59 | 2.21 | 1.41 | 2.50 | 2.78 | 2.46 | 1.96 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥17.21bn | CN¥17.79bn | CN¥18.04bn | CN¥18.15bn | CN¥19.52bn | CN¥17.27bn | CN¥18.95bn | CN¥17.67bn | CN¥17.64bn | CN¥17.94bn |
| Cash and short-term investments | — | CN¥5.00bn | CN¥4.78bn | CN¥4.10bn | CN¥5.63bn | CN¥6.41bn | CN¥7.62bn | CN¥4.77bn | CN¥5.10bn | CN¥5.72bn |
| Total liabilities | CN¥8.01bn | CN¥8.78bn | CN¥9.37bn | CN¥9.88bn | CN¥10.46bn | CN¥7.70bn | CN¥9.68bn | CN¥9.31bn | CN¥9.98bn | CN¥10.86bn |
| Debt | — | CN¥2.53bn | CN¥3.07bn | CN¥4.18bn | CN¥4.53bn | CN¥149.0m | CN¥1.00bn | CN¥518.6m | CN¥869.2m | CN¥1.33bn |
| Shareholders' equity | CN¥8.87bn | CN¥8.70bn | CN¥8.40bn | CN¥8.02bn | CN¥8.84bn | CN¥9.27bn | CN¥9.00bn | CN¥8.08bn | CN¥7.36bn | CN¥6.94bn |
| Shares outstanding | 345m | 348m | 346m | 345m | 344m | 354m | 357m | 355m | 357m | 359m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥460.6m | CN¥1.08bn | CN¥1.65bn | CN¥716.0m | CN¥726.0m | −CN¥96.1m | CN¥997.9m | CN¥164.4m | CN¥197.9m | CN¥2.01bn |
| Capital spending | −CN¥89.3m | −CN¥116.5m | −CN¥36.7m | −CN¥47.6m | −CN¥120.7m | −CN¥86.5m | −CN¥157.7m | −CN¥151.5m | −CN¥186.7m | −CN¥300.5m |
| Free cash flow | CN¥371.3m | CN¥959.2m | CN¥1.61bn | CN¥668.4m | CN¥605.3m | −CN¥182.6m | CN¥840.2m | CN¥12.9m | CN¥11.2m | CN¥1.71bn |
| Dividends paid | −CN¥316.2m | −CN¥284.6m | −CN¥150.4m | −CN¥569.2m | −CN¥170.8m | −CN¥226.2m | −CN¥34.4m | −CN¥295.1m | −CN¥261.0m | −CN¥212.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.46bn | CN¥1.98bn | CN¥1.37bn | CN¥1.42bn | CN¥1.49bn | CN¥1.93bn | CN¥1.66bn | CN¥1.62bn |
| Gross profit | CN¥574.1m | CN¥834.3m | CN¥539.2m | CN¥549.1m | CN¥569.5m | CN¥862.4m | CN¥509.8m | CN¥652.1m |
| Operating income | CN¥188.8m | CN¥406.6m | CN¥112.1m | CN¥104.7m | CN¥177.5m | CN¥377.6m | CN¥160.5m | CN¥167.4m |
| Net income | CN¥110.4m | CN¥274.5m | CN¥45.5m | CN¥61.4m | CN¥118.7m | CN¥265.0m | CN¥55.0m | CN¥87.3m |
| Diluted earnings per share | 0.32 | 0.79 | 0.13 | 0.18 | 0.34 | 0.77 | 0.16 | 0.25 |
| Cash from operations | — | — | — | CN¥54.0m | −CN¥66.0m | CN¥315.0m | — | CN¥222.0m |
| Capital spending | −CN¥9.0m | −CN¥12.0m | −CN¥22.0m | −CN¥4.0m | −CN¥35.0m | −CN¥26.0m | −CN¥40.0m | −CN¥9.0m |
| Free cash flow | — | — | — | CN¥50.0m | −CN¥101.0m | CN¥289.0m | — | CN¥213.0m |
| Total assets | CN¥17.02bn | CN¥17.75bn | CN¥17.21bn | CN¥17.45bn | CN¥17.38bn | CN¥17.82bn | CN¥17.79bn | CN¥17.59bn |
| Cash and short-term investments | — | — | — | CN¥4.42bn | CN¥4.52bn | CN¥5.04bn | CN¥5.00bn | CN¥4.61bn |
| Debt | — | — | — | CN¥1.05bn | CN¥1.04bn | CN¥1.12bn | — | — |
| Shareholders' equity | CN¥8.91bn | CN¥9.15bn | CN¥8.87bn | CN¥8.83bn | CN¥8.77bn | CN¥8.96bn | CN¥8.70bn | CN¥8.64bn |
Financial ratios
Data as of 13 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 40.6% | 38.8% | 37.8% | 37.1% | 39.2% | 32.0% | — | — | — |
| Operating margin | 15.2% | 15.9% | 14.4% | 15.4% | 17.6% | 10.5% | — | — | — |
| Net margin | 7.9% | 8.4% | 6.9% | 7.5% | 9.1% | 6.2% | — | — | — |
| Return on equity | 5.5% | 6.7% | 6.0% | 6.8% | 8.6% | 5.4% | — | — | — |
| Return on assets | 2.9% | 3.3% | 2.8% | 3.0% | 3.9% | 2.9% | — | — | — |
| Free cash flow yield | 10.7% | 23.0% | 32.7% | 14.9% | 16.5% | -0.2% | — | — | — |
| Revenue growth | -10.8% | -5.2% | 0.7% | -13.0% | 3.1% | -62.9% | — | — | — |
| Earnings growth | -16.3% | 16.1% | -8.0% | -27.7% | 52.1% | -44.1% | — | — | — |
| Current ratio | 1.80x | 1.74x | 1.67x | 1.56x | 1.74x | 1.70x | — | — | — |
| Debt to equity | — | — | 0.00x | — | 0.13x | 0.02x | 0.19x | 0.15x | 0.12x |
| Equity ratio | 51.5% | 48.9% | 46.5% | 44.2% | 45.3% | 53.7% | — | — | — |
| Interest coverage | 7.81x | 6.57x | 5.13x | 4.63x | 5.20x | 50.91x | — | — | — |
| Buybacks as a share of market value | 0.8% | -0.6% | -0.3% | -0.2% | 2.9% | 0.7% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.2% | -5.2% | -14.8% |
| Operating income | -1.7% | -3.7% | -1.6% |
| Net income | -3.7% | -0.4% | -3.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.7% | 38.5% | 37.4% | 26.5% |
| Operating margin | 13.7% | 12.8% | 13.0% | 7.0% |
| Net margin | 8.2% | 7.7% | 7.7% | 4.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.6 | 14.2 | 9.6 | 9.4 | 7.3 | 11.9 | 9.0 | 7.2 | 11.3 | 16.8 |
| Price to sales | 1.0 | 1.2 | 0.7 | 0.7 | 0.7 | 0.7 | 0.4 | 0.3 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 29 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 0.909 | 0.826 | 0.376 | 1.503 | 0.451 | 0.579 | 0.676 |
- 11-for-10 split · 10 Jun 2025
- 11-for-10 split · 11 Jun 2024
- 1-to-1 reverse split · 17 Nov 2006
- 11-for-10 split · 6 Jul 2005
- 13-for-10 split · 23 Jul 1997
- 1.745-for-1 split · 11 Apr 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.