F 
8.96
+2.17%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.85bn
FY2016FY2025
Net income
CN¥45.8m
FY2016FY2025
Free cash flow
CN¥485.2m
FY2016FY2025
Shareholders' equity
CN¥3.56bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.85bn | CN¥1.82bn | CN¥1.89bn | CN¥1.67bn | CN¥1.89bn | CN¥1.82bn | CN¥4.10bn | CN¥3.00bn | CN¥3.86bn | CN¥3.01bn |
| Operating income | CN¥565.8m | CN¥511.0m | CN¥328.6m | CN¥217.9m | CN¥263.7m | CN¥413.7m | CN¥609.9m | CN¥435.8m | CN¥647.0m | CN¥356.4m |
| Net income | CN¥45.8m | CN¥43.5m | CN¥35.0m | CN¥21.8m | CN¥125.4m | CN¥204.6m | CN¥360.0m | CN¥262.0m | CN¥247.4m | CN¥101.0m |
| Diluted earnings per share | 0.05 | 0.05 | 0.04 | 0.02 | 0.14 | 0.24 | 0.41 | 0.29 | 0.28 | 0.11 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥14.94bn | CN¥14.81bn | CN¥14.54bn | CN¥14.50bn | CN¥14.73bn | CN¥11.96bn | CN¥8.84bn | CN¥8.42bn | CN¥6.81bn | CN¥5.83bn |
| Cash and short-term investments | — | CN¥380.5m | CN¥300.0m | CN¥194.8m | CN¥453.3m | CN¥650.3m | CN¥646.1m | CN¥588.2m | CN¥925.8m | CN¥666.2m |
| Total liabilities | CN¥10.43bn | CN¥10.44bn | CN¥10.29bn | CN¥10.37bn | CN¥10.70bn | CN¥7.77bn | CN¥6.00bn | CN¥5.76bn | CN¥4.32bn | CN¥3.75bn |
| Debt | CN¥4.23bn | CN¥5.30bn | CN¥6.42bn | CN¥6.66bn | CN¥7.17bn | CN¥4.36bn | CN¥3.05bn | CN¥3.32bn | CN¥2.30bn | CN¥1.72bn |
| Shareholders' equity | CN¥3.56bn | CN¥3.52bn | CN¥3.49bn | CN¥3.50bn | CN¥3.44bn | CN¥3.65bn | CN¥2.50bn | CN¥2.32bn | CN¥2.16bn | CN¥1.91bn |
| Shares outstanding | 871m | 868m | 869m | 876m | 870m | 870m | 870m | 900m | 899m | 892m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥696.0m | CN¥278.3m | CN¥882.8m | CN¥214.1m | CN¥409.9m | −CN¥68.4m | CN¥142.8m | −CN¥158.3m | CN¥305.3m | −CN¥29.8m |
| Capital spending | −CN¥210.8m | −CN¥625.6m | −CN¥521.9m | −CN¥549.6m | −CN¥1.22bn | −CN¥662.6m | −CN¥844.3m | −CN¥760.1m | −CN¥652.6m | −CN¥296.7m |
| Free cash flow | CN¥485.2m | −CN¥347.3m | CN¥360.9m | −CN¥335.5m | −CN¥806.4m | −CN¥731.0m | −CN¥701.5m | −CN¥918.4m | −CN¥347.3m | −CN¥326.5m |
| Dividends paid | −CN¥330.9m | −CN¥332.3m | −CN¥305.8m | −CN¥267.7m | −CN¥246.6m | −CN¥216.5m | −CN¥189.0m | −CN¥245.1m | −CN¥122.5m | −CN¥97.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥438.9m | CN¥505.2m | CN¥487.8m | CN¥430.5m | CN¥437.1m | CN¥491.5m | CN¥487.8m | CN¥400.4m |
| Operating income | CN¥141.9m | CN¥175.1m | CN¥145.2m | CN¥47.5m | CN¥137.6m | CN¥164.2m | CN¥18.6m | CN¥118.2m |
| Net income | CN¥29.7m | CN¥45.0m | −CN¥42.3m | CN¥16.5m | CN¥32.0m | CN¥39.6m | −CN¥42.0m | CN¥15.6m |
| Diluted earnings per share | 0.03 | 0.05 | -0.05 | 0.02 | 0.04 | 0.05 | -0.05 | 0.02 |
| Cash from operations | — | — | — | CN¥166.0m | CN¥144.0m | CN¥112.0m | — | −CN¥71.0m |
| Capital spending | −CN¥7.0m | −CN¥41.0m | −CN¥16.0m | −CN¥34.0m | −CN¥42.0m | −CN¥117.0m | −CN¥185.0m | −CN¥154.0m |
| Free cash flow | — | — | — | CN¥132.0m | CN¥102.0m | −CN¥5.0m | — | −CN¥225.0m |
| Total assets | CN¥14.70bn | CN¥14.74bn | CN¥14.94bn | CN¥14.74bn | CN¥14.78bn | CN¥14.64bn | CN¥14.81bn | CN¥14.56bn |
| Cash and short-term investments | — | — | — | CN¥446.2m | CN¥450.9m | CN¥292.4m | CN¥380.5m | CN¥113.6m |
| Debt | CN¥3.56bn | CN¥4.03bn | CN¥4.23bn | CN¥2.73bn | CN¥5.14bn | CN¥4.47bn | CN¥4.46bn | CN¥4.35bn |
| Shareholders' equity | CN¥3.60bn | CN¥3.61bn | CN¥3.56bn | CN¥3.53bn | CN¥3.56bn | CN¥3.55bn | CN¥3.52bn | CN¥3.53bn |
Financial ratios
Data as of 4 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 30.6% | 28.1% | 17.4% | 13.0% | 13.9% | 22.7% |
| Net margin | 2.5% | 2.4% | 1.9% | 1.3% | 6.6% | 11.2% |
| Return on equity | 1.3% | 1.2% | 1.0% | 0.6% | 3.7% | 5.6% |
| Return on assets | 0.3% | 0.3% | 0.2% | 0.2% | 0.9% | 1.7% |
| Free cash flow yield | 11.4% | 11.3% | 17.6% | 9.5% | 20.4% | 7.4% |
| Revenue growth | 1.7% | -3.7% | 12.8% | -11.8% | 3.9% | -55.5% |
| Earnings growth | 5.2% | 24.1% | 60.9% | -82.6% | -38.7% | -43.2% |
| Current ratio | 0.72x | 0.50x | 0.60x | 0.58x | 0.73x | 1.11x |
| Debt to equity | 1.19x | 1.27x | 1.50x | 1.56x | 1.63x | 1.10x |
| Equity ratio | 23.8% | 23.7% | 24.0% | 24.1% | 23.3% | 30.5% |
| Interest coverage | 1.98x | 1.73x | 1.08x | 0.78x | 1.12x | 2.67x |
| Buybacks as a share of market value | -0.3% | 0.1% | 0.8% | -0.7% | 0.1% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.4% | 0.2% | 1.3% |
| Operating income | 37.4% | 6.5% | 26.0% |
| Net income | 28.1% | -25.9% | -0.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 29.4% | 22.5% | 21.0% | 16.6% |
| Net margin | 2.4% | 2.0% | 4.4% | 5.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 339.2 | 139.8 | 99.5 | 196.8 | 28.0 | 18.3 | 12.6 | 18.0 | 37.3 | 89.3 |
| Price to sales | 8.4 | 3.4 | 1.9 | 2.6 | 1.9 | 2.1 | 1.1 | 1.6 | 2.4 | 3.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 17 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2018 | FY2015 | FY2012 | FY2009 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.04 | 0.08 | 0.09 | 0.05 | 0.10 | 0.10 | 0.075 | 0.058 |
- 2-for-1 split · 26 May 2016
- 13-for-10 split · 8 Jun 2009
- 2-for-1 split · 19 Mar 2008
- 1-to-1 reverse split · 30 Aug 2006
- 11-for-10 split · 16 Jun 1997
- 11-for-10 split · 30 May 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.