S 
5.54
-1.77%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.39bn
FY2016FY2025
Net income
CN¥14.4m
FY2016FY2025
Free cash flow
CN¥339.2m
FY2016FY2025
Shareholders' equity
CN¥967.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.39bn | CN¥660.3m | CN¥1.31bn | CN¥1.23bn | CN¥1.51bn | CN¥1.00bn | CN¥860.0m | CN¥733.9m | CN¥1.21bn | CN¥924.8m |
| Gross profit | CN¥123.9m | CN¥35.8m | CN¥96.7m | CN¥94.4m | CN¥128.3m | CN¥165.3m | CN¥159.5m | CN¥149.2m | CN¥202.7m | CN¥163.7m |
| Operating income | CN¥66.3m | CN¥2.3m | CN¥2.5m | CN¥13.9m | CN¥57.1m | CN¥92.7m | CN¥62.5m | CN¥77.9m | CN¥110.6m | CN¥113.2m |
| Net income | CN¥14.4m | CN¥6.4m | CN¥2.4m | CN¥4.6m | CN¥45.6m | CN¥58.7m | CN¥34.2m | CN¥43.0m | CN¥63.9m | CN¥47.1m |
| Diluted earnings per share | 0.04 | 0.02 | 0.01 | 0.01 | 0.13 | 0.17 | 0.10 | 0.12 | 0.18 | 0.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.43bn | CN¥5.19bn | CN¥2.97bn | CN¥2.96bn | CN¥2.63bn | CN¥2.82bn | CN¥2.57bn | CN¥1.93bn | CN¥2.10bn | CN¥2.55bn |
| Cash and short-term investments | — | CN¥1.14bn | CN¥325.7m | CN¥671.4m | CN¥454.0m | CN¥587.6m | CN¥466.7m | CN¥143.3m | CN¥256.3m | CN¥467.4m |
| Total liabilities | CN¥3.95bn | CN¥3.76bn | CN¥1.55bn | CN¥1.97bn | CN¥1.65bn | CN¥1.87bn | CN¥1.70bn | CN¥1.10bn | CN¥1.32bn | CN¥1.85bn |
| Debt | CN¥148.7m | CN¥417.2m | CN¥366.0m | CN¥917.5m | CN¥573.1m | CN¥407.1m | CN¥934.2m | CN¥554.5m | CN¥346.3m | CN¥293.3m |
| Shareholders' equity | CN¥967.7m | CN¥937.7m | CN¥926.7m | CN¥926.4m | CN¥925.8m | CN¥880.8m | CN¥820.7m | CN¥741.0m | CN¥697.9m | CN¥634.0m |
| Shares outstanding | 351m | 352m | 362m | 356m | 352m | 351m | 352m | 352m | 352m | 351m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥457.6m | CN¥922.6m | −CN¥210.6m | −CN¥153.9m | −CN¥166.0m | CN¥711.0m | −CN¥18.7m | −CN¥291.5m | −CN¥217.5m | CN¥189.6m |
| Capital spending | −CN¥118.4m | −CN¥101.9m | −CN¥35.7m | −CN¥44.8m | −CN¥69.5m | −CN¥20.8m | −CN¥35.7m | −CN¥14.7m | −CN¥18.4m | −CN¥15.1m |
| Free cash flow | CN¥339.2m | CN¥820.7m | −CN¥246.3m | −CN¥198.7m | −CN¥235.5m | CN¥690.2m | −CN¥54.4m | −CN¥306.1m | −CN¥235.9m | CN¥174.5m |
| Dividends paid | −CN¥9.6m | −CN¥24.9m | −CN¥46.6m | −CN¥24.4m | −CN¥29.9m | −CN¥46.0m | −CN¥49.8m | −CN¥28.7m | −CN¥26.7m | −CN¥37.4m |
Latest quarters
By quarter end
| Sept 2026 | Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥394.5m | CN¥895.6m | CN¥258.5m | CN¥1.10bn | CN¥76.9m | CN¥132.2m | CN¥79.9m | CN¥207.5m |
| Gross profit | CN¥32.0m | CN¥77.4m | CN¥25.0m | CN¥89.3m | CN¥7.1m | CN¥22.5m | CN¥4.9m | CN¥19.5m |
| Operating income | CN¥14.8m | CN¥46.9m | CN¥12.7m | CN¥74.2m | −CN¥4.9m | CN¥2.9m | −CN¥10.0m | CN¥8.8m |
| Net income | CN¥3.1m | CN¥17.2m | CN¥1.8m | CN¥30.6m | −CN¥5.9m | CN¥340,074 | −CN¥10.7m | CN¥1.9m |
| Diluted earnings per share | 0.01 | 0.05 | 0.00 | 0.09 | -0.02 | 0.00 | -0.03 | 0.01 |
| Cash from operations | — | — | — | — | CN¥583.0m | −CN¥332.0m | −CN¥149.0m | CN¥631.0m |
| Capital spending | −CN¥32.0m | −CN¥8.0m | −CN¥57.0m | −CN¥23.0m | −CN¥9.0m | −CN¥64.0m | −CN¥21.0m | −CN¥10.0m |
| Free cash flow | — | — | — | — | CN¥574.0m | −CN¥396.0m | −CN¥170.0m | CN¥621.0m |
| Total assets | CN¥3.56bn | CN¥3.99bn | CN¥4.77bn | CN¥5.43bn | CN¥5.74bn | CN¥5.06bn | CN¥5.02bn | CN¥5.19bn |
| Cash and short-term investments | — | — | — | — | CN¥903.3m | CN¥480.1m | CN¥918.8m | CN¥1.14bn |
| Debt | CN¥219.2m | CN¥196.8m | CN¥200.2m | CN¥148.7m | CN¥106.1m | CN¥355.7m | CN¥473.7m | CN¥398.1m |
| Shareholders' equity | CN¥991.2m | CN¥988.1m | CN¥972.3m | CN¥967.7m | CN¥924.6m | CN¥930.6m | CN¥927.1m | CN¥937.7m |
Financial ratios
Data as of 25 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 8.9% | 5.4% | 7.4% | 7.7% | 8.5% | 16.5% |
| Operating margin | 5.4% | 3.3% | 3.4% | 2.5% | 4.6% | 11.0% |
| Net margin | 1.0% | 1.0% | 0.2% | 0.4% | 3.0% | 5.9% |
| Return on equity | 1.5% | 0.7% | 0.3% | 0.5% | 4.9% | 6.7% |
| Return on assets | 0.3% | 0.1% | 0.1% | 0.2% | 1.7% | 2.1% |
| Free cash flow yield | 27.2% | 48.3% | -8.0% | -5.1% | -4.6% | 34.6% |
| Revenue growth | 109.8% | -49.4% | 6.5% | -18.6% | 50.2% | 16.6% |
| Earnings growth | 126.4% | 160.1% | -46.6% | -90.0% | -22.2% | 71.8% |
| Current ratio | 1.21x | 1.21x | 1.67x | 1.72x | 1.52x | 1.35x |
| Debt to equity | 0.15x | 0.42x | 0.37x | 0.89x | 0.51x | 0.45x |
| Equity ratio | 17.8% | 18.1% | 31.2% | 31.3% | 35.2% | 31.3% |
| Interest coverage | 6.96x | 1.12x | 1.21x | 2.10x | 5.06x | 6.48x |
| Buybacks as a share of market value | 0.3% | 2.7% | -1.8% | -1.0% | -0.3% | 0.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.2% | 6.7% | 10.2% |
| Operating income | 68.4% | -6.5% | 1.8% |
| Net income | 46.5% | -24.5% | -10.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.8% | 7.7% | 9.1% | 12.4% |
| Operating margin | 3.4% | 1.9% | 3.3% | 5.8% |
| Net margin | 1.0% | 0.6% | 1.9% | 3.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 171.8 | 499.8 | — | 457.3 | 45.2 | 41.9 | 65.9 | 57.9 | 55.1 | 120.6 |
| Price to sales | 1.8 | 4.8 | 1.7 | 1.7 | 1.4 | 2.5 | 2.6 | 3.4 | 2.9 | 6.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 9 Sept 2024.
| FY2024 | FY2002 | FY1998 | FY1995 | |
|---|---|---|---|---|
| Paid in the year | 0.02 | 0.02 | 0.065 | 0.025 |
- 11-for-10 split · 16 Jun 2009
- 11-for-10 split · 10 Jun 2008
- 11-for-10 split · 26 Jun 2007
- 11-for-10 split · 7 Jun 2006
- 1-to-1 reverse split · 7 Dec 2005
- 6-for-5 split · 21 Jun 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.