S 
6.09
+0.33%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥605.2m
FY2016FY2025
Net income
CN¥7.2m
FY2016FY2025
Free cash flow
−CN¥106.3m
FY2016FY2025
Shareholders' equity
CN¥252.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥605.2m | CN¥356.7m | CN¥327.7m | CN¥357.9m | CN¥373.0m | CN¥259.6m | CN¥295.1m | CN¥424.0m | CN¥185.0m | CN¥88.9m |
| Research and development | CN¥540,558 | CN¥3.2m | CN¥1.3m | CN¥2,331 | — | — | — | — | — | — |
| Operating income | CN¥63.4m | CN¥9.9m | −CN¥19.7m | CN¥35.8m | CN¥99.5m | CN¥57.9m | CN¥40.2m | CN¥46.8m | CN¥32.5m | −CN¥11.5m |
| Net income | CN¥7.2m | −CN¥19.2m | −CN¥41.2m | CN¥13.0m | CN¥67.8m | CN¥38.2m | CN¥39.3m | CN¥31.7m | CN¥28.9m | −CN¥28.2m |
| Diluted earnings per share | 0.02 | -0.05 | -0.12 | 0.04 | 0.19 | 0.11 | 0.11 | 0.09 | 0.08 | -0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.51bn | CN¥1.11bn | CN¥938.1m | CN¥640.6m | CN¥569.4m | CN¥494.3m | CN¥484.1m | CN¥476.5m | CN¥436.7m | CN¥344.7m |
| Cash and short-term investments | — | CN¥98.1m | CN¥59.8m | CN¥37.1m | CN¥33.5m | CN¥28.1m | CN¥14.1m | CN¥13.8m | CN¥35.9m | CN¥7.3m |
| Total liabilities | CN¥1.20bn | CN¥884.3m | CN¥707.5m | CN¥367.4m | CN¥325.7m | CN¥331.1m | CN¥361.5m | CN¥407.0m | CN¥407.6m | CN¥340.9m |
| Debt | CN¥229.8m | CN¥413.9m | CN¥347.0m | CN¥131.9m | CN¥114.5m | CN¥95.8m | CN¥77.9m | CN¥77.9m | CN¥354.6m | CN¥301.6m |
| Shareholders' equity | CN¥252.5m | CN¥221.9m | CN¥223.8m | CN¥265.5m | CN¥242.0m | CN¥161.9m | CN¥121.4m | CN¥68.6m | CN¥28.1m | CN¥2.7m |
| Shares outstanding | 349m | 351m | 351m | 350m | 349m | 348m | 349m | 348m | 377m | 350m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥53.4m | CN¥109.4m | CN¥9.0m | CN¥47.8m | CN¥91.4m | CN¥104.1m | CN¥111.5m | CN¥23.0m | CN¥7.7m | CN¥5.8m |
| Capital spending | −CN¥159.7m | −CN¥203.6m | −CN¥84.4m | −CN¥97.1m | −CN¥32.6m | −CN¥14.7m | −CN¥15.8m | −CN¥17.0m | −CN¥4.2m | −CN¥9.9m |
| Free cash flow | −CN¥106.3m | −CN¥94.3m | −CN¥75.4m | −CN¥49.2m | CN¥58.8m | CN¥89.3m | CN¥95.7m | CN¥6.0m | CN¥3.5m | −CN¥4.1m |
| Dividends paid | −CN¥18.1m | −CN¥19.7m | −CN¥18.6m | −CN¥13.6m | −CN¥21.7m | −CN¥19.0m | −CN¥20.7m | −CN¥20.0m | −CN¥10.5m | −CN¥16.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥175.4m | CN¥161.4m | CN¥193.0m | CN¥134.0m | CN¥152.3m | CN¥125.9m | CN¥133.2m | CN¥72.9m |
| Operating income | CN¥30.2m | CN¥18.4m | CN¥10.0m | CN¥11.6m | CN¥14.7m | CN¥21.6m | CN¥4.1m | CN¥5.4m |
| Net income | CN¥10.5m | CN¥1.9m | −CN¥24.8m | CN¥5.8m | CN¥8.3m | CN¥18.0m | −CN¥13.0m | CN¥5.0m |
| Diluted earnings per share | 0.03 | 0.01 | -0.07 | 0.02 | 0.02 | 0.05 | -0.04 | 0.01 |
| Cash from operations | — | — | — | CN¥19.0m | CN¥54.0m | CN¥14.0m | CN¥55.0m | CN¥23.0m |
| Capital spending | — | −CN¥29.0m | −CN¥40.0m | −CN¥10.0m | −CN¥47.0m | −CN¥61.0m | −CN¥27.0m | −CN¥19.0m |
| Free cash flow | — | — | — | CN¥9.0m | CN¥7.0m | −CN¥47.0m | CN¥28.0m | CN¥4.0m |
| Total assets | CN¥1.51bn | CN¥1.52bn | CN¥1.51bn | CN¥1.50bn | CN¥1.18bn | CN¥1.12bn | CN¥1.11bn | CN¥1.02bn |
| Cash and short-term investments | — | — | — | CN¥66.1m | CN¥58.1m | CN¥44.3m | CN¥98.1m | CN¥50.9m |
| Debt | CN¥273.1m | CN¥273.1m | CN¥229.8m | CN¥117.9m | CN¥391.2m | CN¥388.6m | CN¥410.4m | CN¥440.6m |
| Shareholders' equity | CN¥268.6m | CN¥257.9m | CN¥252.5m | CN¥281.9m | CN¥273.3m | CN¥253.1m | CN¥221.9m | CN¥224.1m |
Financial ratios
Data as of 19 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 7.9% | 2.8% | -6.0% | 11.2% | 29.8% | 28.6% |
| Net margin | 1.2% | -5.4% | -12.6% | 3.6% | 18.2% | 14.7% |
| Return on equity | 2.9% | -8.6% | -18.4% | 4.9% | 28.0% | 23.6% |
| Return on assets | 0.5% | -1.7% | -4.4% | 2.0% | 11.9% | 7.7% |
| Free cash flow yield | 11.6% | 16.9% | 5.1% | 7.9% | 6.7% | 6.5% |
| Revenue growth | 69.6% | 8.9% | -8.4% | -4.1% | 43.7% | -12.0% |
| Earnings growth | -137.7% | -53.5% | -418.0% | -80.9% | 77.3% | -2.7% |
| Current ratio | 0.39x | 0.37x | 0.21x | 0.24x | 0.31x | 0.39x |
| Debt to equity | 0.91x | 1.85x | 1.10x | 0.47x | 0.46x | 0.12x |
| Equity ratio | 16.7% | 19.9% | 23.9% | 41.4% | 42.5% | 32.8% |
| Interest coverage | 1.95x | 0.55x | -0.98x | 2.53x | 7.77x | 4.29x |
| R&D as a share of sales | 0.1% | 0.9% | 0.4% | 0.0% | — | — |
| Buybacks as a share of market value | 0.8% | -0.1% | -0.2% | -0.3% | -0.2% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.1% | 18.4% | 27.6% |
| Operating income | 20.9% | 1.8% | — |
| Net income | -17.7% | -28.3% | 5.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.6% | 5.4% | 10.8% | 9.5% |
| Net margin | -1.2% | -2.4% | 2.9% | 4.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | -119.7 | -68.5 | 158.6 | 31.1 | 55.6 | 69.3 | 61.7 | 144.5 | -189.6 |
| Price to sales | 7.9 | 6.4 | 8.6 | 5.8 | 5.6 | 8.2 | 9.2 | 4.6 | 22.6 | 60.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Sept 2007.
| FY2007 | FY1999 | FY1997 | FY1995 | FY1994 | |
|---|---|---|---|---|---|
| Paid in the year | 0.022 | 0.029 | 0.095 | 0.238 | 0.286 |
- 21-for-20 split · 21 Sept 2007
- 1-to-1 reverse split · 17 Aug 2006
- 6-for-5 split · 22 Aug 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.