2.18
-0.91%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥10.51bn
FY2016FY2025
Net income
CN¥118.6m
FY2016FY2025
Free cash flow
−CN¥1.19bn
FY2016FY2025
Shareholders' equity
CN¥14.45bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥10.51bn | CN¥6.96bn | CN¥13.19bn | CN¥2.56bn | CN¥9.60bn | CN¥11.55bn | CN¥13.28bn | CN¥19.29bn | CN¥13.08bn | CN¥12.41bn |
| Operating income | CN¥1.66bn | CN¥498.7m | CN¥1.81bn | −CN¥222.6m | CN¥2.37bn | CN¥2.80bn | CN¥4.24bn | CN¥5.18bn | CN¥1.95bn | CN¥2.03bn |
| Net income | CN¥118.6m | −CN¥316.8m | CN¥555.2m | −CN¥57.0m | CN¥805.3m | CN¥1.38bn | CN¥2.34bn | CN¥2.59bn | CN¥945.4m | CN¥652.1m |
| Diluted earnings per share | 0.02 | -0.05 | 0.09 | -0.01 | 0.15 | 0.20 | 0.48 | 0.44 | 0.42 | 0.29 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥55.02bn | CN¥56.78bn | CN¥60.23bn | CN¥58.71bn | CN¥54.18bn | CN¥49.34bn | CN¥53.86bn | CN¥56.63bn | CN¥27.86bn | CN¥30.43bn |
| Cash and short-term investments | CN¥14.18bn | CN¥17.90bn | CN¥18.55bn | CN¥15.33bn | CN¥14.40bn | CN¥11.65bn | CN¥13.82bn | CN¥17.64bn | CN¥9.74bn | CN¥6.58bn |
| Total liabilities | CN¥36.92bn | CN¥39.81bn | CN¥43.05bn | CN¥42.26bn | CN¥37.17bn | CN¥31.88bn | CN¥36.98bn | CN¥41.00bn | CN¥22.76bn | CN¥25.68bn |
| Debt | CN¥26.68bn | CN¥21.27bn | CN¥23.86bn | CN¥21.39bn | CN¥21.44bn | CN¥14.70bn | CN¥16.97bn | CN¥15.48bn | CN¥8.07bn | CN¥9.63bn |
| Shareholders' equity | CN¥14.45bn | CN¥14.33bn | CN¥14.83bn | CN¥15.24bn | CN¥15.53bn | CN¥15.72bn | CN¥15.18bn | CN¥13.74bn | CN¥3.61bn | CN¥3.26bn |
| Shares outstanding | 6,046m | 6,046m | 6,046m | 6,046m | 5,495m | 6,885m | 4,887m | 5,904m | 2,236m | 2,242m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥1.16bn | CN¥2.35bn | −CN¥106.4m | −CN¥1.46bn | CN¥2.87bn | CN¥2.60bn | −CN¥815.8m | CN¥8.55bn | CN¥5.27bn | CN¥8.99bn |
| Capital spending | −CN¥26.8m | −CN¥8.4m | −CN¥89.6m | −CN¥42.2m | −CN¥100.9m | −CN¥74.4m | −CN¥55.2m | −CN¥67.0m | −CN¥41.3m | −CN¥62.0m |
| Free cash flow | −CN¥1.19bn | CN¥2.34bn | −CN¥196.1m | −CN¥1.50bn | CN¥2.77bn | CN¥2.53bn | −CN¥871.1m | CN¥8.49bn | CN¥5.23bn | CN¥8.92bn |
| Dividends paid | −CN¥769.9m | −CN¥1.18bn | −CN¥1.17bn | −CN¥1.32bn | −CN¥834.4m | −CN¥841.3m | −CN¥914.4m | −CN¥1.02bn | −CN¥604.6m | −CN¥956.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥531.3m | CN¥3.29bn | CN¥3.24bn | CN¥636.8m | CN¥914.1m | CN¥5.77bn | CN¥5.28bn | CN¥608.1m |
| Operating income | −CN¥62.6m | CN¥183.1m | CN¥250.9m | −CN¥4.3m | CN¥65.4m | CN¥1.41bn | CN¥1.18bn | −CN¥181.0m |
| Net income | −CN¥206.4m | −CN¥92.7m | −CN¥233.1m | −CN¥169.2m | CN¥61.0m | CN¥460.0m | CN¥210.4m | −CN¥175.3m |
| Diluted earnings per share | -0.03 | -0.02 | -0.04 | -0.03 | 0.01 | 0.08 | 0.03 | -0.03 |
| Cash from operations | — | — | −CN¥1.56bn | CN¥412.0m | CN¥64.0m | −CN¥92.0m | CN¥1.90bn | CN¥962.0m |
| Capital spending | −CN¥1.0m | −CN¥3.0m | −CN¥15.0m | −CN¥1.0m | — | −CN¥10.0m | −CN¥5.0m | −CN¥4.0m |
| Free cash flow | — | — | −CN¥1.58bn | CN¥411.0m | — | −CN¥102.0m | CN¥1.90bn | CN¥958.0m |
| Total assets | CN¥50.53bn | CN¥51.84bn | CN¥55.02bn | CN¥51.79bn | CN¥53.40bn | CN¥54.50bn | CN¥56.78bn | CN¥56.63bn |
| Cash and short-term investments | — | — | CN¥14.18bn | CN¥14.35bn | CN¥17.87bn | CN¥19.08bn | CN¥17.90bn | CN¥14.41bn |
| Debt | CN¥20.64bn | CN¥18.93bn | CN¥26.64bn | CN¥9.55bn | CN¥16.34bn | CN¥23.95bn | CN¥21.21bn | CN¥20.83bn |
| Shareholders' equity | CN¥14.11bn | CN¥14.35bn | CN¥14.45bn | CN¥14.68bn | CN¥14.85bn | CN¥14.79bn | CN¥14.33bn | CN¥14.13bn |
Financial ratios
Data as of 29 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 15.8% | 7.2% | 13.7% | -8.7% | 24.6% | 24.3% |
| Net margin | 1.1% | -4.6% | 4.2% | -2.2% | 8.4% | 11.9% |
| Return on equity | 0.8% | -2.2% | 3.7% | -0.4% | 5.2% | 8.8% |
| Return on assets | 0.2% | -0.6% | 0.9% | -0.1% | 1.5% | 2.8% |
| Free cash flow yield | -7.6% | 15.7% | -0.1% | -9.4% | 21.7% | 15.6% |
| Revenue growth | 51.0% | -47.2% | 415.4% | -73.3% | -16.9% | -13.0% |
| Earnings growth | -137.5% | -157.1% | -1073.4% | -107.1% | -41.6% | -41.1% |
| Current ratio | 2.19x | 2.41x | 1.75x | 1.81x | 1.94x | 1.72x |
| Debt to equity | 1.84x | 1.48x | 1.23x | 1.33x | 1.38x | 0.93x |
| Equity ratio | 26.3% | 25.2% | 24.6% | 26.0% | 28.7% | 31.9% |
| Interest coverage | 2.27x | 0.57x | 1.77x | -0.24x | 3.19x | 4.64x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -10.0% | 20.2% | -40.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 60.1% | -1.9% | 9.3% |
| Operating income | — | -10.0% | — |
| Net income | — | -38.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 12.3% | 11.3% | 16.4% | 16.9% |
| Net margin | -1.1% | 0.9% | 4.6% | 5.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 138.6 | -53.6 | 34.3 | -326.5 | 20.5 | 16.8 | 9.7 | 10.6 | 12.2 | 18.3 |
| Price to sales | 1.6 | 2.4 | 1.4 | 7.3 | 1.7 | 2.0 | 1.7 | 1.4 | 0.9 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 4 Aug 2026.
| FY2026 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.006 | 0.028 | 0.002 | 0.053 | 0.138 | 0.138 | 0.15 | 0.069 |
- 6-for-5 split · 21 Jun 2019
- 6-for-5 split · 17 Jun 2014
- 11-for-10 split · 21 May 2012
- 13-for-10 split · 15 Apr 2010
- 6-for-5 split · 17 Mar 2008
- 13-for-10 split · 9 Apr 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.