GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
S

Shanxi Guoxin Energy Corp 600617.SS · CNY

Energy · Shanghai · 🇨🇳 China

Compare

3.16

+4.29%

Close of 9 Nov 2026, in CNY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in CNY, from our data supplier.

FY2025

Revenue

CN¥15.36bn

FY2016FY2025

Net income

−CN¥284.5m

FY2016FY2025

Free cash flow

CN¥1.48bn

FY2016FY2025

Shareholders' equity

CN¥3.86bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueCN¥15.36bnCN¥16.14bnCN¥17.20bnCN¥15.59bnCN¥12.61bnCN¥12.32bnCN¥10.90bnCN¥11.14bnCN¥9.65bnCN¥6.98bn
Gross profitCN¥1.14bnCN¥1.22bnCN¥1.64bnCN¥1.73bnCN¥1.39bnCN¥1.75bnCN¥2.00bnCN¥1.91bnCN¥1.60bnCN¥1.51bn
Research and developmentCN¥27.3mCN¥19.2mCN¥26.5mCN¥13.1mCN¥18.1mCN¥18.9mCN¥9.1mCN¥4.0mCN¥606,452CN¥606,452
Operating incomeCN¥705.4m−CN¥115.1mCN¥193.2mCN¥37.9mCN¥78.8m−CN¥782.6mCN¥63.4mCN¥188.9mCN¥28.8mCN¥483.2m
Net income−CN¥284.5m−CN¥339.7mCN¥78.0mCN¥65.6mCN¥45.4m−CN¥691.2mCN¥34.6mCN¥45.7mCN¥16.6mCN¥387.5m
Diluted earnings per share-0.15-0.180.040.070.01-0.460.020.030.010.26

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsCN¥24.50bnCN¥26.93bnCN¥28.94bnCN¥31.08bnCN¥32.48bnCN¥27.87bnCN¥29.51bnCN¥28.84bnCN¥25.70bnCN¥21.55bn
Cash and short-term investments—CN¥2.87bnCN¥3.31bnCN¥4.19bnCN¥5.43bnCN¥2.95bnCN¥2.62bnCN¥3.39bnCN¥2.61bnCN¥2.22bn
Total liabilitiesCN¥19.94bnCN¥22.18bnCN¥24.85bnCN¥26.98bnCN¥28.25bnCN¥24.65bnCN¥25.19bnCN¥24.40bnCN¥21.36bnCN¥17.20bn
DebtCN¥11.71bnCN¥14.86bnCN¥19.90bnCN¥22.44bnCN¥23.81bnCN¥20.79bnCN¥21.42bnCN¥20.39bnCN¥17.63bnCN¥14.78bn
Shareholders' equityCN¥3.86bnCN¥4.16bnCN¥3.68bnCN¥3.64bnCN¥3.59bnCN¥3.02bnCN¥3.79bnCN¥3.78bnCN¥3.71bnCN¥3.71bn
Shares outstanding1,929m1,929m1,999m882m3,147m1,507m1,912m1,818m1,483m1,517m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsCN¥1.87bnCN¥1.50bnCN¥2.51bnCN¥2.30bnCN¥2.60bnCN¥509.1mCN¥761.2mCN¥792.5mCN¥1.12bnCN¥255.4m
Capital spending−CN¥392.5m−CN¥387.6m−CN¥430.8m−CN¥449.6m−CN¥925.5m−CN¥941.1m−CN¥1.38bn−CN¥1.77bn−CN¥2.65bn−CN¥2.40bn
Free cash flowCN¥1.48bnCN¥1.11bnCN¥2.08bnCN¥1.85bnCN¥1.67bn−CN¥432.0m−CN¥614.9m−CN¥980.4m−CN¥1.53bn−CN¥2.15bn
Dividends paid−CN¥478.2m−CN¥814.4m−CN¥765.7m−CN¥27.6m−CN¥820.0m−CN¥894.6m−CN¥21.7m−CN¥784.4m−CN¥755.3m−CN¥671.0m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueCN¥2.54bnCN¥4.81bnCN¥3.90bnCN¥3.24bnCN¥2.72bnCN¥5.50bnCN¥4.24bnCN¥3.51bn
Gross profitCN¥272.0mCN¥427.4mCN¥253.3mCN¥153.5mCN¥237.4mCN¥493.0mCN¥223.1mCN¥293.0m
Operating incomeCN¥153.7mCN¥350.6mCN¥127.2m−CN¥64.7m−CN¥57.7mCN¥235.4m−CN¥206.1m−CN¥83.0m
Net income−CN¥17.8mCN¥125.7m−CN¥275.3m−CN¥84.1m−CN¥41.7mCN¥116.5m−CN¥329.7m−CN¥64.3m
Diluted earnings per share-0.010.07-0.14-0.04-0.020.06-0.17-0.03
Cash from operations———CN¥718.0mCN¥67.0mCN¥832.0mCN¥674.0mCN¥321.0m
Capital spending−CN¥145.0m−CN¥57.0m−CN¥136.0m−CN¥89.0m−CN¥63.0m−CN¥103.0m−CN¥152.0m−CN¥79.0m
Free cash flow———CN¥629.0mCN¥4.0mCN¥729.0mCN¥522.0mCN¥242.0m
Total assetsCN¥24.34bnCN¥24.92bnCN¥24.50bnCN¥25.35bnCN¥25.96bnCN¥27.49bnCN¥26.93bnCN¥27.20bn
Cash and short-term investments———CN¥2.50bnCN¥2.39bnCN¥3.21bnCN¥2.87bnCN¥2.65bn
DebtCN¥9.97bnCN¥11.91bnCN¥11.71bnCN¥5.47bnCN¥13.32bnCN¥19.34bnCN¥14.78bnCN¥17.37bn
Shareholders' equityCN¥3.98bnCN¥4.00bnCN¥3.86bnCN¥4.18bnCN¥4.26bnCN¥4.29bnCN¥4.16bnCN¥3.50bn

Financial ratios

Data as of 14 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin14.3%7.5%9.5%11.1%11.0%14.2%
Operating margin4.1%3.8%6.1%6.4%8.0%1.9%
Net margin-1.9%-2.1%0.5%0.4%0.4%-5.6%
Return on equity-7.4%-8.2%2.1%1.8%1.3%-22.9%
Return on assets-1.2%-1.3%0.3%0.2%0.1%-2.5%
Free cash flow yield32.2%26.9%40.5%85.6%30.7%26.4%
Revenue growth-4.9%-6.1%10.3%23.6%2.3%13.0%
Earnings growth-16.2%-535.6%18.9%44.6%-106.6%-2095.5%
Current ratio0.52x0.69x0.55x0.49x0.58x0.46x
Debt to equity3.03x3.55x5.39x6.14x6.61x6.89x
Equity ratio15.7%15.5%12.7%11.7%11.1%10.8%
Interest coverage1.14x0.84x1.23x1.05x1.09x0.23x
R&D as a share of sales0.2%0.1%0.2%0.1%0.1%0.2%
Buybacks as a share of market value0.0%3.5%-126.6%72.0%-108.8%21.2%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-0.5%4.5%8.5%
Operating income165.0%—-0.7%
Net income—-16.3%—

Average margins

Over each period

1 year3 years5 years10 years
Gross margin7.5%8.9%9.9%13.0%
Operating margin1.9%1.3%0.1%1.2%
Net margin-2.0%-0.7%-1.3%-0.1%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings-21.3-15.370.738.9209.6-7.3188.1137.7—29.3
Price to sales0.40.30.30.20.80.40.60.60.91.6

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 27 Jun 2024.

FY2024FY2022FY2019FY2016FY2015FY2001FY2000FY1998
Paid in the year0.1450.0140.0140.1070.0710.0080.0060.013
  • 7-for-5 split · 27 Jun 2024
  • 17-for-10 split · 20 Apr 2015
  • 1-to-1 reverse split · 5 Feb 2007
  • 6-for-5 split · 31 May 1995
  • 3-for-2 split · 26 Apr 1993
  • 10-for-1 split · 10 Dec 1992

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.