D 
3.96
-0.50%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.23bn
FY2016FY2025
Net income
CN¥72.4m
FY2016FY2025
Free cash flow
CN¥428.8m
FY2016FY2025
Shareholders' equity
CN¥9.90bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.23bn | CN¥2.84bn | CN¥4.50bn | CN¥2.36bn | CN¥2.35bn | CN¥2.64bn | CN¥3.80bn | CN¥3.56bn | CN¥2.56bn | CN¥3.23bn |
| Research and development | CN¥45.4m | CN¥58.0m | CN¥60.4m | CN¥28.7m | CN¥5.9m | CN¥5.2m | CN¥6.2m | CN¥6.6m | CN¥7.3m | CN¥7.3m |
| Operating income | CN¥303.3m | CN¥120.2m | CN¥405.3m | −CN¥294.8m | CN¥322.8m | CN¥355.8m | CN¥1.44bn | CN¥1.25bn | CN¥412.5m | CN¥454.8m |
| Net income | CN¥72.4m | CN¥211.6m | CN¥324.2m | −CN¥272.8m | CN¥328.4m | CN¥535.4m | CN¥981.2m | CN¥881.6m | CN¥872.6m | CN¥558.9m |
| Diluted earnings per share | 0.03 | 0.09 | 0.14 | -0.12 | 0.14 | 0.23 | 0.42 | 0.37 | 0.37 | 0.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥19.04bn | CN¥19.45bn | CN¥18.48bn | CN¥20.02bn | CN¥19.29bn | CN¥17.23bn | CN¥16.71bn | CN¥15.51bn | CN¥15.84bn | CN¥15.94bn |
| Cash and short-term investments | — | CN¥3.64bn | CN¥3.42bn | CN¥3.54bn | CN¥4.75bn | CN¥3.80bn | CN¥4.70bn | CN¥2.64bn | CN¥2.16bn | CN¥2.78bn |
| Total liabilities | CN¥8.62bn | CN¥9.07bn | CN¥8.40bn | CN¥9.86bn | CN¥9.09bn | CN¥7.43bn | CN¥6.77bn | CN¥6.34bn | CN¥6.08bn | CN¥6.15bn |
| Debt | CN¥2.88bn | CN¥4.76bn | CN¥6.44bn | CN¥4.58bn | CN¥3.98bn | CN¥3.89bn | CN¥3.11bn | CN¥2.68bn | CN¥1.97bn | CN¥2.32bn |
| Shareholders' equity | CN¥9.90bn | CN¥9.84bn | CN¥9.52bn | CN¥9.37bn | CN¥9.66bn | CN¥9.28bn | CN¥9.42bn | CN¥8.63bn | CN¥9.27bn | CN¥9.27bn |
| Shares outstanding | 2,357m | 2,364m | 2,364m | 2,276m | 2,276m | 2,353m | 2,364m | 2,363m | 2,365m | 2,490m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥977.6m | CN¥832.8m | CN¥171.4m | −CN¥789.9m | CN¥1.42bn | −CN¥700.2m | −CN¥252.3m | CN¥449.4m | CN¥621.8m | CN¥1.41bn |
| Capital spending | −CN¥548.9m | −CN¥422.4m | −CN¥597.8m | −CN¥648.9m | −CN¥474.8m | −CN¥441.5m | −CN¥624.2m | −CN¥702.3m | −CN¥650.4m | −CN¥668.5m |
| Free cash flow | CN¥428.8m | CN¥410.3m | −CN¥426.4m | −CN¥1.44bn | CN¥948.1m | −CN¥1.14bn | −CN¥876.5m | −CN¥252.9m | −CN¥28.6m | CN¥745.5m |
| Dividends paid | −CN¥258.2m | −CN¥288.0m | −CN¥221.9m | −CN¥66.2m | −CN¥171.0m | −CN¥292.4m | −CN¥416.1m | −CN¥393.5m | −CN¥260.3m | −CN¥259.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥529.1m | CN¥466.0m | CN¥534.4m | CN¥579.2m | CN¥571.2m | CN¥542.0m | CN¥636.3m | CN¥669.7m |
| Operating income | CN¥34.6m | CN¥8.3m | CN¥34.6m | −CN¥123,328 | CN¥157.8m | CN¥35.5m | −CN¥191.0m | CN¥104.3m |
| Net income | −CN¥2.1m | −CN¥166.2m | −CN¥25.7m | CN¥22.0m | CN¥112.1m | −CN¥36.1m | −CN¥11.9m | CN¥111.5m |
| Diluted earnings per share | -0.00 | -0.07 | -0.01 | 0.01 | 0.05 | -0.02 | -0.01 | 0.05 |
| Cash from operations | — | — | — | CN¥300.0m | CN¥280.0m | CN¥29.0m | CN¥332.0m | CN¥259.0m |
| Capital spending | −CN¥107.0m | −CN¥67.0m | −CN¥157.0m | −CN¥136.0m | −CN¥108.0m | −CN¥145.0m | −CN¥112.0m | −CN¥109.0m |
| Free cash flow | — | — | — | CN¥164.0m | CN¥172.0m | −CN¥116.0m | CN¥220.0m | CN¥150.0m |
| Total assets | CN¥18.13bn | CN¥18.51bn | CN¥19.04bn | CN¥19.32bn | CN¥19.52bn | CN¥19.11bn | CN¥19.45bn | CN¥19.41bn |
| Cash and short-term investments | — | — | — | CN¥3.49bn | CN¥3.54bn | CN¥3.51bn | CN¥3.64bn | CN¥3.85bn |
| Debt | CN¥2.99bn | CN¥2.88bn | CN¥2.88bn | CN¥2.62bn | CN¥4.35bn | CN¥4.85bn | CN¥3.97bn | CN¥4.14bn |
| Shareholders' equity | CN¥9.47bn | CN¥9.58bn | CN¥9.90bn | CN¥10.14bn | CN¥10.18bn | CN¥9.65bn | CN¥9.84bn | CN¥9.65bn |
Financial ratios
Data as of 6 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 14.5% | 4.2% | 9.0% | 0.3% | 13.8% | 13.5% |
| Net margin | 3.3% | 7.4% | 7.2% | -11.6% | 14.0% | 20.3% |
| Return on equity | 0.7% | 2.1% | 3.4% | -2.9% | 3.4% | 5.8% |
| Return on assets | 0.4% | 1.1% | 1.8% | -1.4% | 1.7% | 3.1% |
| Free cash flow yield | 15.1% | 12.4% | 7.6% | -1.4% | 19.4% | -2.6% |
| Revenue growth | -21.7% | -36.9% | 90.8% | 0.6% | -11.1% | -30.6% |
| Earnings growth | -65.8% | -34.7% | -218.8% | -183.1% | -38.7% | -45.4% |
| Current ratio | 2.02x | 1.64x | 1.60x | 1.41x | 1.47x | 1.64x |
| Debt to equity | 0.29x | 0.40x | 0.63x | 0.40x | 0.38x | 0.42x |
| Equity ratio | 52.0% | 50.6% | 51.5% | 46.8% | 50.1% | 53.9% |
| Interest coverage | 2.00x | 0.65x | 2.08x | 0.04x | 1.81x | 2.48x |
| R&D as a share of sales | 2.0% | 2.0% | 1.3% | 1.2% | 0.2% | 0.2% |
| Buybacks as a share of market value | 0.3% | 0.0% | -3.9% | 0.0% | 3.3% | 0.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.9% | -3.3% | -0.0% |
| Operating income | — | -3.1% | -7.5% |
| Net income | — | -33.0% | -17.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.4% | 4.5% | 7.2% | 16.8% |
| Net margin | 5.6% | 2.8% | 7.1% | 15.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 178.1 | 77.1 | 21.7 | -25.2 | 24.0 | 15.5 | 9.8 | 10.7 | 13.5 | 29.3 |
| Price to sales | 5.8 | 5.7 | 1.6 | 2.9 | 3.4 | 3.1 | 2.5 | 2.6 | 4.6 | 5.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 25 Sept 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.02 | 0.05 | 0.03 | 0.028 | 0.125 | 0.12 | 0.12 | 0.075 |
- 3-for-2 split · 30 Apr 2008
- 13-for-10 split · 30 Apr 2007
- 1.35-for-1 split · 31 Aug 2006
- 1-to-1 reverse split · 19 Jul 2006
- 2-for-1 split · 6 Jun 1997
- 1.864-for-1 split · 14 Jun 1993
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.