G 
4.50
-0.22%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.71bn
FY2016FY2025
Net income
CN¥368.1m
FY2016FY2025
Free cash flow
CN¥1.10bn
FY2016FY2025
Shareholders' equity
CN¥7.36bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.71bn | CN¥3.74bn | CN¥4.93bn | CN¥2.13bn | CN¥4.32bn | CN¥4.39bn | CN¥2.87bn | CN¥2.08bn | CN¥1.10bn | CN¥645.9m |
| Research and development | — | — | — | CN¥500,000 | — | — | — | — | — | — |
| Operating income | CN¥645.2m | CN¥662.9m | CN¥882.3m | CN¥169.3m | CN¥811.2m | CN¥1.14bn | CN¥1.06bn | CN¥742.9m | CN¥458.9m | CN¥280.5m |
| Net income | CN¥368.1m | CN¥508.9m | CN¥583.3m | CN¥155.0m | CN¥618.2m | CN¥823.9m | CN¥818.6m | CN¥546.2m | CN¥348.6m | CN¥243.8m |
| Diluted earnings per share | 0.31 | 0.41 | 0.47 | 0.13 | 0.52 | 0.69 | 0.70 | 0.43 | 0.29 | 0.36 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥21.38bn | CN¥21.80bn | CN¥23.51bn | CN¥21.71bn | CN¥14.92bn | CN¥17.21bn | CN¥16.08bn | CN¥13.17bn | CN¥9.43bn | CN¥6.48bn |
| Cash and short-term investments | — | CN¥97.3m | CN¥755.1m | CN¥651.5m | CN¥1.82bn | CN¥3.20bn | CN¥3.37bn | CN¥2.58bn | CN¥868.9m | CN¥456.0m |
| Total liabilities | CN¥13.57bn | CN¥14.32bn | CN¥16.35bn | CN¥15.30bn | CN¥8.88bn | CN¥10.09bn | CN¥9.32bn | CN¥6.67bn | CN¥3.58bn | CN¥2.28bn |
| Debt | CN¥3.32bn | CN¥3.83bn | CN¥5.56bn | CN¥5.14bn | CN¥1.47bn | CN¥1.88bn | CN¥2.04bn | CN¥2.18bn | CN¥1.13bn | CN¥800.0m |
| Shareholders' equity | CN¥7.36bn | CN¥6.98bn | CN¥6.50bn | CN¥5.67bn | CN¥5.37bn | CN¥6.77bn | CN¥6.47bn | CN¥6.38bn | CN¥5.82bn | CN¥4.20bn |
| Shares outstanding | 1,179m | 1,231m | 1,231m | 1,191m | 1,190m | 1,186m | 1,177m | 1,261m | 1,188m | 678m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.32bn | CN¥1.92bn | CN¥1.12bn | CN¥1.24bn | CN¥1.34bn | CN¥1.70bn | CN¥1.47bn | CN¥563.4m | CN¥70.6m | CN¥40.8m |
| Capital spending | −CN¥222.3m | −CN¥711.7m | −CN¥1.05bn | −CN¥487.8m | −CN¥137.2m | −CN¥204.3m | −CN¥218.3m | −CN¥238.2m | −CN¥189.0m | −CN¥67.7m |
| Free cash flow | CN¥1.10bn | CN¥1.21bn | CN¥71.6m | CN¥748.1m | CN¥1.20bn | CN¥1.49bn | CN¥1.25bn | CN¥325.2m | −CN¥118.4m | −CN¥26.8m |
| Dividends paid | −CN¥287.9m | −CN¥358.5m | −CN¥362.8m | −CN¥187.6m | −CN¥358.7m | −CN¥600.2m | −CN¥376.4m | −CN¥92.8m | −CN¥82.9m | −CN¥73.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥507.2m | CN¥563.0m | CN¥657.3m | CN¥629.6m | CN¥691.4m | CN¥729.9m | CN¥1.17bn | CN¥768.7m |
| Operating income | CN¥103.9m | CN¥144.4m | −CN¥141.4m | CN¥167.0m | CN¥109.2m | CN¥267.3m | CN¥121.1m | CN¥196.1m |
| Net income | −CN¥1.9m | CN¥14.7m | CN¥49.6m | CN¥58.3m | CN¥52.9m | CN¥207.1m | CN¥86.9m | CN¥158.5m |
| Diluted earnings per share | -0.00 | 0.01 | 0.04 | 0.05 | 0.04 | 0.18 | 0.07 | 0.13 |
| Cash from operations | — | — | — | CN¥38.0m | CN¥408.0m | CN¥469.0m | — | CN¥425.0m |
| Capital spending | −CN¥28.0m | −CN¥5.0m | −CN¥61.0m | −CN¥67.0m | −CN¥33.0m | −CN¥59.0m | −CN¥140.0m | −CN¥73.0m |
| Free cash flow | — | — | — | −CN¥29.0m | CN¥375.0m | CN¥410.0m | — | CN¥352.0m |
| Total assets | CN¥21.01bn | CN¥21.00bn | CN¥21.38bn | CN¥21.49bn | CN¥21.59bn | CN¥22.04bn | CN¥21.80bn | CN¥22.46bn |
| Cash and short-term investments | — | — | — | CN¥93.7m | CN¥223.0m | CN¥105.9m | CN¥97.3m | CN¥232.3m |
| Debt | CN¥2.75bn | CN¥3.39bn | CN¥3.32bn | CN¥4.47bn | CN¥3.24bn | CN¥3.42bn | CN¥3.56bn | CN¥7.57bn |
| Shareholders' equity | CN¥7.31bn | CN¥7.38bn | CN¥7.36bn | CN¥7.31bn | CN¥7.24bn | CN¥7.18bn | CN¥6.98bn | CN¥6.92bn |
Financial ratios
Data as of 9 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 20.8% | 28.6% | 24.7% | 15.1% | 25.2% | 29.9% |
| Net margin | 13.6% | 13.6% | 11.8% | 7.3% | 14.3% | 18.7% |
| Return on equity | 5.0% | 7.3% | 9.0% | 2.7% | 11.5% | 12.2% |
| Return on assets | 1.7% | 2.3% | 2.5% | 0.7% | 4.1% | 4.8% |
| Free cash flow yield | 25.8% | 42.3% | 34.9% | 28.6% | 24.5% | 31.7% |
| Revenue growth | -27.5% | -24.2% | 132.0% | -50.8% | -1.7% | 53.1% |
| Earnings growth | -27.7% | -12.8% | 276.4% | -74.9% | -25.0% | 0.6% |
| Current ratio | 0.52x | 0.42x | 0.69x | 0.81x | 1.14x | 1.37x |
| Debt to equity | 0.45x | 0.51x | 0.89x | 0.68x | 0.16x | 0.42x |
| Equity ratio | 34.4% | 32.0% | 27.7% | 26.1% | 36.0% | 39.3% |
| Interest coverage | 1.55x | 2.25x | 2.75x | 1.01x | 2.74x | 12.25x |
| R&D as a share of sales | — | — | — | 0.0% | — | — |
| Buybacks as a share of market value | 4.2% | 0.0% | -3.3% | -0.1% | -0.4% | -0.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.4% | -9.2% | 11.9% |
| Operating income | 56.2% | -10.7% | -1.7% |
| Net income | 33.4% | -14.9% | -4.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 20.3% | 17.5% | 19.4% | 25.6% |
| Net margin | 13.6% | 12.0% | 13.8% | 18.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.0 | 23.3 | 16.4 | 62.9 | 7.6 | 7.0 | 7.1 | 9.4 | 16.5 | 21.4 |
| Price to sales | 2.7 | 3.2 | 1.9 | 4.6 | 1.1 | 1.3 | 2.0 | 2.5 | 5.2 | 8.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 Jun 2021.
| FY2021 | FY2020 | FY2019 | FY1996 | |
|---|---|---|---|---|
| Paid in the year | 0.30 | 0.50 | 0.30 | 0.022 |
- 7-for-5 split · 24 May 2018
- 7-for-5 split · 27 Sept 2017
- 6-for-5 split · 7 Jul 2000
- 6-for-5 split · 19 Mar 1999
- 8-for-5 split · 26 May 1997
- 11-for-10 split · 20 Jun 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.