GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
T

Tiandi Science & Technology Co 600582.SS · CNY

Industrials · Shanghai · 🇨🇳 China

Compare

5.35

+0.56%

Close of 9 Nov 2026, in CNY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in CNY, from our data supplier.

FY2025

Revenue

CN¥29.24bn

FY2016FY2025

Net income

CN¥2.45bn

FY2016FY2025

Free cash flow

−CN¥762.3m

FY2016FY2025

Shareholders' equity

CN¥25.61bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueCN¥29.24bnCN¥30.53bnCN¥29.93bnCN¥27.42bnCN¥23.57bnCN¥20.55bnCN¥19.38bnCN¥17.94bnCN¥15.38bnCN¥12.94bn
Gross profitCN¥6.97bnCN¥9.29bnCN¥9.08bnCN¥8.15bnCN¥6.93bnCN¥5.70bnCN¥5.51bnCN¥5.46bnCN¥5.00bnCN¥4.33bn
Research and developmentCN¥2.28bnCN¥2.19bnCN¥2.07bnCN¥1.76bnCN¥1.49bnCN¥1.18bnCN¥975.0mCN¥783.6mCN¥534.9mCN¥478.1m
Operating incomeCN¥1.29bnCN¥3.99bnCN¥3.81bnCN¥3.14bnCN¥2.28bnCN¥1.94bnCN¥1.46bnCN¥1.65bnCN¥1.58bnCN¥1.11bn
Net incomeCN¥2.45bnCN¥2.62bnCN¥2.36bnCN¥1.95bnCN¥1.62bnCN¥1.36bnCN¥1.11bnCN¥961.6mCN¥942.0mCN¥931.9m
Diluted earnings per share0.590.630.570.470.390.330.270.230.230.22

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsCN¥59.91bnCN¥57.26bnCN¥53.23bnCN¥43.42bnCN¥42.16bnCN¥38.33bnCN¥36.73bnCN¥37.39bnCN¥36.42bnCN¥35.36bn
Cash and short-term investmentsCN¥10.44bnCN¥14.08bnCN¥17.04bnCN¥11.65bnCN¥10.00bnCN¥6.88bnCN¥5.43bnCN¥4.99bnCN¥4.27bnCN¥4.96bn
Total liabilitiesCN¥26.58bnCN¥26.48bnCN¥24.17bnCN¥18.38bnCN¥18.54bnCN¥15.73bnCN¥15.12bnCN¥16.56bnCN¥16.67bnCN¥16.67bn
DebtCN¥6.05bnCN¥706.3mCN¥1.16bnCN¥560.9mCN¥580.3mCN¥566.4mCN¥609.4mCN¥2.62bnCN¥3.15bnCN¥3.69bn
Shareholders' equityCN¥25.61bnCN¥24.43bnCN¥22.94bnCN¥20.37bnCN¥19.00bnCN¥18.03bnCN¥17.11bnCN¥15.75bnCN¥14.96bnCN¥14.02bn
Shares outstanding4,139m4,142m4,139m4,139m4,153m4,163m4,134m4,148m4,119m4,198m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations−CN¥215.9mCN¥5.11bnCN¥5.77bnCN¥4.67bnCN¥4.25bnCN¥2.56bnCN¥2.95bnCN¥1.86bnCN¥1.20bnCN¥111.0m
Capital spending−CN¥546.4m−CN¥696.3m−CN¥526.1m−CN¥569.9m−CN¥386.9m−CN¥363.6m−CN¥431.6m−CN¥486.5m−CN¥308.4m−CN¥388.0m
Free cash flow−CN¥762.3mCN¥4.41bnCN¥5.24bnCN¥4.10bnCN¥3.86bnCN¥2.19bnCN¥2.51bnCN¥1.37bnCN¥887.6m−CN¥277.0m
Dividends paid−CN¥1.31bn−CN¥976.5m−CN¥827.7m−CN¥744.9m−CN¥620.8m−CN¥413.9m−CN¥206.9m−CN¥307.1m−CN¥230.5m−CN¥207.2m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueCN¥6.58bnCN¥5.98bnCN¥8.77bnCN¥6.35bnCN¥7.35bnCN¥6.77bnCN¥8.54bnCN¥7.10bn
Gross profitCN¥1.97bnCN¥1.74bnCN¥1.81bnCN¥1.71bnCN¥2.05bnCN¥1.78bnCN¥2.15bnCN¥2.24bn
Operating incomeCN¥575.6mCN¥599.8mCN¥130.8mCN¥228.3mCN¥816.7mCN¥3.01bnCN¥820.9mCN¥897.9m
Net incomeCN¥301.7mCN¥433.0mCN¥107.0mCN¥260.1mCN¥643.4mCN¥1.44bnCN¥446.1mCN¥643.3m
Diluted earnings per share0.070.100.030.060.160.350.110.16
Cash from operations——CN¥3.19bnCN¥171.0m−CN¥730.0m−CN¥3.07bnCN¥6.74bnCN¥399.0m
Capital spending−CN¥82.0m−CN¥246.0m−CN¥271.0m−CN¥103.0m−CN¥125.0m−CN¥45.0m−CN¥253.0m−CN¥250.0m
Free cash flow——CN¥2.92bnCN¥68.0m−CN¥855.0m−CN¥3.12bnCN¥6.49bnCN¥149.0m
Total assetsCN¥56.91bnCN¥59.13bnCN¥59.91bnCN¥58.44bnCN¥57.56bnCN¥59.19bnCN¥57.26bnCN¥53.40bn
Cash and short-term investments——CN¥10.44bnCN¥6.14bnCN¥6.25bnCN¥9.16bnCN¥14.08bnCN¥11.65bn
DebtCN¥64.7mCN¥65.7mCN¥5.94bnCN¥4.45bnCN¥164.1mCN¥448.8mCN¥502.8mCN¥1.80bn
Shareholders' equityCN¥25.11bnCN¥26.05bnCN¥25.61bnCN¥25.51bnCN¥25.23bnCN¥25.88bnCN¥24.43bnCN¥24.00bn

Financial ratios

Data as of 24 Sept 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin23.8%30.4%30.3%29.7%29.4%27.7%
Operating margin4.4%13.1%12.7%11.5%9.7%9.5%
Net margin8.4%8.6%7.9%7.1%6.9%6.6%
Return on equity9.6%10.7%10.3%9.6%8.5%7.6%
Return on assets4.1%4.6%4.4%4.5%3.8%3.6%
Free cash flow yield1.7%29.0%31.5%26.2%23.1%14.5%
Revenue growth-4.2%2.0%9.2%16.3%14.7%6.0%
Earnings growth-6.7%11.2%20.8%20.5%18.7%23.2%
Current ratio1.39x1.58x1.83x1.96x1.96x2.11x
Debt to equity0.23x0.02x0.04x0.02x0.06x0.02x
Equity ratio42.7%42.7%43.1%46.9%45.1%47.0%
Interest coverage17.98x56.83x45.49x54.14x79.61x44.56x
R&D as a share of sales7.8%7.2%6.9%6.4%6.3%5.8%
Buybacks as a share of market value0.1%-0.1%0.0%0.4%0.2%-0.7%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue2.2%7.3%7.4%
Operating income-25.6%-7.8%-1.6%
Net income7.8%12.4%7.1%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin27.2%28.6%28.6%29.6%
Operating margin8.8%10.5%10.2%9.9%
Net margin8.5%8.0%7.7%7.3%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings9.99.89.611.011.29.411.914.820.322.3
Price to sales0.80.80.80.80.80.60.70.81.31.6

Dividends and splits

Per share, in the currency the company pays

Paid for 18 years. Last went ex-dividend on 12 Jun 2026.

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Paid in the year0.300.3170.280.200.180.150.100.05
  • 2-for-1 split · 14 Dec 2015
  • 6-for-5 split · 16 Jul 2012
  • 3-for-2 split · 12 Jul 2010
  • 2-for-1 split · 14 Apr 2008
  • 3-for-2 split · 5 Jul 2007
  • 1-to-1 reverse split · 15 Jan 2007

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.