B 
5.02
-0.40%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥35.43bn
FY2016FY2025
Net income
CN¥3.53bn
FY2016FY2025
Free cash flow
CN¥6.05bn
FY2016FY2025
Shareholders' equity
CN¥28.56bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥35.43bn | CN¥35.43bn | CN¥33.25bn | CN¥30.49bn | CN¥22.24bn | CN¥20.10bn | CN¥18.45bn | CN¥14.50bn | CN¥12.22bn | CN¥11.11bn |
| Research and development | CN¥83.0m | CN¥125.4m | CN¥96.0m | CN¥37.3m | CN¥55.5m | CN¥56.9m | CN¥43.9m | CN¥1.2m | CN¥235,926 | CN¥496,226 |
| Operating income | CN¥5.71bn | CN¥2.65bn | CN¥2.51bn | CN¥1.18bn | −CN¥4.30bn | CN¥1.87bn | CN¥1.75bn | CN¥2.06bn | CN¥1.37bn | CN¥2.87bn |
| Net income | CN¥3.53bn | CN¥1.72bn | CN¥881.3m | CN¥803.5m | −CN¥3.12bn | CN¥1.40bn | CN¥1.37bn | CN¥880.2m | CN¥534.1m | CN¥1.69bn |
| Diluted earnings per share | 0.49 | 0.23 | 0.12 | 0.14 | -0.43 | 0.18 | 0.18 | 0.11 | -0.68 | 0.33 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥100.23bn | CN¥96.93bn | CN¥89.96bn | CN¥84.69bn | CN¥82.63bn | CN¥80.75bn | CN¥76.56bn | CN¥68.49bn | CN¥61.02bn | CN¥53.87bn |
| Cash and short-term investments | — | CN¥3.51bn | CN¥4.70bn | CN¥4.38bn | CN¥4.00bn | CN¥3.70bn | CN¥3.39bn | CN¥5.97bn | CN¥4.53bn | CN¥2.82bn |
| Total liabilities | CN¥64.40bn | CN¥61.75bn | CN¥61.29bn | CN¥55.28bn | CN¥56.34bn | CN¥49.47bn | CN¥47.51bn | CN¥41.08bn | CN¥34.54bn | CN¥29.44bn |
| Debt | CN¥24.66bn | CN¥38.89bn | CN¥41.87bn | CN¥40.87bn | CN¥42.74bn | CN¥36.65bn | CN¥35.28bn | CN¥30.72bn | CN¥24.64bn | CN¥16.26bn |
| Shareholders' equity | CN¥28.56bn | CN¥28.31bn | CN¥28.08bn | CN¥24.41bn | CN¥21.60bn | CN¥25.61bn | CN¥23.64bn | CN¥22.91bn | CN¥22.43bn | CN¥20.54bn |
| Shares outstanding | 7,214m | 7,619m | 7,186m | 5,587m | 7,228m | 7,728m | 7,784m | 7,837m | — | 5,087m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥10.60bn | CN¥6.12bn | CN¥3.90bn | CN¥6.16bn | CN¥623.2m | CN¥4.99bn | CN¥4.22bn | CN¥2.46bn | CN¥1.73bn | CN¥3.30bn |
| Capital spending | −CN¥4.55bn | −CN¥4.85bn | −CN¥6.04bn | −CN¥4.57bn | −CN¥4.86bn | −CN¥5.21bn | −CN¥6.51bn | −CN¥5.68bn | −CN¥5.43bn | −CN¥4.46bn |
| Free cash flow | CN¥6.05bn | CN¥1.27bn | −CN¥2.14bn | CN¥1.60bn | −CN¥4.23bn | −CN¥227.5m | −CN¥2.29bn | −CN¥3.22bn | −CN¥3.71bn | −CN¥1.16bn |
| Dividends paid | −CN¥2.09bn | −CN¥2.21bn | −CN¥2.50bn | −CN¥1.67bn | −CN¥801.3m | −CN¥810.1m | −CN¥539.7m | −CN¥1.59bn | −CN¥2.12bn | −CN¥2.10bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥6.41bn | CN¥10.18bn | CN¥9.27bn | CN¥9.08bn | CN¥7.20bn | CN¥9.88bn | CN¥10.42bn | CN¥9.13bn |
| Operating income | CN¥996.4m | CN¥1.52bn | CN¥1.33bn | CN¥1.84bn | CN¥1.22bn | CN¥1.37bn | CN¥723.5m | CN¥777.3m |
| Net income | CN¥887.7m | CN¥1.10bn | CN¥359.6m | CN¥1.22bn | CN¥885.6m | CN¥1.06bn | CN¥307.7m | CN¥505.2m |
| Diluted earnings per share | 0.12 | 0.15 | 0.05 | 0.17 | 0.12 | 0.15 | 0.04 | 0.07 |
| Cash from operations | — | — | — | CN¥3.94bn | CN¥3.11bn | CN¥2.58bn | CN¥1.87bn | CN¥2.95bn |
| Capital spending | −CN¥855.0m | −CN¥749.0m | −CN¥1.28bn | −CN¥1.13bn | −CN¥1.11bn | −CN¥1.03bn | −CN¥2.26bn | −CN¥695.0m |
| Free cash flow | — | — | — | CN¥2.82bn | CN¥2.00bn | CN¥1.55bn | −CN¥388.0m | CN¥2.25bn |
| Total assets | CN¥99.64bn | CN¥101.51bn | CN¥100.23bn | CN¥98.22bn | CN¥97.92bn | CN¥98.01bn | CN¥96.93bn | CN¥91.74bn |
| Cash and short-term investments | — | — | — | CN¥4.79bn | CN¥5.25bn | CN¥4.82bn | CN¥3.51bn | CN¥5.61bn |
| Debt | CN¥26.29bn | CN¥24.26bn | CN¥24.66bn | CN¥14.43bn | CN¥38.27bn | CN¥39.44bn | CN¥37.11bn | CN¥36.71bn |
| Shareholders' equity | CN¥27.94bn | CN¥29.71bn | CN¥28.56bn | CN¥23.76bn | CN¥29.07bn | CN¥29.01bn | CN¥28.31bn | CN¥28.19bn |
Financial ratios
Data as of 21 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 16.1% | 7.5% | 7.6% | 3.9% | -19.3% | 9.3% |
| Net margin | 10.0% | 4.9% | 2.7% | 2.6% | -14.0% | 6.9% |
| Return on equity | 12.4% | 6.1% | 3.1% | 3.3% | -14.4% | 5.5% |
| Return on assets | 3.5% | 1.8% | 1.0% | 0.9% | -3.8% | 1.7% |
| Free cash flow yield | 39.0% | 26.8% | 25.7% | 35.7% | 14.1% | 24.5% |
| Revenue growth | -0.0% | 6.5% | 9.1% | 37.1% | 10.7% | 8.9% |
| Earnings growth | 104.8% | 95.5% | 9.7% | -125.8% | -323.2% | 1.8% |
| Current ratio | 0.42x | 0.51x | 0.54x | 0.49x | 0.45x | 0.49x |
| Debt to equity | 0.86x | 1.31x | 1.52x | 1.60x | 1.58x | 1.24x |
| Equity ratio | 28.5% | 29.2% | 31.2% | 28.8% | 26.1% | 31.7% |
| Interest coverage | 4.89x | 1.96x | 1.84x | 0.73x | -2.62x | 1.12x |
| R&D as a share of sales | 0.2% | 0.4% | 0.3% | 0.1% | 0.2% | 0.3% |
| Buybacks as a share of market value | 5.3% | -6.0% | -28.6% | 22.7% | 6.5% | 0.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.1% | 12.0% | 10.3% |
| Operating income | 69.2% | 25.0% | 2.9% |
| Net income | 63.8% | 20.4% | 0.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 11.8% | 8.9% | 5.4% | 8.9% |
| Net margin | 7.4% | 5.2% | 2.9% | 5.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.4 | 15.6 | 24.1 | 22.6 | -7.8 | 16.7 | 17.7 | 26.1 | -5.4 | 12.7 |
| Price to sales | 1.0 | 0.8 | 0.6 | 0.6 | 1.1 | 1.2 | 1.3 | 1.6 | -0.2 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 23 Jul 2024.
| FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.105 | 0.12 | 0.12 | 0.12 | 0.08 | 0.06 | 0.17 | 0.20 |
- 2-for-1 split · 23 Oct 2013
- 6-for-5 split · 14 Jul 2011
- 1-to-1 reverse split · 3 Apr 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.