H 
3.21
+0.94%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥38.82bn
FY2016FY2025
Net income
CN¥1.70bn
FY2016FY2025
Free cash flow
−CN¥3.97bn
FY2016FY2025
Shareholders' equity
CN¥21.98bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥38.82bn | CN¥30.02bn | CN¥27.33bn | CN¥25.38bn | CN¥22.78bn | CN¥12.92bn | CN¥11.49bn | CN¥11.09bn | CN¥9.56bn | CN¥6.75bn |
| Gross profit | CN¥5.52bn | CN¥1.84bn | CN¥1.70bn | CN¥1.70bn | CN¥1.38bn | CN¥1.07bn | CN¥998.7m | CN¥1.09bn | CN¥1.24bn | CN¥1.12bn |
| Research and development | CN¥249.0m | CN¥179.6m | CN¥179.0m | CN¥151.2m | CN¥101.0m | CN¥7.1m | CN¥353,356 | CN¥669,431 | CN¥218,932 | CN¥218,932 |
| Operating income | CN¥2.90bn | CN¥967.6m | CN¥1.06bn | CN¥675.0m | CN¥806.3m | CN¥555.5m | CN¥961.2m | CN¥691.3m | CN¥675.3m | CN¥761.1m |
| Net income | CN¥1.70bn | CN¥857.8m | CN¥839.6m | CN¥284.2m | CN¥436.5m | CN¥475.5m | CN¥880.2m | CN¥416.1m | CN¥319.9m | CN¥472.7m |
| Diluted earnings per share | 0.38 | 0.21 | 0.20 | 0.07 | 0.10 | 0.11 | 0.10 | 0.10 | 0.07 | 0.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥50.56bn | CN¥23.14bn | CN¥23.50bn | CN¥18.24bn | CN¥18.42bn | CN¥17.62bn | CN¥17.10bn | CN¥16.78bn | CN¥17.26bn | CN¥18.48bn |
| Cash and short-term investments | — | CN¥2.77bn | CN¥2.50bn | CN¥2.62bn | CN¥2.08bn | CN¥1.40bn | CN¥1.57bn | CN¥968.0m | CN¥1.48bn | CN¥2.07bn |
| Total liabilities | CN¥24.86bn | CN¥10.15bn | CN¥11.16bn | CN¥6.50bn | CN¥7.15bn | CN¥6.66bn | CN¥6.26bn | CN¥6.64bn | CN¥7.58bn | CN¥9.15bn |
| Debt | CN¥13.02bn | CN¥5.37bn | CN¥6.36bn | CN¥5.33bn | CN¥3.69bn | CN¥3.87bn | CN¥4.57bn | CN¥5.11bn | CN¥5.95bn | CN¥6.28bn |
| Shareholders' equity | CN¥21.98bn | CN¥11.46bn | CN¥10.90bn | CN¥10.21bn | CN¥9.86bn | CN¥9.65bn | CN¥9.54bn | CN¥8.66bn | CN¥8.25bn | CN¥8.14bn |
| Shares outstanding | 4,418m | 4,109m | 4,109m | 4,366m | 4,572m | 4,310m | 8,952m | 4,015m | 4,481m | 4,858m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥3.76bn | CN¥2.76bn | CN¥978.8m | CN¥1.67bn | CN¥1.63bn | CN¥1.32bn | CN¥1.13bn | CN¥1.32bn | CN¥1.32bn | CN¥1.40bn |
| Capital spending | −CN¥7.73bn | −CN¥1.97bn | −CN¥1.05bn | −CN¥811.5m | −CN¥627.9m | −CN¥664.2m | −CN¥570.1m | −CN¥529.2m | −CN¥608.8m | −CN¥327.4m |
| Free cash flow | −CN¥3.97bn | CN¥785.9m | −CN¥66.8m | CN¥859.9m | CN¥997.3m | CN¥651.4m | CN¥560.3m | CN¥788.0m | CN¥714.3m | CN¥1.07bn |
| Dividends paid | −CN¥388.0m | −CN¥689.2m | −CN¥210.1m | −CN¥117.8m | −CN¥156.5m | −CN¥563.4m | −CN¥221.2m | −CN¥269.6m | −CN¥274.6m | −CN¥299.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥9.19bn | CN¥9.75bn | CN¥17.52bn | CN¥7.57bn | CN¥6.54bn | CN¥7.20bn | CN¥6.43bn | CN¥7.77bn |
| Gross profit | CN¥727.6m | CN¥925.5m | CN¥2.27bn | CN¥509.6m | CN¥444.3m | CN¥490.1m | CN¥151.4m | CN¥532.6m |
| Operating income | CN¥380.5m | CN¥613.0m | CN¥1.41bn | CN¥348.5m | CN¥268.9m | CN¥347.9m | −CN¥72.8m | CN¥380.9m |
| Net income | CN¥206.2m | CN¥323.8m | CN¥945.2m | CN¥304.7m | CN¥181.6m | CN¥266.1m | CN¥15.4m | CN¥267.3m |
| Diluted earnings per share | 0.05 | 0.07 | 0.21 | 0.07 | 0.04 | 0.06 | 0.00 | 0.07 |
| Cash from operations | — | — | — | CN¥332.0m | CN¥171.0m | CN¥565.0m | CN¥794.0m | CN¥694.0m |
| Capital spending | −CN¥1.21bn | −CN¥1.54bn | −CN¥7.12bn | −CN¥459.0m | −CN¥51.0m | −CN¥102.0m | −CN¥850.0m | −CN¥778.0m |
| Free cash flow | — | — | — | −CN¥127.0m | CN¥120.0m | CN¥463.0m | −CN¥56.0m | −CN¥84.0m |
| Total assets | CN¥53.23bn | CN¥51.64bn | CN¥50.56bn | CN¥23.85bn | CN¥23.83bn | CN¥23.51bn | CN¥23.14bn | CN¥23.20bn |
| Cash and short-term investments | — | — | — | CN¥2.30bn | CN¥2.45bn | CN¥3.05bn | CN¥2.75bn | CN¥2.66bn |
| Debt | CN¥14.99bn | CN¥14.08bn | CN¥13.02bn | CN¥2.75bn | CN¥4.95bn | CN¥5.45bn | CN¥5.37bn | CN¥5.38bn |
| Shareholders' equity | CN¥21.16bn | CN¥22.31bn | CN¥21.98bn | CN¥12.31bn | CN¥11.97bn | CN¥11.77bn | CN¥11.46bn | CN¥11.51bn |
Financial ratios
Data as of 24 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 14.2% | 6.1% | 6.2% | 6.7% | 6.1% | 8.3% |
| Operating margin | 7.5% | 3.2% | 3.9% | 2.7% | 3.5% | 4.3% |
| Net margin | 4.4% | 2.9% | 3.1% | 1.1% | 1.9% | 3.7% |
| Return on equity | 7.7% | 7.5% | 7.7% | 2.8% | 4.4% | 4.9% |
| Return on assets | 3.4% | 3.7% | 3.6% | 1.6% | 2.4% | 2.7% |
| Free cash flow yield | 82.6% | 36.5% | 15.6% | 18.1% | 15.6% | 14.6% |
| Revenue growth | 29.3% | 9.8% | 7.7% | 11.4% | 76.3% | 12.4% |
| Earnings growth | 97.9% | 2.2% | 195.5% | -34.9% | -8.2% | -46.0% |
| Current ratio | 0.78x | 1.18x | 0.99x | 0.82x | 1.06x | 0.94x |
| Debt to equity | 0.59x | 0.47x | 0.58x | 0.34x | 0.37x | 0.40x |
| Equity ratio | 43.5% | 49.5% | 46.4% | 56.0% | 53.6% | 54.8% |
| Interest coverage | 9.37x | 4.08x | 4.80x | 3.59x | 3.71x | 2.55x |
| R&D as a share of sales | 0.6% | 0.6% | 0.7% | 0.6% | 0.4% | 0.1% |
| Buybacks as a share of market value | -7.5% | 0.0% | 5.9% | 4.5% | -6.1% | 51.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.2% | 24.6% | 17.4% |
| Operating income | 62.5% | 39.1% | 14.5% |
| Net income | 81.4% | 29.0% | 11.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.7% | 8.9% | 8.4% | 9.4% |
| Operating margin | 5.6% | 4.6% | 4.4% | 5.3% |
| Net margin | 3.7% | 3.0% | 2.9% | 3.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.9 | 19.0 | 11.8 | 37.0 | 25.1 | 21.0 | 26.1 | 20.6 | 56.7 | 59.2 |
| Price to sales | 0.4 | 0.5 | 0.4 | 0.4 | 0.5 | 0.8 | 2.0 | 0.8 | 1.9 | 4.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 18 Jun 2024.
| FY2024 | FY2020 | FY2013 | FY2012 | FY2009 | FY2007 | FY2006 | FY2005 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.12 | 0.10 | 0.025 | 0.025 | 0.03 | 0.018 | 0.033 | 0.067 |
- 2-for-1 split · 16 Jun 2011
- 2-for-1 split · 22 May 2008
- 3-for-2 split · 22 Jun 2007
- 1-to-1 reverse split · 30 Jun 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.