X 
104.78
-1.13%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥5.30bn
FY2016FY2025
Net income
CN¥1.19bn
FY2016FY2025
Free cash flow
CN¥829.0m
FY2016FY2025
Shareholders' equity
CN¥6.03bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥5.30bn | CN¥4.77bn | CN¥3.88bn | CN¥3.84bn | CN¥2.81bn | CN¥1.89bn | CN¥1.68bn | CN¥1.72bn | CN¥1.70bn | CN¥1.52bn |
| Gross profit | CN¥1.66bn | CN¥1.56bn | CN¥1.48bn | CN¥1.46bn | CN¥1.18bn | CN¥824.2m | CN¥710.9m | CN¥735.4m | CN¥713.1m | CN¥641.7m |
| Research and development | CN¥179.0m | CN¥166.7m | CN¥141.3m | CN¥133.3m | CN¥107.4m | CN¥75.3m | CN¥69.0m | CN¥71.5m | CN¥70.6m | CN¥76.9m |
| Operating income | CN¥1.21bn | CN¥1.20bn | CN¥1.18bn | CN¥1.15bn | CN¥977.7m | CN¥655.1m | CN¥541.1m | CN¥529.5m | CN¥512.3m | CN¥461.8m |
| Net income | CN¥1.19bn | CN¥1.04bn | CN¥1.02bn | CN¥1.01bn | CN¥830.6m | CN¥555.6m | CN¥455.9m | CN¥451.9m | CN¥423.6m | CN¥389.6m |
| Diluted earnings per share | 5.30 | 4.62 | 4.55 | 4.47 | 3.69 | 2.47 | 2.03 | 2.01 | 1.88 | 1.73 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥8.73bn | CN¥7.82bn | CN¥6.31bn | CN¥5.67bn | CN¥4.64bn | CN¥3.65bn | CN¥3.23bn | CN¥3.00bn | CN¥2.66bn | CN¥2.48bn |
| Cash and short-term investments | CN¥2.18bn | CN¥1.30bn | CN¥1.11bn | CN¥1.90bn | CN¥1.80bn | CN¥1.37bn | CN¥1.41bn | CN¥195.4m | CN¥333.8m | CN¥760.9m |
| Total liabilities | CN¥2.60bn | CN¥2.47bn | CN¥1.55bn | CN¥1.53bn | CN¥1.15bn | CN¥709.0m | CN¥554.7m | CN¥502.5m | CN¥343.7m | CN¥336.4m |
| Debt | CN¥1.48bn | CN¥25.2m | CN¥19.1m | CN¥40.1m | CN¥41.5m | CN¥10.0m | CN¥10.0m | CN¥15.0m | CN¥13.0m | CN¥8.0m |
| Shareholders' equity | CN¥6.03bn | CN¥5.29bn | CN¥4.70bn | CN¥4.08bn | CN¥3.43bn | CN¥2.90bn | CN¥2.63bn | CN¥2.46bn | CN¥2.27bn | CN¥2.10bn |
| Shares outstanding | 225m | 225m | 225m | 225m | 225m | 225m | 225m | 225m | 225m | 225m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.37bn | CN¥1.26bn | CN¥1.12bn | CN¥1.04bn | CN¥907.6m | CN¥354.8m | CN¥610.7m | CN¥579.2m | CN¥409.8m | CN¥464.1m |
| Capital spending | −CN¥544.6m | −CN¥390.5m | −CN¥472.6m | −CN¥584.4m | −CN¥302.9m | −CN¥131.6m | −CN¥87.5m | −CN¥124.6m | −CN¥146.6m | −CN¥108.4m |
| Free cash flow | CN¥829.0m | CN¥867.8m | CN¥652.3m | CN¥456.8m | CN¥604.7m | CN¥223.1m | CN¥523.2m | CN¥454.6m | CN¥263.2m | CN¥355.7m |
| Dividends paid | −CN¥450.0m | −CN¥453.2m | −CN¥418.8m | −CN¥360.0m | −CN¥292.5m | −CN¥292.5m | −CN¥293.0m | −CN¥277.1m | −CN¥248.0m | −CN¥225.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.48bn | CN¥1.28bn | CN¥1.38bn | CN¥1.44bn | CN¥1.30bn | CN¥1.20bn | CN¥1.33bn | CN¥1.32bn |
| Gross profit | CN¥508.2m | CN¥406.6m | CN¥407.3m | CN¥463.3m | CN¥441.4m | CN¥376.7m | CN¥386.9m | CN¥456.1m |
| Operating income | CN¥390.0m | CN¥306.2m | CN¥276.9m | CN¥340.5m | CN¥319.2m | CN¥304.1m | CN¥305.2m | CN¥338.9m |
| Net income | CN¥314.4m | CN¥267.7m | CN¥304.5m | CN¥318.3m | CN¥305.1m | CN¥264.3m | CN¥264.4m | CN¥292.8m |
| Diluted earnings per share | 1.40 | 1.19 | 1.35 | 1.41 | 1.36 | 1.17 | 1.18 | 1.30 |
| Cash from operations | — | — | CN¥224.0m | CN¥232.0m | CN¥571.0m | CN¥288.0m | CN¥319.0m | CN¥294.0m |
| Capital spending | −CN¥137.0m | −CN¥155.0m | −CN¥91.0m | −CN¥167.0m | −CN¥160.0m | −CN¥125.0m | −CN¥118.0m | −CN¥101.0m |
| Free cash flow | — | — | CN¥133.0m | CN¥65.0m | CN¥411.0m | CN¥163.0m | CN¥201.0m | CN¥193.0m |
| Total assets | CN¥8.59bn | CN¥8.77bn | CN¥8.73bn | CN¥8.36bn | CN¥8.01bn | CN¥8.07bn | CN¥7.82bn | CN¥7.27bn |
| Cash and short-term investments | — | — | CN¥2.18bn | CN¥1.61bn | CN¥1.96bn | CN¥1.48bn | CN¥1.30bn | CN¥1.97bn |
| Debt | — | — | CN¥1.48bn | CN¥1.40bn | CN¥41.6m | CN¥24.0m | CN¥24.6m | CN¥27.3m |
| Shareholders' equity | CN¥6.09bn | CN¥6.30bn | CN¥6.03bn | CN¥5.73bn | CN¥5.41bn | CN¥5.55bn | CN¥5.29bn | CN¥5.02bn |
Financial ratios
Data as of 24 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 31.4% | 32.7% | 38.1% | 38.0% | 41.8% | 43.6% |
| Operating margin | 22.8% | 25.1% | 30.5% | 30.1% | 34.8% | 34.6% |
| Net margin | 22.5% | 21.8% | 26.4% | 26.2% | 29.6% | 29.4% |
| Return on equity | 19.8% | 19.7% | 21.8% | 24.7% | 24.2% | 19.2% |
| Return on assets | 13.7% | 13.3% | 16.2% | 17.8% | 17.9% | 15.2% |
| Free cash flow yield | 7.0% | 6.1% | 5.9% | 6.0% | 4.4% | 1.8% |
| Revenue growth | 11.1% | 23.0% | 1.1% | 36.5% | 48.7% | 12.5% |
| Earnings growth | 14.7% | 1.5% | 1.7% | 21.2% | 49.5% | 21.8% |
| Current ratio | 2.24x | 2.35x | 2.51x | 3.08x | 3.41x | 4.34x |
| Debt to equity | 0.24x | 0.00x | 0.00x | 0.01x | 0.01x | -0.05x |
| Equity ratio | 69.1% | 67.6% | 74.5% | 72.0% | 74.0% | 79.3% |
| Interest coverage | 251.53x | 303.34x | 214.95x | 175.20x | 192.04x | 322.72x |
| R&D as a share of sales | 3.4% | 3.5% | 3.6% | 3.5% | 3.8% | 4.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | -0.2% | 0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.4% | 22.9% | 14.3% |
| Operating income | 1.6% | 13.1% | 11.8% |
| Net income | 5.8% | 16.5% | 13.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.0% | 34.6% | 36.3% | 37.7% |
| Operating margin | 23.9% | 26.7% | 28.4% | 28.9% |
| Net margin | 22.2% | 24.0% | 25.1% | 25.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.8 | 25.8 | 20.4 | 35.7 | 63.0 | 43.5 | 24.4 | 21.0 | 27.0 | 21.2 |
| Price to sales | 4.5 | 5.6 | 5.4 | 9.4 | 18.6 | 12.8 | 6.6 | 5.5 | 6.7 | 5.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 17 years. Last went ex-dividend on 12 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.30 | 2.00 | 2.00 | 1.80 | 1.60 | 1.30 | 1.30 | 1.30 |
- 1-to-1 reverse split · 28 Apr 2006
- 3-for-2 split · 26 May 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.