GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
J

Jiangxi Changyun Co 600561.SS · CNY

Industrials · Shanghai · 🇨🇳 China

Compare

5.08

-2.50%

Close of 9 Nov 2026, in CNY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in CNY, from our data supplier.

FY2025

Revenue

CN¥1.45bn

FY2016FY2025

Net income

CN¥16.0m

FY2016FY2025

Free cash flow

CN¥111.8m

FY2016FY2025

Shareholders' equity

CN¥937.7m

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueCN¥1.45bnCN¥1.56bnCN¥1.54bnCN¥1.45bnCN¥1.82bnCN¥1.83bnCN¥2.41bnCN¥2.63bnCN¥2.83bnCN¥2.62bn
Gross profit−CN¥149.8m−CN¥89.7m−CN¥91.5m−CN¥247.8m−CN¥103.3m−CN¥163.5mCN¥93.0mCN¥222.9mCN¥360.6mCN¥335.3m
Research and development—CN¥1.7m—CN¥1.5m——————
Operating incomeCN¥80.5mCN¥50.6m−CN¥53.4m−CN¥146.5mCN¥162.2m−CN¥313.2m−CN¥172.2mCN¥229.9mCN¥92.9mCN¥103.0m
Net incomeCN¥16.0mCN¥11.0m−CN¥58.0m−CN¥147.9mCN¥11.5m−CN¥310.8m−CN¥239.8mCN¥25.2mCN¥20.4m−CN¥97.6m
Diluted earnings per share0.050.03-0.21-0.520.03-1.09-1.510.150.11-0.41

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsCN¥4.36bnCN¥4.60bnCN¥4.42bnCN¥4.79bnCN¥5.18bnCN¥5.75bnCN¥6.14bnCN¥6.17bnCN¥6.94bnCN¥6.38bn
Cash and short-term investments—CN¥367.6mCN¥232.0mCN¥432.0mCN¥491.2mCN¥482.6mCN¥711.5mCN¥589.0mCN¥1.22bnCN¥1.15bn
Total liabilitiesCN¥3.21bnCN¥3.46bnCN¥3.28bnCN¥3.57bnCN¥3.78bnCN¥4.32bnCN¥4.63bnCN¥4.41bnCN¥5.14bnCN¥4.61bn
DebtCN¥58.3mCN¥1.61bnCN¥1.58bnCN¥1.78bnCN¥2.32bnCN¥2.59bnCN¥2.84bnCN¥2.21bnCN¥2.97bnCN¥2.67bn
Shareholders' equityCN¥937.7mCN¥913.8mCN¥898.1mCN¥956.7mCN¥1.11bnCN¥1.09bnCN¥1.17bnCN¥1.42bnCN¥1.41bnCN¥1.40bn
Shares outstanding351m387m277m287m351m285m159m165m189m237m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsCN¥309.2mCN¥335.0mCN¥370.5mCN¥200.1mCN¥432.6mCN¥214.4mCN¥304.9mCN¥281.9mCN¥425.2mCN¥411.1m
Capital spending−CN¥197.3m−CN¥267.4m−CN¥238.4m−CN¥222.1m−CN¥375.0m−CN¥427.0m−CN¥361.7m−CN¥328.8m−CN¥401.0m−CN¥418.9m
Free cash flowCN¥111.8mCN¥67.6mCN¥132.0m−CN¥22.1mCN¥57.6m−CN¥212.6m−CN¥56.8m−CN¥46.9mCN¥24.2m−CN¥7.8m
Dividends paid−CN¥42.6m−CN¥53.9m−CN¥68.9m−CN¥102.5m−CN¥113.5m−CN¥130.9m−CN¥139.1m−CN¥151.3m−CN¥132.8m−CN¥103.5m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueCN¥327.7mCN¥268.6mCN¥407.9mCN¥344.5mCN¥362.3mCN¥336.8mCN¥465.0mCN¥385.1m
Gross profit−CN¥34.9m−CN¥55.2m−CN¥43.2m−CN¥64.2m−CN¥3.4m−CN¥39.0m−CN¥41.2m−CN¥46.8m
Operating incomeCN¥37.8m−CN¥19.0mCN¥52.4m−CN¥22.9mCN¥65.5m−CN¥31.7mCN¥43.1mCN¥23.5m
Net incomeCN¥33.9m−CN¥28.0mCN¥28.3m−CN¥18.0mCN¥32.2m−CN¥26.4mCN¥8.6m−CN¥2.8m
Diluted earnings per share0.10-0.080.08-0.050.09-0.080.02-0.01
Cash from operations———CN¥64.0mCN¥132.0mCN¥25.0mCN¥136.0mCN¥59.0m
Capital spending−CN¥29.0m−CN¥36.0m−CN¥14.0m−CN¥58.0m−CN¥51.0m−CN¥72.0m−CN¥89.0m−CN¥60.0m
Free cash flow———CN¥6.0mCN¥81.0m−CN¥47.0mCN¥47.0m−CN¥1.0m
Total assetsCN¥4.23bnCN¥4.32bnCN¥4.36bnCN¥4.50bnCN¥4.60bnCN¥4.59bnCN¥4.60bnCN¥4.66bn
Cash and short-term investments———CN¥437.6mCN¥486.2mCN¥406.1mCN¥367.6mCN¥469.6m
DebtCN¥76.4mCN¥98.9mCN¥58.3mCN¥1.59bnCN¥1.58bnCN¥1.57bnCN¥1.49bnCN¥1.67bn
Shareholders' equityCN¥945.3mCN¥911.1mCN¥937.7mCN¥905.6mCN¥921.5mCN¥888.4mCN¥913.8mCN¥908.6m

Financial ratios

Data as of 30 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin-10.3%-5.7%-5.9%-17.1%-5.7%-8.9%
Operating margin7.3%8.0%3.9%-1.4%8.9%-10.1%
Net margin1.1%0.7%-3.8%-10.2%0.6%-17.0%
Return on equity1.7%1.2%-6.5%-15.5%1.0%-28.4%
Return on assets0.4%0.2%-1.3%-3.1%0.2%-5.4%
Free cash flow yield28.8%31.0%43.8%29.3%45.9%44.9%
Revenue growth-7.2%1.4%6.3%-20.1%-0.9%-24.0%
Earnings growth45.3%-119.0%-60.8%-1388.7%-103.7%29.6%
Current ratio0.28x0.28x0.23x0.29x0.33x0.30x
Debt to equity0.06x1.63x1.64x1.84x2.07x2.23x
Equity ratio21.5%19.9%20.3%20.0%21.4%19.0%
Interest coverage1.74x1.59x0.71x-0.18x1.41x-1.44x
R&D as a share of sales—0.1%—0.1%——
Buybacks as a share of market value9.4%-40.0%3.6%18.1%-23.1%-79.4%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-0.0%-4.6%-5.1%
Net income——-14.5%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin-7.9%-9.6%-8.8%2.4%
Operating margin4.3%-1.1%-2.3%0.1%
Net margin0.9%-3.0%-4.9%-3.1%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings142.2188.5-30.6-11.6153.6-4.1-3.935.776.2-33.7
Price to sales1.61.31.11.21.00.70.40.30.61.3

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 30 Jun 2022.

FY2022FY2019FY2018FY2017FY2016FY2015FY2014FY2013
Paid in the year0.0130.0320.030.030.100.190.180.17
  • 1-to-1 reverse split · 26 Apr 2006
  • 2-for-1 split · 21 Oct 2004

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.