5.08
-2.50%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.45bn
FY2016FY2025
Net income
CN¥16.0m
FY2016FY2025
Free cash flow
CN¥111.8m
FY2016FY2025
Shareholders' equity
CN¥937.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.45bn | CN¥1.56bn | CN¥1.54bn | CN¥1.45bn | CN¥1.82bn | CN¥1.83bn | CN¥2.41bn | CN¥2.63bn | CN¥2.83bn | CN¥2.62bn |
| Gross profit | −CN¥149.8m | −CN¥89.7m | −CN¥91.5m | −CN¥247.8m | −CN¥103.3m | −CN¥163.5m | CN¥93.0m | CN¥222.9m | CN¥360.6m | CN¥335.3m |
| Research and development | — | CN¥1.7m | — | CN¥1.5m | — | — | — | — | — | — |
| Operating income | CN¥80.5m | CN¥50.6m | −CN¥53.4m | −CN¥146.5m | CN¥162.2m | −CN¥313.2m | −CN¥172.2m | CN¥229.9m | CN¥92.9m | CN¥103.0m |
| Net income | CN¥16.0m | CN¥11.0m | −CN¥58.0m | −CN¥147.9m | CN¥11.5m | −CN¥310.8m | −CN¥239.8m | CN¥25.2m | CN¥20.4m | −CN¥97.6m |
| Diluted earnings per share | 0.05 | 0.03 | -0.21 | -0.52 | 0.03 | -1.09 | -1.51 | 0.15 | 0.11 | -0.41 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.36bn | CN¥4.60bn | CN¥4.42bn | CN¥4.79bn | CN¥5.18bn | CN¥5.75bn | CN¥6.14bn | CN¥6.17bn | CN¥6.94bn | CN¥6.38bn |
| Cash and short-term investments | — | CN¥367.6m | CN¥232.0m | CN¥432.0m | CN¥491.2m | CN¥482.6m | CN¥711.5m | CN¥589.0m | CN¥1.22bn | CN¥1.15bn |
| Total liabilities | CN¥3.21bn | CN¥3.46bn | CN¥3.28bn | CN¥3.57bn | CN¥3.78bn | CN¥4.32bn | CN¥4.63bn | CN¥4.41bn | CN¥5.14bn | CN¥4.61bn |
| Debt | CN¥58.3m | CN¥1.61bn | CN¥1.58bn | CN¥1.78bn | CN¥2.32bn | CN¥2.59bn | CN¥2.84bn | CN¥2.21bn | CN¥2.97bn | CN¥2.67bn |
| Shareholders' equity | CN¥937.7m | CN¥913.8m | CN¥898.1m | CN¥956.7m | CN¥1.11bn | CN¥1.09bn | CN¥1.17bn | CN¥1.42bn | CN¥1.41bn | CN¥1.40bn |
| Shares outstanding | 351m | 387m | 277m | 287m | 351m | 285m | 159m | 165m | 189m | 237m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥309.2m | CN¥335.0m | CN¥370.5m | CN¥200.1m | CN¥432.6m | CN¥214.4m | CN¥304.9m | CN¥281.9m | CN¥425.2m | CN¥411.1m |
| Capital spending | −CN¥197.3m | −CN¥267.4m | −CN¥238.4m | −CN¥222.1m | −CN¥375.0m | −CN¥427.0m | −CN¥361.7m | −CN¥328.8m | −CN¥401.0m | −CN¥418.9m |
| Free cash flow | CN¥111.8m | CN¥67.6m | CN¥132.0m | −CN¥22.1m | CN¥57.6m | −CN¥212.6m | −CN¥56.8m | −CN¥46.9m | CN¥24.2m | −CN¥7.8m |
| Dividends paid | −CN¥42.6m | −CN¥53.9m | −CN¥68.9m | −CN¥102.5m | −CN¥113.5m | −CN¥130.9m | −CN¥139.1m | −CN¥151.3m | −CN¥132.8m | −CN¥103.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥327.7m | CN¥268.6m | CN¥407.9m | CN¥344.5m | CN¥362.3m | CN¥336.8m | CN¥465.0m | CN¥385.1m |
| Gross profit | −CN¥34.9m | −CN¥55.2m | −CN¥43.2m | −CN¥64.2m | −CN¥3.4m | −CN¥39.0m | −CN¥41.2m | −CN¥46.8m |
| Operating income | CN¥37.8m | −CN¥19.0m | CN¥52.4m | −CN¥22.9m | CN¥65.5m | −CN¥31.7m | CN¥43.1m | CN¥23.5m |
| Net income | CN¥33.9m | −CN¥28.0m | CN¥28.3m | −CN¥18.0m | CN¥32.2m | −CN¥26.4m | CN¥8.6m | −CN¥2.8m |
| Diluted earnings per share | 0.10 | -0.08 | 0.08 | -0.05 | 0.09 | -0.08 | 0.02 | -0.01 |
| Cash from operations | — | — | — | CN¥64.0m | CN¥132.0m | CN¥25.0m | CN¥136.0m | CN¥59.0m |
| Capital spending | −CN¥29.0m | −CN¥36.0m | −CN¥14.0m | −CN¥58.0m | −CN¥51.0m | −CN¥72.0m | −CN¥89.0m | −CN¥60.0m |
| Free cash flow | — | — | — | CN¥6.0m | CN¥81.0m | −CN¥47.0m | CN¥47.0m | −CN¥1.0m |
| Total assets | CN¥4.23bn | CN¥4.32bn | CN¥4.36bn | CN¥4.50bn | CN¥4.60bn | CN¥4.59bn | CN¥4.60bn | CN¥4.66bn |
| Cash and short-term investments | — | — | — | CN¥437.6m | CN¥486.2m | CN¥406.1m | CN¥367.6m | CN¥469.6m |
| Debt | CN¥76.4m | CN¥98.9m | CN¥58.3m | CN¥1.59bn | CN¥1.58bn | CN¥1.57bn | CN¥1.49bn | CN¥1.67bn |
| Shareholders' equity | CN¥945.3m | CN¥911.1m | CN¥937.7m | CN¥905.6m | CN¥921.5m | CN¥888.4m | CN¥913.8m | CN¥908.6m |
Financial ratios
Data as of 30 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | -10.3% | -5.7% | -5.9% | -17.1% | -5.7% | -8.9% |
| Operating margin | 7.3% | 8.0% | 3.9% | -1.4% | 8.9% | -10.1% |
| Net margin | 1.1% | 0.7% | -3.8% | -10.2% | 0.6% | -17.0% |
| Return on equity | 1.7% | 1.2% | -6.5% | -15.5% | 1.0% | -28.4% |
| Return on assets | 0.4% | 0.2% | -1.3% | -3.1% | 0.2% | -5.4% |
| Free cash flow yield | 28.8% | 31.0% | 43.8% | 29.3% | 45.9% | 44.9% |
| Revenue growth | -7.2% | 1.4% | 6.3% | -20.1% | -0.9% | -24.0% |
| Earnings growth | 45.3% | -119.0% | -60.8% | -1388.7% | -103.7% | 29.6% |
| Current ratio | 0.28x | 0.28x | 0.23x | 0.29x | 0.33x | 0.30x |
| Debt to equity | 0.06x | 1.63x | 1.64x | 1.84x | 2.07x | 2.23x |
| Equity ratio | 21.5% | 19.9% | 20.3% | 20.0% | 21.4% | 19.0% |
| Interest coverage | 1.74x | 1.59x | 0.71x | -0.18x | 1.41x | -1.44x |
| R&D as a share of sales | — | 0.1% | — | 0.1% | — | — |
| Buybacks as a share of market value | 9.4% | -40.0% | 3.6% | 18.1% | -23.1% | -79.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.0% | -4.6% | -5.1% |
| Net income | — | — | -14.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -7.9% | -9.6% | -8.8% | 2.4% |
| Operating margin | 4.3% | -1.1% | -2.3% | 0.1% |
| Net margin | 0.9% | -3.0% | -4.9% | -3.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 142.2 | 188.5 | -30.6 | -11.6 | 153.6 | -4.1 | -3.9 | 35.7 | 76.2 | -33.7 |
| Price to sales | 1.6 | 1.3 | 1.1 | 1.2 | 1.0 | 0.7 | 0.4 | 0.3 | 0.6 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Jun 2022.
| FY2022 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.013 | 0.032 | 0.03 | 0.03 | 0.10 | 0.19 | 0.18 | 0.17 |
- 1-to-1 reverse split · 26 Apr 2006
- 2-for-1 split · 21 Oct 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.