B 
10.73
+0.19%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥787.6m
FY2016FY2025
Net income
CN¥51.6m
FY2016FY2025
Free cash flow
−CN¥212.1m
FY2016FY2025
Shareholders' equity
CN¥980.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥787.6m | CN¥739.4m | CN¥949.6m | CN¥735.2m | CN¥706.8m | CN¥695.9m | CN¥660.1m | CN¥559.9m | CN¥538.1m | CN¥465.1m |
| Gross profit | CN¥180.4m | CN¥206.5m | CN¥178.9m | CN¥164.3m | CN¥153.8m | CN¥168.2m | CN¥142.8m | CN¥132.8m | CN¥124.8m | CN¥134.1m |
| Research and development | CN¥51.1m | CN¥46.0m | CN¥42.6m | CN¥55.7m | CN¥55.7m | CN¥52.2m | CN¥49.9m | CN¥46.4m | CN¥35.2m | CN¥38.8m |
| Operating income | CN¥56.6m | CN¥58.2m | CN¥58.6m | CN¥51.4m | CN¥50.6m | CN¥40.9m | CN¥31.1m | CN¥25.8m | CN¥23.1m | CN¥16.3m |
| Net income | CN¥51.6m | CN¥52.6m | CN¥52.5m | CN¥44.0m | CN¥46.3m | CN¥38.1m | CN¥27.8m | CN¥21.0m | CN¥20.2m | CN¥19.9m |
| Diluted earnings per share | 0.23 | 0.24 | 0.23 | 0.20 | 0.19 | 0.19 | 0.13 | 0.08 | 0.11 | 0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.41bn | CN¥1.78bn | CN¥1.64bn | CN¥1.96bn | CN¥2.00bn | CN¥1.96bn | CN¥1.62bn | CN¥1.66bn | CN¥1.64bn | CN¥1.68bn |
| Cash and short-term investments | CN¥181.7m | CN¥167.1m | CN¥122.7m | CN¥43.9m | CN¥43.3m | CN¥65.9m | CN¥56.3m | CN¥74.3m | CN¥34.3m | CN¥65.7m |
| Total liabilities | CN¥1.37bn | CN¥795.5m | CN¥692.5m | CN¥1.06bn | CN¥1.12bn | CN¥1.13bn | CN¥814.1m | CN¥871.9m | CN¥867.5m | CN¥919.5m |
| Debt | CN¥463.9m | CN¥10.8m | CN¥117.3m | CN¥147.3m | CN¥150.5m | CN¥250.9m | CN¥58.1m | CN¥75.9m | CN¥32.4m | CN¥24.6m |
| Shareholders' equity | CN¥980.8m | CN¥943.7m | CN¥907.0m | CN¥867.9m | CN¥839.1m | CN¥806.1m | CN¥778.4m | CN¥757.2m | CN¥742.9m | CN¥728.7m |
| Shares outstanding | 224m | 220m | 230m | 224m | 240m | 200m | 207m | 248m | 187m | 265m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥204.0m | −CN¥77.8m | CN¥12.9m | CN¥25.8m | CN¥99.6m | −CN¥69.7m | CN¥1.9m | CN¥37.4m | −CN¥31.0m | −CN¥65.1m |
| Capital spending | −CN¥8.1m | −CN¥7.1m | −CN¥496,518 | −CN¥806,691 | −CN¥1.2m | −CN¥889,788 | −CN¥9.9m | −CN¥5.1m | −CN¥2.0m | −CN¥5.5m |
| Free cash flow | −CN¥212.1m | −CN¥84.9m | CN¥12.4m | CN¥25.0m | CN¥98.4m | −CN¥70.6m | −CN¥7.9m | CN¥32.3m | −CN¥32.9m | −CN¥70.7m |
| Dividends paid | −CN¥15.9m | −CN¥15.9m | −CN¥10.4m | −CN¥14.3m | −CN¥13.9m | −CN¥8.5m | −CN¥6.5m | −CN¥3.6m | −CN¥4.1m | −CN¥3.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥151.1m | CN¥128.4m | CN¥383.8m | CN¥205.8m | CN¥95.1m | CN¥107.5m | CN¥256.8m | CN¥193.6m |
| Gross profit | CN¥23.6m | CN¥17.5m | CN¥89.4m | CN¥40.0m | CN¥34.0m | CN¥25.5m | CN¥84.2m | CN¥46.6m |
| Operating income | CN¥3.6m | −CN¥7.3m | CN¥3.5m | CN¥20.4m | CN¥18.8m | CN¥8.9m | CN¥14.4m | CN¥25.1m |
| Net income | CN¥11.4m | CN¥6.3m | CN¥14.4m | CN¥15.6m | CN¥14.2m | CN¥7.4m | CN¥14.4m | CN¥19.8m |
| Diluted earnings per share | 0.05 | 0.03 | 0.06 | 0.07 | 0.06 | 0.03 | 0.07 | 0.09 |
| Cash from operations | — | — | −CN¥46.0m | CN¥19.0m | −CN¥69.0m | −CN¥107.0m | — | −CN¥47.0m |
| Capital spending | −CN¥1.0m | −CN¥1.0m | −CN¥5.0m | — | −CN¥2.0m | — | −CN¥6.0m | — |
| Free cash flow | — | — | −CN¥51.0m | — | −CN¥71.0m | — | — | — |
| Total assets | CN¥2.36bn | CN¥2.47bn | CN¥2.41bn | CN¥2.42bn | CN¥2.11bn | CN¥1.94bn | CN¥1.78bn | CN¥1.73bn |
| Cash and short-term investments | — | — | CN¥181.7m | CN¥189.2m | CN¥83.6m | CN¥116.1m | CN¥167.1m | CN¥153.4m |
| Debt | CN¥223.6m | CN¥240.9m | CN¥463.3m | CN¥71.3m | CN¥110.3m | CN¥66.8m | CN¥10.0m | — |
| Shareholders' equity | CN¥998.6m | CN¥987.2m | CN¥980.8m | CN¥965.1m | CN¥949.5m | CN¥951.1m | CN¥943.7m | CN¥929.3m |
Financial ratios
Data as of 21 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 22.9% | 27.9% | 18.8% | 22.3% | 21.8% | 24.2% |
| Operating margin | 7.2% | 8.2% | 6.2% | 6.8% | 7.3% | 6.0% |
| Net margin | 6.6% | 7.1% | 5.5% | 6.0% | 6.5% | 5.5% |
| Return on equity | 5.3% | 5.6% | 5.8% | 5.1% | 5.5% | 4.7% |
| Return on assets | 2.1% | 3.0% | 3.2% | 2.2% | 2.3% | 1.9% |
| Free cash flow yield | -6.8% | -2.6% | 0.4% | 0.9% | — | — |
| Revenue growth | 6.5% | -22.1% | 29.2% | 4.0% | 1.6% | 5.4% |
| Earnings growth | -1.9% | 0.2% | 19.3% | -4.9% | 21.6% | 36.6% |
| Current ratio | 1.46x | 1.99x | 2.05x | 1.53x | 1.45x | 1.53x |
| Debt to equity | 0.47x | 0.01x | 0.00x | 0.17x | 0.18x | 0.31x |
| Equity ratio | 40.8% | 53.0% | 55.4% | 44.2% | 42.0% | 41.1% |
| Interest coverage | 18.38x | 301.90x | 244.94x | 184.07x | 168.87x | 85.25x |
| R&D as a share of sales | 6.5% | 6.2% | 4.5% | 7.6% | 7.9% | 7.5% |
| Buybacks as a share of market value | -1.6% | 4.5% | -3.0% | 7.0% | -20.1% | 3.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.3% | 2.5% | 3.9% |
| Operating income | 3.2% | 6.7% | 17.5% |
| Net income | 5.4% | 6.3% | 11.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.3% | 22.7% | 22.8% | 23.3% |
| Operating margin | 7.5% | 7.0% | 6.9% | 5.7% |
| Net margin | 6.8% | 6.3% | 6.2% | 5.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 70.7 | 61.3 | 64.9 | 49.2 | 51.2 | 47.5 | 64.5 | 95.5 | 96.4 | 218.4 |
| Price to sales | 4.6 | 4.4 | 3.6 | 2.9 | 3.4 | 2.6 | 2.7 | 3.6 | 3.6 | 9.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 17 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.071 | 0.071 | 0.071 | 0.06 | 0.063 | 0.052 | 0.038 | 0.029 |
- 3-for-2 split · 16 May 2011
- 1-to-1 reverse split · 12 May 2006
- 13-for-10 split · 31 May 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.