H 
11.87
-0.84%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥4.12bn
FY2016FY2025
Net income
CN¥429.8m
FY2016FY2025
Free cash flow
−CN¥357.7m
FY2016FY2025
Shareholders' equity
CN¥5.31bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.12bn | CN¥5.36bn | CN¥5.26bn | CN¥4.65bn | CN¥4.03bn | CN¥3.60bn | CN¥4.03bn | CN¥3.58bn | CN¥2.53bn | CN¥2.44bn |
| Gross profit | CN¥2.72bn | CN¥3.52bn | CN¥3.52bn | CN¥3.17bn | CN¥2.69bn | CN¥2.31bn | CN¥2.46bn | CN¥2.17bn | CN¥1.57bn | CN¥1.44bn |
| Research and development | CN¥11.3m | CN¥15.9m | CN¥13.2m | CN¥14.4m | CN¥15.8m | CN¥12.5m | CN¥12.1m | CN¥7.8m | CN¥6.6m | CN¥6.1m |
| Operating income | CN¥521.2m | CN¥1.06bn | CN¥884.4m | CN¥934.7m | CN¥513.7m | CN¥434.6m | CN¥480.2m | CN¥403.4m | CN¥227.5m | CN¥171.7m |
| Net income | CN¥429.8m | CN¥787.1m | CN¥665.9m | CN¥707.6m | CN¥389.2m | CN¥312.6m | CN¥404.3m | CN¥350.4m | CN¥163.5m | CN¥110.8m |
| Diluted earnings per share | 0.47 | 0.87 | 0.72 | 0.79 | 0.41 | 0.33 | 0.43 | 0.37 | 0.20 | 0.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥8.60bn | CN¥9.61bn | CN¥9.50bn | CN¥8.92bn | CN¥7.61bn | CN¥6.47bn | CN¥6.27bn | CN¥5.48bn | CN¥2.89bn | CN¥3.20bn |
| Cash and short-term investments | — | CN¥2.33bn | CN¥2.29bn | CN¥1.93bn | CN¥1.47bn | CN¥1.19bn | CN¥1.27bn | CN¥1.02bn | CN¥850.0m | CN¥1.01bn |
| Total liabilities | CN¥3.29bn | CN¥4.31bn | CN¥4.69bn | CN¥4.57bn | CN¥3.88bn | CN¥2.99bn | CN¥2.98bn | CN¥2.72bn | CN¥1.18bn | CN¥1.60bn |
| Debt | — | CN¥149.3m | CN¥181.5m | CN¥51.0m | CN¥235.0m | CN¥415.0m | CN¥500.0m | CN¥390.0m | CN¥1.0m | CN¥1.0m |
| Shareholders' equity | CN¥5.31bn | CN¥5.31bn | CN¥4.81bn | CN¥4.35bn | CN¥3.72bn | CN¥3.47bn | CN¥3.29bn | CN¥2.75bn | CN¥1.71bn | CN¥1.61bn |
| Shares outstanding | 910m | 906m | 920m | 897m | 948m | 936m | 939m | 939m | 800m | 800m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥293.4m | CN¥535.5m | CN¥794.8m | CN¥621.4m | CN¥1.13bn | CN¥550.4m | CN¥381.9m | CN¥448.6m | −CN¥154.5m | CN¥797.1m |
| Capital spending | −CN¥64.3m | −CN¥161.0m | −CN¥148.9m | −CN¥349.7m | −CN¥486.4m | −CN¥349.9m | −CN¥272.7m | −CN¥150.9m | −CN¥48.4m | −CN¥50.4m |
| Free cash flow | −CN¥357.7m | CN¥374.5m | CN¥645.8m | CN¥271.7m | CN¥639.9m | CN¥200.5m | CN¥109.2m | CN¥297.6m | −CN¥202.9m | CN¥746.8m |
| Dividends paid | −CN¥502.8m | −CN¥410.4m | −CN¥274.6m | −CN¥140.7m | −CN¥208.4m | −CN¥134.6m | −CN¥138.0m | −CN¥101.0m | −CN¥64.0m | −CN¥56.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥883.4m | CN¥1.22bn | CN¥791.4m | CN¥848.6m | CN¥1.31bn | CN¥1.17bn | CN¥1.27bn | CN¥1.62bn |
| Gross profit | CN¥552.5m | CN¥782.2m | CN¥513.0m | CN¥520.8m | CN¥881.2m | CN¥800.9m | CN¥816.5m | CN¥1.08bn |
| Operating income | CN¥136.7m | CN¥220.3m | CN¥15.3m | CN¥87.9m | CN¥222.8m | CN¥200.1m | CN¥322.7m | CN¥322.9m |
| Net income | CN¥96.1m | CN¥165.5m | CN¥29.6m | CN¥79.4m | CN¥168.4m | CN¥152.4m | CN¥230.9m | CN¥251.8m |
| Diluted earnings per share | 0.11 | 0.18 | 0.03 | 0.09 | 0.19 | 0.17 | 0.25 | 0.28 |
| Cash from operations | — | — | — | −CN¥63.0m | −CN¥223.0m | CN¥177.0m | −CN¥101.0m | CN¥424.0m |
| Capital spending | −CN¥27.0m | −CN¥7.0m | −CN¥32.0m | −CN¥18.0m | −CN¥9.0m | −CN¥3.0m | −CN¥37.0m | −CN¥21.0m |
| Free cash flow | — | — | — | −CN¥81.0m | −CN¥232.0m | CN¥174.0m | −CN¥138.0m | CN¥403.0m |
| Total assets | CN¥8.50bn | CN¥8.86bn | CN¥8.60bn | CN¥8.82bn | CN¥8.96bn | CN¥9.87bn | CN¥9.61bn | CN¥9.75bn |
| Cash and short-term investments | — | — | — | CN¥1.71bn | CN¥1.83bn | CN¥2.51bn | CN¥2.33bn | CN¥2.42bn |
| Debt | — | — | — | — | CN¥54.2m | CN¥40.0m | CN¥148.3m | — |
| Shareholders' equity | CN¥5.45bn | CN¥5.48bn | CN¥5.31bn | CN¥5.27bn | CN¥5.19bn | CN¥5.46bn | CN¥5.31bn | CN¥5.06bn |
Financial ratios
Data as of 1 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 66.0% | 65.8% | 67.0% | 68.1% | 66.9% | 64.2% | — |
| Operating margin | 12.6% | 19.8% | 16.8% | 20.1% | 12.8% | 12.1% | — |
| Net margin | 10.4% | 14.7% | 12.7% | 15.2% | 9.7% | 8.7% | — |
| Return on equity | 8.1% | 14.8% | 13.8% | 16.3% | 10.4% | 9.0% | — |
| Return on assets | 5.0% | 8.2% | 7.0% | 7.9% | 5.1% | 4.8% | — |
| Free cash flow yield | -2.3% | 7.0% | 9.3% | 9.9% | 15.5% | 8.8% | — |
| Revenue growth | -23.1% | 1.9% | 13.0% | 15.5% | 11.9% | -10.7% | — |
| Earnings growth | -45.4% | 18.2% | -5.9% | 81.8% | 24.5% | -22.7% | — |
| Current ratio | 1.61x | 1.46x | 1.30x | 1.19x | 1.14x | 1.22x | — |
| Debt to equity | — | 0.03x | 0.04x | 0.01x | 0.06x | 0.12x | 0.15x |
| Equity ratio | 61.7% | 55.2% | 50.6% | 48.7% | 49.0% | 53.6% | — |
| Interest coverage | — | 346.42x | 331.74x | 152.94x | 38.09x | 20.50x | 22.37x |
| R&D as a share of sales | 0.3% | 0.3% | 0.3% | 0.3% | 0.4% | 0.3% | — |
| Buybacks as a share of market value | -0.4% | 1.6% | -2.6% | 5.3% | -1.3% | 0.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.0% | 2.8% | 5.8% |
| Operating income | -17.7% | 3.7% | 11.8% |
| Net income | -15.3% | 6.6% | 19.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 65.9% | 66.7% | 66.4% | 64.1% |
| Operating margin | 16.7% | 17.5% | 16.1% | 13.8% |
| Net margin | 12.8% | 13.4% | 12.2% | 10.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 33.9 | 24.2 | 31.2 | 34.9 | 68.0 | 94.2 | 26.1 | 25.5 | 83.3 | 92.6 |
| Price to sales | 3.5 | 3.5 | 4.0 | 5.3 | 6.6 | 8.2 | 2.6 | 2.5 | 5.4 | 4.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 26 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.55 | 0.45 | 0.30 | 0.15 | 0.15 | 0.15 | 0.154 |
- 13-for-10 split · 6 Jun 2019
- 7-for-5 split · 5 Jun 2018
- 5-for-2 split · 24 Jun 2016
- 1-to-1 reverse split · 30 Aug 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.