Inmyshow Digital Technology Group Co 600556.SS · CNY
Communication Services · Shanghai · 🇨🇳 China
4.83
-1.83%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.90bn
FY2016FY2025
Net income
CN¥30.9m
FY2016FY2025
Free cash flow
CN¥83.6m
FY2016FY2025
Shareholders' equity
CN¥3.83bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.90bn | CN¥4.07bn | CN¥4.20bn | CN¥4.13bn | CN¥4.51bn | CN¥3.06bn | CN¥1.98bn | CN¥1.21bn | CN¥725.4m | CN¥476.2m |
| Gross profit | CN¥739.9m | CN¥697.6m | CN¥757.3m | CN¥898.0m | CN¥1.01bn | CN¥715.7m | CN¥542.6m | CN¥379.3m | CN¥247.8m | CN¥150.5m |
| Research and development | CN¥71.3m | CN¥80.6m | CN¥105.7m | CN¥165.7m | CN¥129.5m | CN¥74.7m | CN¥53.2m | CN¥38.7m | CN¥24.5m | CN¥15.4m |
| Operating income | CN¥101.3m | CN¥52.7m | CN¥91.9m | CN¥190.3m | CN¥437.1m | CN¥408.4m | CN¥310.3m | CN¥190.7m | CN¥118.8m | CN¥67.5m |
| Net income | CN¥30.9m | CN¥51.5m | CN¥92.8m | CN¥179.9m | CN¥354.3m | CN¥295.5m | CN¥258.6m | CN¥157.9m | CN¥99.0m | CN¥57.2m |
| Diluted earnings per share | 0.02 | 0.03 | 0.05 | 0.10 | 0.20 | 0.18 | 0.16 | 0.40 | 0.25 | 0.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.52bn | CN¥5.42bn | CN¥5.90bn | CN¥5.70bn | CN¥5.00bn | CN¥4.23bn | CN¥1.99bn | CN¥107.3m | CN¥125.8m | CN¥288.2m |
| Cash and short-term investments | — | CN¥1.66bn | CN¥2.30bn | CN¥1.84bn | CN¥1.57bn | CN¥2.29bn | CN¥1.04bn | CN¥53.7m | CN¥85.6m | CN¥30.6m |
| Total liabilities | CN¥1.70bn | CN¥1.62bn | CN¥2.10bn | CN¥1.96bn | CN¥1.39bn | CN¥930.3m | CN¥1.02bn | CN¥68.1m | CN¥47.7m | CN¥213.4m |
| Debt | CN¥841,332 | CN¥399.7m | CN¥1.00bn | CN¥838.6m | CN¥180.2m | CN¥65.2m | — | — | — | CN¥1.3m |
| Shareholders' equity | CN¥3.83bn | CN¥3.83bn | CN¥3.83bn | CN¥3.76bn | CN¥3.63bn | CN¥3.30bn | CN¥963.5m | CN¥40.5m | CN¥77.6m | CN¥74.5m |
| Shares outstanding | 1,808m | 1,808m | 1,808m | 1,808m | 1,809m | 1,658m | 1,570m | 396m | 393m | 396m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥150.2m | CN¥154.2m | CN¥298.7m | CN¥195.8m | −CN¥437.6m | −CN¥315.7m | −CN¥137.5m | −CN¥31.3m | CN¥45.5m | CN¥7.9m |
| Capital spending | −CN¥66.7m | −CN¥23.3m | −CN¥28.7m | −CN¥239.3m | −CN¥143.6m | −CN¥15.6m | −CN¥6.3m | −CN¥326,900 | −CN¥158,143 | −CN¥12.2m |
| Free cash flow | CN¥83.6m | CN¥130.9m | CN¥270.0m | −CN¥43.6m | −CN¥581.2m | −CN¥331.4m | −CN¥143.8m | −CN¥31.6m | CN¥45.4m | −CN¥4.2m |
| Dividends paid | −CN¥22.8m | −CN¥54.5m | −CN¥47.9m | −CN¥45.1m | −CN¥29.6m | −CN¥25.9m | −CN¥25.9m | −CN¥25.9m | −CN¥25.9m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.31bn | CN¥938.4m | CN¥1.17bn | CN¥890.6m | CN¥947.2m | CN¥896.7m | CN¥1.02bn | CN¥1.04bn |
| Gross profit | CN¥107.2m | CN¥162.8m | CN¥250.5m | CN¥136.6m | CN¥190.5m | CN¥162.3m | CN¥176.2m | CN¥169.1m |
| Operating income | −CN¥35.2m | −CN¥6.0m | CN¥86.4m | −CN¥4.7m | CN¥34.4m | CN¥12.1m | −CN¥20.8m | CN¥21.3m |
| Net income | −CN¥71.7m | CN¥3.2m | −CN¥4.8m | −CN¥722,935 | CN¥23.0m | CN¥13.3m | −CN¥13.9m | CN¥20.3m |
| Diluted earnings per share | -0.04 | 0.00 | -0.00 | -0.00 | 0.01 | 0.01 | -0.01 | 0.01 |
| Cash from operations | — | — | — | CN¥148.0m | −CN¥121.0m | −CN¥63.0m | CN¥232.0m | CN¥98.0m |
| Capital spending | −CN¥1.0m | — | −CN¥57.0m | −CN¥2.0m | −CN¥4.0m | −CN¥2.0m | −CN¥6.0m | −CN¥10.0m |
| Free cash flow | — | — | — | CN¥146.0m | −CN¥125.0m | −CN¥65.0m | CN¥226.0m | CN¥88.0m |
| Total assets | CN¥5.44bn | CN¥5.29bn | CN¥5.52bn | CN¥5.20bn | CN¥5.23bn | CN¥5.16bn | CN¥5.42bn | CN¥5.50bn |
| Cash and short-term investments | — | — | — | CN¥1.60bn | CN¥1.40bn | CN¥1.47bn | CN¥1.66bn | CN¥1.60bn |
| Debt | CN¥724,099 | CN¥1.4m | CN¥841,332 | CN¥441.7m | CN¥324.0m | CN¥281.5m | CN¥377.2m | CN¥493.0m |
| Shareholders' equity | CN¥3.73bn | CN¥3.83bn | CN¥3.83bn | CN¥3.85bn | CN¥3.85bn | CN¥3.85bn | CN¥3.83bn | CN¥3.87bn |
Financial ratios
Data as of 1 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2008 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 19.0% | 17.2% | 18.0% | 21.7% | 22.3% | 23.4% | — |
| Operating margin | 2.7% | 1.3% | 2.2% | 4.6% | 9.7% | 13.3% | — |
| Net margin | 0.8% | 1.3% | 2.2% | 4.4% | 7.9% | 9.7% | — |
| Return on equity | 0.8% | 1.3% | 2.4% | 4.8% | 9.8% | 8.9% | — |
| Return on assets | 0.6% | 0.9% | 1.6% | 3.2% | 7.1% | 7.0% | — |
| Free cash flow yield | 2.6% | 2.1% | 4.0% | 5.3% | -3.6% | -4.0% | — |
| Revenue growth | -4.0% | -3.2% | 1.8% | -8.5% | 47.4% | 54.8% | — |
| Earnings growth | -40.1% | -44.5% | -48.4% | -49.2% | 19.9% | 14.3% | — |
| Current ratio | 2.76x | 2.90x | 2.52x | 2.58x | 3.71x | 4.98x | — |
| Debt to equity | 0.00x | 0.10x | 0.25x | 0.20x | 0.03x | — | -0.93x |
| Equity ratio | 69.5% | 70.6% | 65.0% | 66.0% | 72.5% | 78.0% | — |
| Interest coverage | 11.03x | 1.60x | 2.35x | 13.09x | 79.31x | 1159.30x | — |
| R&D as a share of sales | 1.8% | 2.0% | 2.5% | 4.0% | 2.9% | 2.4% | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.1% | -9.2% | -5.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.8% | 5.0% | 45.3% |
| Operating income | -19.0% | -24.3% | 30.8% |
| Net income | -44.4% | -36.4% | 19.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.0% | 19.0% | 20.2% | 21.7% |
| Operating margin | 1.9% | 2.7% | 5.4% | 7.0% |
| Net margin | 1.0% | 2.2% | 4.2% | 5.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 355.5 | 182.6 | 115.2 | 67.7 | 63.1 | 71.0 | 73.7 | 14.8 | 27.8 | 82.7 |
| Price to sales | 2.8 | 2.3 | 2.5 | 3.0 | 5.0 | 6.8 | 9.6 | 1.9 | 3.8 | 9.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 3 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2006 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.005 | 0.009 | 0.016 | 0.01 | 0.02 | 0.016 | 0.015 | 0.05 |
- 1.758-for-1 split · 14 Mar 2006
- 7-for-5 split · 22 May 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.