B 
9.51
-1.04%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥5.71bn
FY2016FY2025
Net income
CN¥197.0m
FY2016FY2025
Free cash flow
CN¥103.6m
FY2016FY2025
Shareholders' equity
CN¥836.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥5.71bn | CN¥4.74bn | CN¥3.46bn | CN¥3.45bn | CN¥4.14bn | CN¥4.08bn | CN¥3.52bn | CN¥3.19bn | CN¥4.37bn | CN¥4.07bn |
| Gross profit | CN¥875.9m | CN¥735.7m | CN¥421.2m | CN¥631.8m | CN¥678.3m | CN¥552.6m | CN¥515.2m | CN¥213.0m | CN¥714.9m | CN¥881.0m |
| Research and development | CN¥116.0m | CN¥89.9m | CN¥87.3m | CN¥211.4m | CN¥167.4m | CN¥134.0m | CN¥128.5m | CN¥120.3m | CN¥189.9m | CN¥195.3m |
| Operating income | CN¥288.3m | CN¥128.6m | −CN¥147.8m | CN¥93.4m | CN¥65.7m | CN¥74.1m | CN¥150.7m | −CN¥840.8m | CN¥186.8m | CN¥24.4m |
| Net income | CN¥197.0m | CN¥96.3m | −CN¥205.8m | CN¥29.5m | CN¥43.4m | CN¥21.1m | CN¥15.2m | −CN¥816.5m | CN¥80.9m | CN¥109.1m |
| Diluted earnings per share | 0.11 | 0.05 | -0.11 | 0.02 | 0.02 | 0.01 | 0.01 | -0.49 | 0.07 | 0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥8.26bn | CN¥7.51bn | CN¥6.28bn | CN¥5.43bn | CN¥5.75bn | CN¥5.64bn | CN¥6.74bn | CN¥7.28bn | CN¥9.09bn | CN¥9.65bn |
| Cash and short-term investments | — | CN¥1.18bn | CN¥901.8m | CN¥579.2m | CN¥1.19bn | CN¥1.19bn | CN¥1.28bn | CN¥1.46bn | CN¥1.67bn | CN¥2.35bn |
| Total liabilities | CN¥7.31bn | CN¥6.81bn | CN¥5.68bn | CN¥4.57bn | CN¥4.94bn | CN¥4.88bn | CN¥5.96bn | CN¥6.30bn | CN¥8.38bn | CN¥9.02bn |
| Debt | CN¥959.6m | CN¥1.34bn | CN¥2.54bn | CN¥2.19bn | CN¥2.24bn | CN¥2.43bn | CN¥3.10bn | CN¥3.57bn | CN¥4.90bn | CN¥5.35bn |
| Shareholders' equity | CN¥836.1m | CN¥599.8m | CN¥507.2m | CN¥731.9m | CN¥697.1m | CN¥611.2m | CN¥635.0m | CN¥787.6m | CN¥498.9m | CN¥413.6m |
| Shares outstanding | 1,842m | 1,870m | 1,842m | 1,842m | 1,804m | 1,938m | 1,904m | 1,683m | 1,156m | 1,757m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥215.7m | CN¥263.3m | CN¥630.6m | −CN¥371.8m | CN¥281.1m | CN¥704.6m | CN¥261.8m | CN¥486.0m | CN¥337.1m | CN¥509.9m |
| Capital spending | −CN¥112.1m | −CN¥62.7m | −CN¥66.6m | −CN¥46.2m | −CN¥37.7m | −CN¥28.4m | −CN¥77.1m | −CN¥43.6m | −CN¥200.6m | −CN¥213.6m |
| Free cash flow | CN¥103.6m | CN¥200.6m | CN¥564.1m | −CN¥418.0m | CN¥243.4m | CN¥676.2m | CN¥184.7m | CN¥442.4m | CN¥136.5m | CN¥296.4m |
| Dividends paid | −CN¥64.6m | −CN¥80.7m | −CN¥89.0m | −CN¥83.6m | −CN¥87.4m | −CN¥129.2m | −CN¥145.7m | −CN¥212.7m | −CN¥237.0m | −CN¥286.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.21bn | CN¥1.64bn | CN¥1.21bn | CN¥1.51bn | CN¥1.52bn | CN¥1.48bn | CN¥1.57bn | CN¥1.31bn |
| Gross profit | CN¥269.9m | CN¥200.2m | CN¥297.0m | CN¥193.6m | CN¥220.4m | CN¥137.5m | CN¥221.1m | CN¥221.8m |
| Operating income | CN¥141.4m | CN¥82.0m | CN¥86.3m | CN¥34.4m | CN¥66.5m | CN¥48.2m | CN¥25.5m | CN¥89.0m |
| Net income | CN¥74.1m | CN¥59.6m | CN¥51.1m | CN¥70.6m | CN¥47.1m | CN¥28.3m | CN¥11.9m | CN¥61.6m |
| Diluted earnings per share | 0.04 | 0.03 | 0.03 | 0.04 | 0.03 | 0.02 | 0.01 | 0.03 |
| Cash from operations | — | — | — | CN¥154.0m | −CN¥20.0m | −CN¥603.0m | — | −CN¥84.0m |
| Capital spending | −CN¥32.0m | −CN¥20.0m | −CN¥34.0m | −CN¥31.0m | −CN¥28.0m | −CN¥17.0m | −CN¥22.0m | −CN¥12.0m |
| Free cash flow | — | — | — | CN¥123.0m | −CN¥48.0m | −CN¥620.0m | — | −CN¥96.0m |
| Total assets | CN¥8.25bn | CN¥8.07bn | CN¥8.26bn | CN¥7.36bn | CN¥7.43bn | CN¥7.17bn | CN¥7.51bn | CN¥6.87bn |
| Cash and short-term investments | — | — | — | CN¥876.8m | CN¥1.02bn | CN¥840.2m | CN¥1.18bn | CN¥620.9m |
| Debt | CN¥885.5m | CN¥885.6m | CN¥959.6m | CN¥1.95bn | CN¥2.65bn | CN¥2.55bn | CN¥1.34bn | CN¥2.53bn |
| Shareholders' equity | CN¥980.7m | CN¥892.4m | CN¥836.1m | CN¥782.9m | CN¥677.5m | CN¥630.3m | CN¥599.8m | CN¥589.8m |
Financial ratios
Data as of 22 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 15.3% | 15.5% | 12.2% | 18.3% | 16.4% | 13.5% |
| Operating margin | 5.1% | 2.7% | -4.3% | 2.7% | 1.6% | 1.8% |
| Net margin | 3.5% | 2.0% | -5.9% | 0.9% | 1.0% | 0.5% |
| Return on equity | 23.6% | 16.1% | -40.6% | 4.0% | 6.2% | 3.5% |
| Return on assets | 2.4% | 1.3% | -3.3% | 0.5% | 0.8% | 0.4% |
| Free cash flow yield | 1.7% | 1.6% | 3.5% | -1.6% | 1.6% | 3.5% |
| Revenue growth | 20.4% | 36.9% | 0.5% | -16.8% | 1.3% | 16.1% |
| Earnings growth | 104.5% | -146.8% | -797.4% | -32.0% | 105.5% | 38.9% |
| Current ratio | 1.08x | 0.89x | 0.98x | 1.05x | 1.05x | 0.96x |
| Debt to equity | 1.15x | 2.23x | 5.00x | 2.98x | 3.22x | 3.92x |
| Equity ratio | 10.1% | 8.0% | 8.1% | 13.5% | 12.1% | 10.8% |
| Interest coverage | 4.18x | 1.45x | -1.59x | 1.04x | 0.70x | 0.57x |
| R&D as a share of sales | 2.0% | 1.9% | 2.5% | 6.1% | 4.0% | 3.3% |
| Buybacks as a share of market value | 1.5% | -1.5% | 0.0% | -2.1% | 6.9% | -1.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.3% | 6.9% | 3.5% |
| Operating income | 45.6% | 31.2% | 14.6% |
| Net income | 88.3% | 56.3% | 8.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.4% | 15.4% | 15.2% | 14.9% |
| Operating margin | 4.0% | 2.1% | 2.0% | 0.2% |
| Net margin | 2.8% | 0.7% | 0.7% | -0.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 98.6 | 152.4 | -43.7 | 290.1 | 232.4 | 467.8 | 385.6 | -7.6 | 89.1 | 98.3 |
| Price to sales | 3.4 | 3.1 | 2.6 | 2.5 | 2.4 | 2.4 | 1.7 | 1.9 | 1.6 | 2.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Jul 2011.
| FY2011 | FY2009 | FY2007 | FY2006 | FY2005 | FY2002 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.185 | 0.125 | 0.016 | 0.063 | 0.016 |
- 8-for-5 split · 3 Jun 2008
- 2-for-1 split · 25 Jun 2007
- 1-to-1 reverse split · 19 Aug 2005
- 3-for-2 split · 17 May 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.