H 
20.50
+0.99%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥378.5m
FY2016FY2025
Net income
CN¥7.6m
FY2016FY2025
Free cash flow
CN¥57.3m
FY2016FY2025
Shareholders' equity
CN¥391.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥378.5m | CN¥314.4m | CN¥330.7m | CN¥444.5m | CN¥443.9m | CN¥332.0m | CN¥258.8m | CN¥307.6m | CN¥313.0m | CN¥214.0m |
| Gross profit | CN¥93.7m | CN¥72.3m | CN¥94.3m | CN¥123.1m | CN¥103.1m | CN¥76.1m | CN¥38.4m | CN¥69.3m | CN¥63.9m | CN¥36.3m |
| Research and development | CN¥18.7m | CN¥14.5m | CN¥14.0m | CN¥15.4m | CN¥13.1m | CN¥10.8m | CN¥9.5m | CN¥11.7m | CN¥10.3m | CN¥11.8m |
| Operating income | CN¥21.1m | CN¥22.7m | −CN¥73.8m | CN¥39.3m | CN¥17.2m | CN¥14.5m | −CN¥74.9m | CN¥7.9m | CN¥10.4m | CN¥15.6m |
| Net income | CN¥7.6m | CN¥21.9m | −CN¥80.6m | CN¥26.3m | CN¥8.8m | CN¥8.3m | −CN¥72.5m | CN¥5.0m | CN¥8.0m | CN¥12.4m |
| Diluted earnings per share | 0.04 | 0.15 | -0.52 | 0.17 | 0.09 | 0.04 | -0.48 | 0.03 | 0.03 | 0.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥918.2m | CN¥560.2m | CN¥598.6m | CN¥838.8m | CN¥832.5m | CN¥896.6m | CN¥953.1m | CN¥967.3m | CN¥869.9m | CN¥811.3m |
| Cash and short-term investments | — | CN¥127.6m | CN¥126.2m | CN¥104.1m | CN¥118.3m | CN¥232.3m | CN¥265.6m | CN¥244.1m | CN¥177.0m | CN¥148.9m |
| Total liabilities | CN¥470.1m | CN¥180.7m | CN¥244.8m | CN¥408.0m | CN¥389.4m | CN¥466.6m | CN¥534.5m | CN¥469.6m | CN¥379.1m | CN¥328.4m |
| Debt | CN¥93.7m | CN¥19.8m | CN¥77.4m | CN¥75.2m | CN¥51.7m | CN¥49.9m | CN¥50.0m | CN¥30.0m | CN¥40.0m | CN¥50.0m |
| Shareholders' equity | CN¥391.6m | CN¥379.5m | CN¥353.8m | CN¥430.8m | CN¥386.7m | CN¥378.0m | CN¥369.7m | CN¥442.2m | CN¥437.2m | CN¥429.2m |
| Shares outstanding | 189m | 146m | 156m | 154m | 99m | 192m | 150m | 191m | 231m | 142m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥69.1m | CN¥57.9m | CN¥97.3m | CN¥65.0m | CN¥18.6m | CN¥53.3m | −CN¥2.8m | CN¥8.1m | CN¥7.3m | CN¥10.5m |
| Capital spending | −CN¥11.7m | −CN¥32.5m | −CN¥6.7m | −CN¥5.1m | −CN¥2.2m | −CN¥8.7m | −CN¥7.3m | −CN¥16.9m | −CN¥13.8m | −CN¥5.9m |
| Free cash flow | CN¥57.3m | CN¥25.5m | CN¥90.7m | CN¥59.9m | CN¥16.4m | CN¥44.6m | −CN¥10.1m | −CN¥8.9m | −CN¥6.5m | CN¥4.6m |
| Dividends paid | −CN¥1.2m | −CN¥277,571 | −CN¥3.9m | −CN¥3.4m | −CN¥3.1m | −CN¥12.7m | −CN¥1.8m | −CN¥18.4m | −CN¥14.5m | −CN¥10.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥126.1m | CN¥102.3m | CN¥140.9m | CN¥86.3m | CN¥81.9m | CN¥69.4m | CN¥80.5m | CN¥77.9m |
| Gross profit | CN¥31.1m | CN¥31.4m | CN¥35.8m | CN¥21.7m | CN¥22.5m | CN¥13.8m | CN¥18.7m | CN¥19.6m |
| Operating income | CN¥8.1m | CN¥6.1m | CN¥13.8m | CN¥4.0m | CN¥6.1m | −CN¥3.8m | CN¥4.5m | CN¥9.6m |
| Net income | CN¥4.3m | CN¥1.5m | CN¥2.6m | CN¥3.1m | CN¥6.2m | −CN¥4.3m | CN¥4.0m | CN¥9.8m |
| Diluted earnings per share | 0.02 | 0.01 | 0.01 | 0.02 | 0.03 | -0.02 | 0.03 | 0.07 |
| Cash from operations | — | — | — | CN¥17.0m | CN¥18.0m | −CN¥4.0m | CN¥7.0m | CN¥18.0m |
| Capital spending | −CN¥6.0m | −CN¥1.0m | −CN¥8.0m | −CN¥1.0m | — | −CN¥1.0m | −CN¥1.0m | — |
| Free cash flow | — | — | — | CN¥16.0m | — | −CN¥5.0m | CN¥6.0m | — |
| Total assets | CN¥926.0m | CN¥937.2m | CN¥918.2m | CN¥877.6m | CN¥568.3m | CN¥546.9m | CN¥560.2m | CN¥564.0m |
| Cash and short-term investments | — | — | — | CN¥124.0m | CN¥129.0m | CN¥91.2m | CN¥127.6m | CN¥173.6m |
| Debt | CN¥74.4m | CN¥93.7m | CN¥93.7m | CN¥71.4m | CN¥10.0m | CN¥6.4m | CN¥15.0m | CN¥35.0m |
| Shareholders' equity | CN¥398.5m | CN¥393.7m | CN¥391.6m | CN¥388.1m | CN¥383.6m | CN¥376.3m | CN¥379.5m | CN¥374.5m |
Financial ratios
Data as of 18 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 24.8% | 23.0% | 28.5% | 27.7% | 23.2% | 22.9% |
| Operating margin | 3.1% | 7.7% | -22.3% | 9.1% | 4.6% | 5.0% |
| Net margin | 2.0% | 7.0% | -24.4% | 5.9% | 2.0% | 2.5% |
| Return on equity | 2.0% | 5.8% | -22.8% | 6.1% | 2.3% | 2.2% |
| Return on assets | 0.8% | 3.9% | -13.5% | 3.1% | 1.1% | 0.9% |
| Free cash flow yield | 2.1% | 3.0% | 3.2% | 2.2% | 1.0% | 1.6% |
| Revenue growth | 20.4% | -4.9% | -25.6% | 0.1% | 33.7% | 28.3% |
| Earnings growth | -65.1% | -127.1% | -406.9% | 198.4% | 6.1% | -111.4% |
| Current ratio | 2.03x | 2.61x | 2.18x | 1.17x | 1.21x | 1.01x |
| Debt to equity | 0.24x | 0.04x | 0.22x | 0.17x | 0.13x | 0.13x |
| Equity ratio | 42.7% | 67.8% | 59.1% | 51.4% | 46.4% | 42.2% |
| Interest coverage | 8.55x | 28.13x | -17.97x | 10.95x | 6.09x | 5.65x |
| R&D as a share of sales | 4.9% | 4.6% | 4.2% | 3.5% | 3.0% | 3.3% |
| Buybacks as a share of market value | -29.2% | 5.9% | -1.0% | -56.0% | 48.7% | -27.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.2% | 2.7% | 7.0% |
| Operating income | -18.7% | 7.8% | — |
| Net income | -33.7% | -1.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.0% | 26.1% | 25.1% | 22.4% |
| Operating margin | 6.3% | 0.6% | 1.8% | -1.9% |
| Net margin | 4.3% | -1.7% | -0.3% | -3.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | 204.3 | -49.4 | 93.3 | 98.4 | 158.2 | -22.4 | 499.2 | — | 309.9 |
| Price to sales | 12.3 | 14.2 | 12.1 | 5.5 | 1.9 | 4.0 | 6.3 | 8.2 | 18.1 | 17.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 23 Jun 2005.
| FY2005 | FY2002 | |
|---|---|---|
| Paid in the year | 0.05 | 0.056 |
- 1-to-1 reverse split · 14 Jul 2006
- 9-for-5 split · 16 Jun 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.