12.84
-0.16%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.16bn
FY2015FY2024
Net income
CN¥84.2m
FY2015FY2024
Free cash flow
−CN¥174.1m
FY2015FY2024
Shareholders' equity
CN¥1.40bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.16bn | CN¥2.17bn | CN¥1.96bn | CN¥1.65bn | CN¥1.39bn | CN¥1.29bn | CN¥1.02bn | CN¥689.1m | CN¥604.9m | CN¥642.4m |
| Research and development | CN¥159.1m | CN¥132.1m | CN¥92.4m | CN¥63.9m | CN¥44.0m | CN¥47.0m | CN¥38.1m | CN¥20.5m | CN¥16.8m | CN¥16.0m |
| Operating income | CN¥131.0m | CN¥174.8m | CN¥187.0m | CN¥156.2m | CN¥143.2m | CN¥101.8m | CN¥88.6m | CN¥90.4m | CN¥76.6m | CN¥58.9m |
| Net income | CN¥84.2m | CN¥135.0m | CN¥141.4m | CN¥118.8m | CN¥103.0m | CN¥79.7m | CN¥73.6m | CN¥70.5m | CN¥62.7m | CN¥50.1m |
| Diluted earnings per share | 0.29 | 0.47 | 0.47 | 0.40 | 0.35 | 0.27 | 0.26 | 0.24 | 0.22 | 0.19 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.02bn | CN¥2.86bn | CN¥2.71bn | CN¥2.35bn | CN¥2.05bn | CN¥1.89bn | CN¥1.42bn | CN¥1.16bn | CN¥1.07bn | CN¥1.00bn |
| Cash and short-term investments | CN¥227.7m | CN¥281.4m | CN¥330.6m | CN¥330.7m | CN¥241.9m | CN¥288.5m | CN¥298.2m | CN¥415.1m | CN¥431.1m | CN¥406.8m |
| Total liabilities | CN¥1.44bn | CN¥1.34bn | CN¥1.30bn | CN¥1.07bn | CN¥867.1m | CN¥805.6m | CN¥473.4m | CN¥286.2m | CN¥239.0m | CN¥225.7m |
| Debt | CN¥784.1m | CN¥674.7m | CN¥637.4m | CN¥508.1m | CN¥334.4m | CN¥328.0m | CN¥106.0m | CN¥86.5m | CN¥95.5m | CN¥95.5m |
| Shareholders' equity | CN¥1.40bn | CN¥1.35bn | CN¥1.27bn | CN¥1.16bn | CN¥1.07bn | CN¥989.2m | CN¥930.2m | CN¥878.1m | CN¥826.7m | CN¥774.1m |
| Shares outstanding | 292m | 289m | 303m | 300m | 293m | 296m | 282m | 292m | 285m | 266m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥10.8m | CN¥160.7m | CN¥127.6m | CN¥138.3m | CN¥91.9m | −CN¥9.9m | −CN¥92.0m | CN¥3.6m | CN¥70.3m | CN¥62.1m |
| Capital spending | −CN¥184.8m | −CN¥200.7m | −CN¥209.0m | −CN¥168.9m | −CN¥174.2m | −CN¥168.6m | −CN¥128.4m | −CN¥48.6m | −CN¥46.2m | −CN¥27.4m |
| Free cash flow | −CN¥174.1m | −CN¥40.0m | −CN¥81.4m | −CN¥30.6m | −CN¥82.2m | −CN¥178.5m | −CN¥220.4m | −CN¥45.0m | CN¥24.1m | CN¥34.7m |
| Dividends paid | −CN¥50.6m | −CN¥43.1m | −CN¥54.4m | −CN¥31.1m | −CN¥42.5m | −CN¥22.3m | −CN¥27.8m | −CN¥23.0m | −CN¥14.8m | −CN¥20.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥760.2m | CN¥810.6m | CN¥797.1m | CN¥657.6m | CN¥627.7m | CN¥515.9m | CN¥518.2m | CN¥597.9m |
| Operating income | CN¥27.2m | CN¥21.2m | CN¥6.2m | CN¥12.0m | CN¥41.3m | CN¥8.5m | CN¥35.2m | CN¥40.6m |
| Net income | CN¥4.1m | CN¥6.4m | CN¥5.0m | −CN¥63.1m | CN¥23.1m | −CN¥8.5m | CN¥29.8m | CN¥30.3m |
| Diluted earnings per share | 0.01 | 0.02 | 0.02 | -0.21 | 0.08 | -0.03 | 0.10 | 0.10 |
| Cash from operations | — | — | −CN¥15.0m | −CN¥104.0m | −CN¥53.0m | −CN¥13.0m | CN¥51.0m | −CN¥9.0m |
| Capital spending | −CN¥51.0m | −CN¥59.0m | −CN¥34.0m | −CN¥51.0m | −CN¥81.0m | −CN¥48.0m | −CN¥19.0m | −CN¥81.0m |
| Free cash flow | — | — | −CN¥49.0m | −CN¥155.0m | −CN¥134.0m | −CN¥61.0m | CN¥32.0m | −CN¥90.0m |
| Total assets | CN¥4.23bn | CN¥4.16bn | CN¥4.11bn | CN¥3.75bn | CN¥3.62bn | CN¥3.02bn | CN¥3.03bn | CN¥2.93bn |
| Cash and short-term investments | — | — | CN¥268.8m | CN¥281.3m | CN¥268.0m | CN¥227.7m | CN¥207.2m | CN¥148.1m |
| Debt | CN¥351.2m | CN¥320.2m | CN¥1.10bn | CN¥1.36bn | CN¥1.06bn | CN¥777.7m | CN¥716.6m | CN¥782.9m |
| Shareholders' equity | CN¥1.26bn | CN¥1.28bn | CN¥1.34bn | CN¥1.33bn | CN¥1.42bn | CN¥1.40bn | CN¥1.40bn | CN¥1.37bn |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | — | 7.2% | 9.3% | 11.0% | 11.0% | 11.5% | 8.6% |
| Net margin | — | 3.9% | 6.2% | 7.2% | 7.2% | 7.4% | 6.2% |
| Return on equity | — | 6.0% | 10.0% | 11.2% | 10.3% | 9.6% | 8.1% |
| Return on assets | — | 2.8% | 4.7% | 5.2% | 5.0% | 5.0% | 4.2% |
| Free cash flow yield | — | 4.5% | 8.4% | 7.5% | 6.9% | 6.1% | 3.6% |
| Revenue growth | — | -0.6% | 11.2% | 18.8% | 18.7% | 7.4% | 26.6% |
| Earnings growth | — | -37.7% | -4.5% | 19.0% | 15.4% | 29.2% | 8.4% |
| Current ratio | — | 1.10x | 1.09x | 1.10x | 1.18x | 1.29x | 1.37x |
| Debt to equity | — | 0.56x | 0.50x | 0.46x | 0.44x | 0.31x | 0.33x |
| Equity ratio | — | 46.2% | 47.4% | 46.7% | 49.2% | 52.3% | 52.4% |
| Interest coverage | — | 6.17x | 7.56x | 8.07x | 8.57x | 9.07x | 11.61x |
| R&D as a share of sales | — | 7.4% | 6.1% | 4.7% | 3.9% | 3.2% | 3.6% |
| Buybacks as a share of market value | -4.4% | -0.9% | 4.5% | -1.1% | -2.3% | 1.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.5% | 10.9% | 12.4% |
| Operating income | -5.7% | 5.2% | 9.3% |
| Net income | -10.9% | 1.1% | 6.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.1% | 8.2% | 8.4% | 8.9% |
| Net margin | 5.1% | 6.0% | 6.2% | 6.8% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 34.4 | 23.9 | 20.1 | 24.4 | 29.3 | 28.9 | 22.9 | 35.9 | 61.0 | 81.9 |
| Price to sales | 1.3 | 1.5 | 1.5 | 1.8 | 2.2 | 1.8 | 1.6 | 3.7 | 6.3 | 6.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 17 years. Last went ex-dividend on 8 Jul 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.089 | 0.15 | 0.15 | 0.125 | 0.108 | 0.084 | 0.078 | 0.075 |
- 13-for-10 split · 19 May 2017
- 13-for-10 split · 6 Jul 2016
- 13-for-10 split · 28 Jun 2012
- 13-for-10 split · 4 Jun 2010
- 3-for-2 split · 30 May 2008
- 1-to-1 reverse split · 22 Mar 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.