F 
3.94
-1.01%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥18.20bn
FY2016FY2025
Net income
CN¥942.3m
FY2016FY2025
Free cash flow
CN¥449.9m
FY2016FY2025
Shareholders' equity
CN¥10.15bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥18.20bn | CN¥21.56bn | CN¥26.51bn | CN¥31.46bn | CN¥21.68bn | CN¥16.60bn | CN¥15.39bn | CN¥17.29bn | CN¥13.94bn | CN¥8.92bn |
| Gross profit | CN¥1.61bn | CN¥1.03bn | CN¥1.66bn | CN¥2.14bn | CN¥4.32bn | CN¥3.75bn | CN¥3.79bn | CN¥5.68bn | CN¥4.45bn | CN¥1.75bn |
| Research and development | CN¥62.0m | CN¥103.9m | CN¥87.1m | CN¥79.0m | CN¥92.5m | CN¥62.9m | CN¥54.9m | CN¥66.7m | CN¥51.2m | CN¥31.0m |
| Operating income | CN¥1.00bn | CN¥403.2m | CN¥987.1m | CN¥1.32bn | CN¥3.67bn | CN¥3.10bn | CN¥2.37bn | CN¥3.90bn | CN¥3.33bn | CN¥962.3m |
| Net income | CN¥942.3m | CN¥247.8m | CN¥688.8m | CN¥1.06bn | CN¥2.73bn | CN¥2.14bn | CN¥1.71bn | CN¥2.93bn | CN¥2.54bn | CN¥665.8m |
| Diluted earnings per share | 0.42 | 0.12 | 0.24 | 0.49 | 1.28 | 0.69 | 0.79 | 1.36 | 1.30 | 0.33 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥19.49bn | CN¥19.25bn | CN¥19.78bn | CN¥17.35bn | CN¥20.11bn | CN¥13.72bn | CN¥12.95bn | CN¥9.62bn | CN¥8.62bn | CN¥8.48bn |
| Cash and short-term investments | CN¥6.17bn | CN¥6.27bn | CN¥6.36bn | CN¥6.26bn | CN¥10.44bn | CN¥6.48bn | CN¥4.76bn | CN¥3.26bn | CN¥1.09bn | CN¥1.43bn |
| Total liabilities | CN¥8.95bn | CN¥9.66bn | CN¥10.27bn | CN¥8.60bn | CN¥10.30bn | CN¥4.27bn | CN¥6.09bn | CN¥2.88bn | CN¥3.45bn | CN¥5.55bn |
| Debt | CN¥6.13bn | CN¥672.6m | CN¥932.9m | CN¥1.73bn | CN¥2.81bn | CN¥6.0m | CN¥1.64bn | CN¥10.0m | CN¥148.1m | CN¥1.80bn |
| Shareholders' equity | CN¥10.15bn | CN¥9.30bn | CN¥9.22bn | CN¥8.46bn | CN¥9.47bn | CN¥9.09bn | CN¥6.54bn | CN¥6.45bn | CN¥4.87bn | CN¥2.65bn |
| Shares outstanding | 2,263m | 2,008m | 2,830m | 2,152m | 2,135m | 3,103m | 2,176m | 2,154m | 1,956m | 2,006m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥485.4m | CN¥876.0m | CN¥594.2m | CN¥3.64bn | CN¥2.15bn | CN¥3.74bn | CN¥1.73bn | CN¥3.57bn | CN¥2.55bn | CN¥1.35bn |
| Capital spending | −CN¥35.5m | −CN¥51.3m | −CN¥88.7m | −CN¥92.2m | −CN¥105.9m | −CN¥147.9m | −CN¥135.7m | −CN¥252.7m | −CN¥131.8m | −CN¥38.5m |
| Free cash flow | CN¥449.9m | CN¥824.8m | CN¥505.5m | CN¥3.54bn | CN¥2.05bn | CN¥3.59bn | CN¥1.60bn | CN¥3.32bn | CN¥2.42bn | CN¥1.31bn |
| Dividends paid | −CN¥74.7m | −CN¥239.8m | −CN¥220.3m | −CN¥2.71bn | −CN¥2.37bn | −CN¥122.9m | −CN¥2.39bn | −CN¥2.16bn | −CN¥410.9m | −CN¥112.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.03bn | CN¥4.00bn | CN¥5.00bn | CN¥4.54bn | CN¥4.35bn | CN¥4.35bn | CN¥2.70bn | CN¥5.12bn |
| Gross profit | CN¥358.9m | CN¥336.6m | CN¥344.9m | CN¥588.2m | CN¥356.5m | CN¥436.4m | CN¥254.5m | CN¥80.4m |
| Operating income | CN¥174.2m | CN¥161.1m | CN¥218.3m | CN¥494.2m | CN¥195.9m | CN¥324.5m | CN¥66.0m | CN¥35.0m |
| Net income | CN¥100.5m | CN¥107.9m | CN¥153.4m | CN¥383.7m | CN¥154.8m | CN¥250.3m | CN¥58.9m | CN¥26.1m |
| Diluted earnings per share | 0.04 | 0.05 | 0.07 | 0.17 | 0.07 | 0.11 | 0.03 | 0.01 |
| Cash from operations | — | — | −CN¥78.0m | CN¥157.0m | −CN¥108.0m | CN¥500.0m | — | −CN¥734.0m |
| Capital spending | −CN¥32.0m | −CN¥81.0m | −CN¥22.0m | −CN¥3.0m | −CN¥3.0m | −CN¥6.0m | −CN¥12.0m | −CN¥8.0m |
| Free cash flow | — | — | −CN¥100.0m | CN¥154.0m | −CN¥111.0m | CN¥494.0m | — | −CN¥742.0m |
| Total assets | CN¥26.39bn | CN¥22.41bn | CN¥19.49bn | CN¥22.04bn | CN¥23.22bn | CN¥21.66bn | CN¥19.25bn | CN¥22.03bn |
| Cash and short-term investments | — | — | CN¥6.17bn | CN¥7.49bn | CN¥9.25bn | CN¥7.85bn | CN¥6.27bn | CN¥8.73bn |
| Debt | CN¥383.5m | CN¥300.2m | CN¥5.73bn | CN¥7.25bn | CN¥233.5m | CN¥288.3m | CN¥271.8m | CN¥356.3m |
| Shareholders' equity | CN¥9.91bn | CN¥10.26bn | CN¥10.15bn | CN¥10.02bn | CN¥9.64bn | CN¥9.55bn | CN¥9.30bn | CN¥9.35bn |
Financial ratios
Data as of 30 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 8.8% | 4.8% | 6.3% | 6.8% | 19.9% | 22.6% |
| Operating margin | 5.5% | 1.9% | 3.7% | 4.2% | 16.9% | 18.7% |
| Net margin | 5.2% | 1.1% | 2.6% | 3.4% | 12.6% | 12.9% |
| Return on equity | 9.3% | 2.7% | 7.5% | 12.6% | 28.9% | 23.5% |
| Return on assets | 4.8% | 1.3% | 3.5% | 6.1% | 13.6% | 15.6% |
| Free cash flow yield | 5.6% | 11.3% | 5.9% | 42.5% | 25.9% | 30.7% |
| Revenue growth | -15.6% | -18.7% | -15.8% | 45.1% | 30.6% | 7.9% |
| Earnings growth | 280.2% | -64.0% | -35.2% | -61.1% | 27.6% | 25.1% |
| Current ratio | 1.25x | 1.16x | 1.13x | 1.15x | 1.56x | 2.26x |
| Debt to equity | 0.56x | 0.03x | 0.06x | 0.20x | 0.30x | 0.00x |
| Equity ratio | 52.1% | 48.3% | 46.6% | 48.7% | 47.1% | 66.3% |
| Interest coverage | 8.73x | 3.27x | 11.84x | 5.22x | 29.23x | 32.00x |
| R&D as a share of sales | 0.3% | 0.5% | 0.3% | 0.3% | 0.4% | 0.4% |
| Buybacks as a share of market value | -12.7% | 29.1% | -31.5% | -0.8% | 31.2% | -42.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -16.7% | 1.9% | 8.4% |
| Operating income | -8.7% | -20.2% | 23.1% |
| Net income | -3.9% | -15.1% | 24.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.6% | 6.6% | 10.7% | 15.6% |
| Operating margin | 3.5% | 3.8% | 7.7% | 10.6% |
| Net margin | 3.0% | 3.0% | 5.7% | 7.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.2 | 32.8 | 18.9 | 12.2 | 6.1 | 10.1 | 5.8 | 3.3 | 4.4 | 9.2 |
| Price to sales | 0.7 | 0.4 | 0.5 | 0.4 | 0.8 | 1.3 | 0.6 | 0.6 | 0.8 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 29 May 2026.
| FY2026 | FY2025 | FY2024 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.033 | 0.10 | 1.11 | 1.10 | 1.141 | 1.074 | 0.169 |
- 1.49-for-1 split · 9 Apr 2020
- 19-for-10 split · 14 Oct 2010
- 13-for-10 split · 28 Sept 2005
- 1-to-1 reverse split · 19 Aug 2005
- 2-for-1 split · 30 May 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.