9.44
-0.74%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.51bn
FY2016FY2025
Net income
CN¥11.9m
FY2016FY2025
Free cash flow
CN¥261.3m
FY2016FY2025
Shareholders' equity
CN¥1.22bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.51bn | CN¥1.45bn | CN¥1.40bn | CN¥1.28bn | CN¥1.08bn | CN¥961.9m | CN¥948.4m | CN¥945.4m | CN¥919.7m | CN¥900.7m |
| Gross profit | CN¥274.4m | CN¥284.5m | CN¥193.9m | CN¥266.8m | CN¥222.8m | CN¥203.5m | CN¥199.2m | CN¥228.3m | CN¥249.2m | CN¥227.6m |
| Research and development | — | CN¥486,407 | — | — | — | — | — | — | — | — |
| Operating income | CN¥107.7m | CN¥18.0m | −CN¥77.2m | CN¥66.0m | CN¥60.8m | CN¥51.2m | CN¥57.5m | CN¥85.4m | CN¥75.2m | CN¥71.5m |
| Net income | CN¥11.9m | CN¥8.3m | −CN¥44.6m | CN¥45.2m | CN¥42.5m | CN¥34.1m | CN¥37.1m | CN¥63.0m | CN¥41.2m | CN¥56.0m |
| Diluted earnings per share | 0.03 | 0.02 | -0.12 | 0.12 | 0.12 | 0.09 | 0.10 | 0.17 | 0.11 | 0.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.97bn | CN¥4.16bn | CN¥4.39bn | CN¥4.63bn | CN¥4.41bn | CN¥3.98bn | CN¥3.52bn | CN¥3.03bn | CN¥2.45bn | CN¥2.41bn |
| Cash and short-term investments | — | CN¥200.1m | CN¥209.0m | CN¥286.2m | CN¥211.4m | CN¥292.7m | CN¥296.5m | CN¥342.6m | CN¥141.9m | CN¥144.6m |
| Total liabilities | CN¥2.61bn | CN¥2.79bn | CN¥3.01bn | CN¥3.17bn | CN¥2.95bn | CN¥2.54bn | CN¥2.13bn | CN¥1.71bn | CN¥1.19bn | CN¥1.19bn |
| Debt | CN¥1.59bn | CN¥1.76bn | CN¥2.23bn | CN¥2.18bn | CN¥1.95bn | CN¥1.58bn | CN¥1.31bn | CN¥958.9m | CN¥470.0m | CN¥496.3m |
| Shareholders' equity | CN¥1.22bn | CN¥1.21bn | CN¥1.21bn | CN¥1.27bn | CN¥1.23bn | CN¥1.19bn | CN¥1.18bn | CN¥1.11bn | CN¥1.06bn | CN¥1.03bn |
| Shares outstanding | 365m | 363m | 365m | 364m | 364m | 364m | 365m | 364m | 365m | 364m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥386.1m | CN¥244.7m | CN¥201.4m | CN¥315.1m | CN¥195.7m | CN¥258.0m | CN¥193.7m | CN¥265.5m | CN¥219.5m | CN¥165.4m |
| Capital spending | −CN¥124.8m | −CN¥53.0m | −CN¥127.6m | −CN¥312.0m | −CN¥547.9m | −CN¥439.7m | −CN¥512.0m | −CN¥500.5m | −CN¥173.3m | −CN¥470.2m |
| Free cash flow | CN¥261.3m | CN¥191.8m | CN¥73.8m | CN¥3.2m | −CN¥352.2m | −CN¥181.7m | −CN¥318.3m | −CN¥235.0m | CN¥46.1m | −CN¥304.8m |
| Dividends paid | −CN¥71.4m | −CN¥88.8m | −CN¥102.7m | −CN¥12.8m | −CN¥10.9m | −CN¥11.3m | −CN¥19.0m | −CN¥46.1m | −CN¥34.6m | −CN¥32.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥316.8m | CN¥371.6m | CN¥364.4m | CN¥420.0m | CN¥340.4m | CN¥386.7m | CN¥402.1m | CN¥374.1m |
| Gross profit | CN¥50.4m | CN¥65.7m | CN¥71.9m | CN¥68.3m | CN¥65.6m | CN¥68.6m | CN¥80.6m | CN¥102.8m |
| Operating income | CN¥14.6m | CN¥21.2m | CN¥42.5m | CN¥12.5m | CN¥3.4m | CN¥3.9m | CN¥8.6m | CN¥35.8m |
| Net income | CN¥3.5m | CN¥3.1m | −CN¥446,553 | CN¥9.1m | CN¥1.9m | CN¥1.4m | CN¥3.3m | CN¥30.5m |
| Diluted earnings per share | 0.01 | 0.01 | -0.00 | 0.02 | 0.01 | 0.00 | 0.01 | 0.08 |
| Cash from operations | — | — | — | CN¥136.0m | CN¥93.0m | CN¥123.0m | CN¥38.0m | CN¥140.0m |
| Capital spending | −CN¥15.0m | −CN¥17.0m | −CN¥51.0m | −CN¥19.0m | −CN¥8.0m | −CN¥45.0m | −CN¥37.0m | −CN¥13.0m |
| Free cash flow | — | — | — | CN¥117.0m | CN¥85.0m | CN¥78.0m | CN¥1.0m | CN¥127.0m |
| Total assets | CN¥3.82bn | CN¥3.98bn | CN¥3.97bn | CN¥4.12bn | CN¥4.11bn | CN¥4.17bn | CN¥4.16bn | CN¥4.34bn |
| Cash and short-term investments | — | — | — | CN¥284.6m | CN¥234.8m | CN¥235.3m | CN¥200.1m | CN¥263.9m |
| Debt | CN¥1.53bn | CN¥1.59bn | CN¥1.59bn | CN¥150.6m | CN¥1.67bn | CN¥1.74bn | CN¥1.76bn | CN¥1.84bn |
| Shareholders' equity | CN¥1.23bn | CN¥1.23bn | CN¥1.22bn | CN¥1.22bn | CN¥1.21bn | CN¥1.21bn | CN¥1.21bn | CN¥1.22bn |
Financial ratios
Data as of 15 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 35.0% | 19.6% | 13.8% | 20.8% | 20.6% | 21.2% |
| Operating margin | 6.0% | 8.0% | 3.5% | 9.5% | 8.9% | 9.1% |
| Net margin | 0.8% | 0.6% | -3.2% | 3.5% | 3.9% | 3.5% |
| Return on equity | 1.0% | 0.7% | -3.7% | 3.6% | 3.5% | 2.9% |
| Return on assets | 0.3% | 0.2% | -1.0% | 1.0% | 1.0% | 0.9% |
| Free cash flow yield | 14.1% | 8.2% | 9.1% | 17.3% | 20.6% | 19.3% |
| Revenue growth | 3.9% | 3.5% | 9.5% | 18.6% | 12.4% | 1.4% |
| Earnings growth | 43.6% | -118.6% | -198.7% | 6.3% | 24.5% | -7.8% |
| Current ratio | 0.58x | 0.58x | 0.56x | 0.61x | 0.56x | 0.81x |
| Debt to equity | 1.30x | 1.45x | 1.68x | 1.62x | 1.59x | 1.33x |
| Equity ratio | 30.8% | 29.2% | 27.6% | 27.4% | 27.9% | 30.0% |
| Interest coverage | 1.41x | 1.19x | 0.49x | 2.12x | 2.90x | 2.58x |
| R&D as a share of sales | — | 0.0% | — | — | — | — |
| Buybacks as a share of market value | -0.6% | 0.4% | -0.2% | -0.0% | 0.0% | 0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.6% | 9.5% | 6.1% |
| Operating income | 17.7% | 16.0% | 6.0% |
| Net income | -35.9% | -19.0% | -15.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.8% | 18.0% | 18.8% | 20.7% |
| Operating margin | 4.2% | 2.0% | 2.9% | 4.7% |
| Net margin | 0.7% | 0.4% | 1.3% | 2.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 400.8 | — | -69.4 | 62.8 | 89.9 | 75.1 | 94.0 | 26.5 | 63.9 | 66.0 |
| Price to sales | 3.2 | 3.0 | 2.2 | 2.2 | 3.5 | 2.7 | 3.7 | 1.8 | 2.9 | 4.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 13 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.025 | 0.02 | 0.012 | 0.038 | 0.035 | 0.03 | 0.031 | 0.052 |
- 1.227-for-1 split · 8 Mar 2007
- 9-for-5 split · 7 Jul 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.