M 
2,940
+2.73%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥268.70bn
FY2017FY2026
Net income
¥27.62bn
FY2017FY2026
Free cash flow
¥38.25bn
FY2017FY2026
Shareholders' equity
¥243.16bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥268.70bn | ¥251.34bn | ¥159.69bn | ¥158.38bn | ¥143.54bn | ¥134.73bn | ¥143.65bn | ¥138.88bn | ¥124.88bn | ¥102.55bn |
| Gross profit | ¥101.62bn | ¥94.23bn | ¥66.83bn | ¥64.32bn | ¥58.99bn | ¥54.97bn | ¥57.36bn | ¥54.51bn | ¥48.94bn | ¥41.68bn |
| Research and development | — | ¥4.56bn | ¥3.21bn | ¥3.35bn | ¥2.90bn | ¥3.17bn | ¥3.58bn | ¥3.73bn | ¥3.33bn | ¥2.75bn |
| Operating income | ¥29.52bn | ¥25.21bn | ¥22.07bn | ¥21.20bn | ¥18.76bn | ¥17.21bn | ¥18.04bn | ¥16.01bn | ¥13.38bn | ¥10.58bn |
| Net income | ¥27.62bn | ¥23.31bn | ¥19.37bn | ¥16.88bn | ¥14.41bn | ¥12.70bn | ¥13.75bn | ¥12.28bn | ¥10.36bn | ¥8.16bn |
| Diluted earnings per share | 238.65 | 201.38 | 167.34 | 152.98 | 127.52 | 112.41 | 121.73 | 108.75 | 91.81 | 72.34 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥476.43bn | ¥439.57bn | ¥240.96bn | ¥229.56bn | ¥219.15bn | ¥196.34bn | ¥187.24bn | ¥174.16bn | ¥167.08bn | ¥140.25bn |
| Cash and short-term investments | ¥69.05bn | ¥64.19bn | ¥57.71bn | ¥53.73bn | ¥57.91bn | ¥57.81bn | ¥45.78bn | ¥42.33bn | ¥36.59bn | ¥42.03bn |
| Total liabilities | ¥231.85bn | ¥233.85bn | ¥59.44bn | ¥60.65bn | ¥58.92bn | ¥50.84bn | ¥53.94bn | ¥48.86bn | ¥49.36bn | ¥31.35bn |
| Debt | ¥22.04bn | ¥135.73bn | ¥6.66bn | ¥6.25bn | ¥7.81bn | ¥7.49bn | ¥7.73bn | ¥3.78bn | ¥7.28bn | ¥345.0m |
| Shareholders' equity | ¥243.16bn | ¥204.15bn | ¥180.70bn | ¥168.35bn | ¥160.20bn | ¥145.45bn | ¥133.27bn | ¥125.26bn | ¥117.48bn | ¥108.69bn |
| Shares outstanding | 116m | 116m | 116m | 110m | 113m | 113m | 113m | 113m | 113m | 113m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥42.45bn | ¥34.12bn | ¥20.81bn | ¥17.84bn | ¥19.44bn | ¥22.98bn | ¥18.12bn | ¥17.13bn | ¥9.03bn | ¥10.81bn |
| Capital spending | −¥4.20bn | −¥6.13bn | −¥2.21bn | −¥2.66bn | −¥4.35bn | −¥3.52bn | −¥4.31bn | −¥3.84bn | −¥4.80bn | −¥3.24bn |
| Free cash flow | ¥38.25bn | ¥27.99bn | ¥18.61bn | ¥15.19bn | ¥15.09bn | ¥19.47bn | ¥13.81bn | ¥13.29bn | ¥4.23bn | ¥7.57bn |
| Dividends paid | −¥7.74bn | −¥5.96bn | −¥5.44bn | −¥4.63bn | −¥4.28bn | −¥3.94bn | −¥3.94bn | −¥3.48bn | −¥2.58bn | −¥2.36bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥58.34bn | ¥80.64bn | ¥64.14bn | ¥71.41bn | ¥52.51bn | ¥76.12bn | ¥63.85bn | ¥66.86bn |
| Gross profit | ¥22.58bn | ¥28.92bn | ¥25.14bn | ¥27.02bn | ¥20.54bn | ¥26.10bn | ¥25.14bn | ¥26.13bn |
| Operating income | ¥3.22bn | ¥8.65bn | ¥7.32bn | ¥9.93bn | ¥3.51bn | ¥2.93bn | ¥9.72bn | ¥10.15bn |
| Net income | ¥4.58bn | ¥7.47bn | ¥7.91bn | ¥8.79bn | ¥3.45bn | ¥4.52bn | ¥8.45bn | ¥7.98bn |
| Diluted earnings per share | 39.59 | 64.57 | 68.29 | 75.93 | 29.81 | 39.06 | 72.98 | 68.94 |
| Cash from operations | ¥5.34bn | ¥17.79bn | ¥6.22bn | ¥10.60bn | ¥7.84bn | ¥18.21bn | ¥7.43bn | ¥9.90bn |
| Capital spending | −¥1.35bn | −¥921.0m | −¥776.0m | −¥1.06bn | −¥1.43bn | −¥1.18bn | −¥911.0m | −¥2.58bn |
| Free cash flow | ¥3.99bn | ¥16.87bn | ¥5.44bn | ¥9.53bn | ¥6.41bn | ¥17.03bn | ¥6.52bn | ¥7.31bn |
| Total assets | ¥471.91bn | ¥476.43bn | ¥455.94bn | ¥438.14bn | ¥425.20bn | ¥439.57bn | ¥431.98bn | ¥392.80bn |
| Cash and short-term investments | ¥66.91bn | ¥69.05bn | ¥53.88bn | ¥55.80bn | ¥51.81bn | ¥64.19bn | ¥45.08bn | ¥46.28bn |
| Debt | ¥3.63bn | ¥3.33bn | ¥3.13bn | ¥3.15bn | ¥3.21bn | ¥11.46bn | ¥2.86bn | ¥2.91bn |
| Shareholders' equity | ¥245.64bn | ¥243.16bn | ¥230.19bn | ¥216.00bn | ¥201.26bn | ¥204.15bn | ¥209.60bn | ¥174.14bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.3% | 14.8% | 10.5% |
| Operating income | 11.7% | 11.4% | 11.2% |
| Net income | 17.8% | 16.8% | 14.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.7% | 39.0% | 39.5% | 39.6% |
| Operating margin | 10.5% | 11.7% | 12.0% | 11.7% |
| Net margin | 9.8% | 10.4% | 10.2% | 9.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.8 | 15.1 | 23.8 | 18.4 | 23.8 | 35.2 | 47.3 | 34.9 | 27.3 | 41.9 |
| Price to sales | 1.3 | 1.4 | 2.9 | 2.0 | 2.4 | 3.3 | 4.5 | 3.1 | 2.3 | 3.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 37 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 31.00 | 104.00 | 54.00 | 49.00 | 41.00 | 38.00 | 35.00 | 35.00 |
- 3-for-1 split · 26 Sept 2014
- 1-to-1 reverse split · 1 Dec 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.