5.57
-0.71%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.41bn
FY2016FY2025
Net income
CN¥225.5m
FY2016FY2025
Free cash flow
CN¥192.5m
FY2016FY2025
Shareholders' equity
CN¥6.33bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.41bn | CN¥5.13bn | CN¥5.37bn | CN¥8.35bn | CN¥8.59bn | CN¥8.71bn | CN¥14.79bn | CN¥11.23bn | CN¥6.06bn | CN¥2.56bn |
| Gross profit | CN¥811.9m | CN¥212.8m | CN¥307.5m | CN¥100.6m | CN¥572.4m | CN¥344.6m | CN¥530.2m | CN¥492.4m | CN¥617.2m | CN¥395.1m |
| Research and development | — | — | — | — | — | — | CN¥457,422 | — | — | — |
| Operating income | CN¥283.3m | −CN¥265.0m | −CN¥153.7m | −CN¥448.1m | CN¥88.4m | CN¥370.1m | CN¥447.5m | CN¥128.1m | CN¥267.6m | CN¥146.7m |
| Net income | CN¥225.5m | −CN¥96.8m | −CN¥107.9m | −CN¥623.0m | CN¥74.4m | CN¥462.8m | CN¥310.8m | CN¥198.4m | CN¥278.6m | CN¥51.5m |
| Diluted earnings per share | 0.10 | -0.04 | -0.05 | -0.28 | 0.03 | 0.21 | 0.14 | 0.10 | 0.15 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥7.78bn | CN¥7.25bn | CN¥8.25bn | CN¥8.79bn | CN¥8.62bn | CN¥8.40bn | CN¥10.06bn | CN¥8.27bn | CN¥8.00bn | CN¥4.60bn |
| Cash and short-term investments | — | CN¥941.8m | CN¥961.9m | CN¥873.4m | CN¥1.46bn | CN¥1.43bn | CN¥2.22bn | CN¥1.76bn | CN¥2.55bn | CN¥781.6m |
| Total liabilities | CN¥1.84bn | CN¥1.56bn | CN¥2.42bn | CN¥2.95bn | CN¥2.35bn | CN¥1.89bn | CN¥3.63bn | CN¥2.76bn | CN¥2.51bn | CN¥739.9m |
| Debt | — | CN¥544.7m | CN¥827.9m | CN¥735.7m | CN¥574.2m | CN¥368.7m | CN¥1.52bn | CN¥1.68bn | CN¥1.62bn | CN¥250.0m |
| Shareholders' equity | CN¥6.33bn | CN¥6.08bn | CN¥6.11bn | CN¥6.04bn | CN¥6.30bn | CN¥6.54bn | CN¥6.42bn | CN¥5.46bn | CN¥5.45bn | CN¥3.82bn |
| Shares outstanding | 2,213m | 2,214m | 2,222m | 2,196m | 2,218m | 2,216m | 2,227m | 2,084m | 1,859m | 1,788m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥576.1m | −CN¥513.0m | −CN¥16.4m | CN¥15.8m | CN¥1.08bn | CN¥909.8m | CN¥87.9m | CN¥92.4m | CN¥372.2m | CN¥413.3m |
| Capital spending | −CN¥383.6m | −CN¥151.1m | −CN¥48.8m | −CN¥166.9m | −CN¥292.3m | −CN¥113.3m | −CN¥543.3m | −CN¥574.6m | −CN¥330.3m | −CN¥78.8m |
| Free cash flow | CN¥192.5m | −CN¥664.1m | −CN¥65.2m | −CN¥151.1m | CN¥792.3m | CN¥796.5m | −CN¥455.4m | −CN¥482.2m | CN¥41.9m | CN¥334.5m |
| Dividends paid | −CN¥12.1m | −CN¥27.4m | −CN¥21.5m | −CN¥23.6m | −CN¥167.5m | −CN¥61.3m | −CN¥157.0m | −CN¥130.4m | −CN¥64.6m | −CN¥27.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.11bn | CN¥979.7m | −CN¥718.7m | CN¥1.45bn | CN¥1.14bn | CN¥1.53bn | CN¥1.88bn | CN¥1.92bn |
| Gross profit | CN¥396.4m | CN¥239.9m | CN¥329.7m | CN¥232.3m | CN¥337.5m | CN¥82.6m | CN¥96.3m | CN¥97.3m |
| Operating income | CN¥246.6m | CN¥93.7m | CN¥153.0m | CN¥156.3m | CN¥45.2m | CN¥114.0m | −CN¥24.8m | −CN¥85.0m |
| Net income | CN¥114.4m | CN¥110.3m | −CN¥8.6m | CN¥92.6m | CN¥33.7m | CN¥107.8m | CN¥20.3m | −CN¥69.3m |
| Diluted earnings per share | 0.05 | 0.05 | -0.00 | 0.04 | 0.02 | 0.05 | 0.01 | -0.03 |
| Cash from operations | — | — | — | CN¥435.0m | CN¥127.0m | −CN¥3.0m | — | −CN¥202.0m |
| Capital spending | −CN¥122.0m | −CN¥3.0m | −CN¥90.0m | −CN¥145.0m | −CN¥115.0m | −CN¥32.0m | −CN¥129.0m | −CN¥12.0m |
| Free cash flow | — | — | — | CN¥290.0m | CN¥12.0m | −CN¥35.0m | — | −CN¥214.0m |
| Total assets | CN¥7.69bn | CN¥7.76bn | CN¥7.78bn | CN¥7.67bn | CN¥7.58bn | CN¥7.47bn | CN¥7.25bn | CN¥7.42bn |
| Cash and short-term investments | — | — | — | CN¥1.28bn | CN¥924.4m | CN¥946.1m | CN¥941.8m | CN¥990.5m |
| Debt | — | — | — | CN¥562.3m | CN¥524.8m | CN¥593.3m | CN¥544.7m | CN¥681.5m |
| Shareholders' equity | CN¥6.36bn | CN¥6.36bn | CN¥6.33bn | CN¥6.35bn | CN¥6.26bn | CN¥6.20bn | CN¥6.08bn | CN¥6.00bn |
Financial ratios
Data as of 29 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 23.8% | 4.1% | 5.7% | 1.2% | 6.7% | 4.0% | — |
| Operating margin | 8.3% | -5.2% | -2.9% | -5.4% | 1.0% | 4.2% | — |
| Net margin | 6.6% | -1.9% | -2.0% | -7.5% | 0.9% | 5.3% | — |
| Return on equity | 3.6% | -1.6% | -1.8% | -10.3% | 1.2% | 7.1% | — |
| Return on assets | 2.9% | -1.3% | -1.3% | -7.1% | 0.9% | 5.5% | — |
| Free cash flow yield | 6.5% | -2.4% | 0.2% | 1.2% | 9.3% | 6.9% | — |
| Revenue growth | -33.5% | -4.5% | -35.7% | -2.7% | -1.5% | -41.1% | — |
| Earnings growth | -333.0% | -10.3% | -82.7% | -937.8% | -83.9% | 48.9% | — |
| Current ratio | 2.11x | 2.00x | 1.23x | 1.16x | 1.47x | 1.89x | — |
| Debt to equity | — | 0.09x | 0.14x | 0.12x | 0.10x | 0.06x | 0.20x |
| Equity ratio | 81.4% | 83.8% | 74.1% | 68.7% | 73.1% | 77.8% | — |
| Interest coverage | 12.93x | -4.83x | -3.36x | -6.31x | 1.31x | 4.46x | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.4% | -1.2% | 1.0% | -0.1% | 0.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -25.8% | -17.1% | 6.7% |
| Operating income | — | -5.2% | 19.8% |
| Net income | — | -13.4% | 27.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.0% | 6.4% | 5.9% | 6.2% |
| Operating margin | 0.2% | -2.6% | -0.3% | 1.2% |
| Net margin | 1.5% | -2.7% | -0.2% | 1.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 75.9 | -75.3 | -61.6 | -10.6 | 145.3 | 22.1 | 33.3 | 47.8 | 56.6 | 270.9 |
| Price to sales | 5.0 | 1.4 | 1.2 | 0.8 | 1.3 | 1.2 | 0.7 | 0.8 | 2.6 | 5.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 13 Aug 2021.
| FY2021 | FY2005 | FY2004 | |
|---|---|---|---|
| Paid in the year | 0.065 | 0.014 | 0.014 |
- 17-for-10 split · 9 Jun 2014
- 3-for-2 split · 6 Jun 2013
- 5-for-2 split · 27 Sept 2012
- 3-for-2 split · 31 May 2007
- 1.158-for-1 split · 15 Jun 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.