3.45
-3.09%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥5.75bn
FY2016FY2025
Net income
CN¥140.4m
FY2016FY2025
Free cash flow
CN¥232.1m
FY2016FY2025
Shareholders' equity
CN¥2.90bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥5.75bn | CN¥3.94bn | CN¥3.70bn | CN¥3.79bn | CN¥3.06bn | CN¥2.55bn | CN¥2.08bn | CN¥1.89bn | CN¥1.57bn | CN¥1.70bn |
| Gross profit | CN¥781.4m | CN¥553.6m | CN¥312.6m | CN¥558.1m | CN¥427.4m | CN¥297.2m | CN¥197.5m | CN¥327.5m | CN¥187.2m | CN¥64.8m |
| Research and development | CN¥55.9m | CN¥52.6m | CN¥47.4m | CN¥47.8m | CN¥65.8m | CN¥77.0m | CN¥66.7m | CN¥25.8m | CN¥15.6m | CN¥143.3m |
| Operating income | CN¥306.3m | CN¥206.6m | −CN¥12.7m | CN¥256.5m | CN¥153.4m | CN¥167.3m | −CN¥319.8m | CN¥102.0m | CN¥127.7m | −CN¥269.8m |
| Net income | CN¥140.4m | CN¥78.1m | −CN¥68.5m | CN¥179.1m | CN¥42.2m | CN¥55.5m | −CN¥357.9m | CN¥21.7m | CN¥22.0m | −CN¥211.6m |
| Diluted earnings per share | 0.08 | 0.05 | -0.04 | 0.11 | 0.02 | 0.04 | -0.27 | 0.07 | 0.02 | -0.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥11.20bn | CN¥8.93bn | CN¥8.77bn | CN¥7.98bn | CN¥6.33bn | CN¥6.15bn | CN¥6.41bn | CN¥6.35bn | CN¥6.74bn | CN¥5.23bn |
| Cash and short-term investments | — | CN¥1.65bn | CN¥1.53bn | CN¥1.15bn | CN¥856.6m | CN¥697.2m | CN¥975.4m | CN¥1.08bn | CN¥1.81bn | CN¥1.38bn |
| Total liabilities | CN¥8.16bn | CN¥5.75bn | CN¥5.61bn | CN¥4.63bn | CN¥3.27bn | CN¥3.10bn | CN¥3.39bn | CN¥2.89bn | CN¥3.30bn | CN¥3.01bn |
| Debt | CN¥1.01bn | CN¥2.47bn | CN¥3.27bn | CN¥2.20bn | CN¥1.42bn | CN¥1.44bn | CN¥1.21bn | CN¥1.12bn | CN¥1.29bn | CN¥1.04bn |
| Shareholders' equity | CN¥2.90bn | CN¥2.75bn | CN¥2.71bn | CN¥2.78bn | CN¥2.61bn | CN¥2.56bn | CN¥2.51bn | CN¥2.10bn | CN¥2.08bn | CN¥1.31bn |
| Shares outstanding | 1,673m | 1,522m | 1,575m | 1,672m | 1,768m | 1,561m | 1,323m | 311m | 1,295m | 1,402m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥545.8m | CN¥516.1m | CN¥366.1m | CN¥205.1m | CN¥219.1m | CN¥491.1m | CN¥25.1m | −CN¥50.7m | −CN¥24.4m | −CN¥192.6m |
| Capital spending | −CN¥313.7m | −CN¥283.6m | −CN¥722.1m | −CN¥463.6m | −CN¥234.1m | −CN¥260.7m | −CN¥464.8m | −CN¥510.1m | −CN¥576.4m | −CN¥442.2m |
| Free cash flow | CN¥232.1m | CN¥232.5m | −CN¥356.0m | −CN¥258.6m | −CN¥14.9m | CN¥230.5m | −CN¥439.7m | −CN¥560.8m | −CN¥600.8m | −CN¥634.8m |
| Dividends paid | −CN¥143.0m | −CN¥172.7m | −CN¥151.7m | −CN¥95.4m | −CN¥103.3m | −CN¥96.2m | −CN¥74.0m | −CN¥79.2m | −CN¥88.2m | −CN¥38.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.57bn | CN¥908.7m | CN¥2.66bn | CN¥1.26bn | CN¥935.0m | CN¥886.5m | CN¥1.47bn | CN¥985.6m |
| Gross profit | CN¥240.1m | CN¥134.7m | CN¥319.3m | CN¥187.7m | CN¥138.8m | CN¥135.6m | CN¥221.2m | CN¥115.9m |
| Operating income | CN¥81.0m | CN¥55.5m | CN¥151.2m | CN¥70.1m | −CN¥3.4m | CN¥29.2m | CN¥109.9m | −CN¥16.5m |
| Net income | CN¥17.8m | CN¥38.8m | CN¥8.7m | CN¥80.4m | CN¥14.3m | CN¥36.9m | CN¥57.6m | CN¥2.7m |
| Diluted earnings per share | 0.01 | 0.02 | 0.01 | 0.05 | 0.01 | 0.02 | 0.04 | 0.00 |
| Cash from operations | — | — | — | CN¥10.0m | CN¥57.0m | CN¥221.0m | — | CN¥141.0m |
| Capital spending | −CN¥38.0m | −CN¥105.0m | −CN¥189.0m | −CN¥49.0m | −CN¥30.0m | −CN¥44.0m | −CN¥46.0m | −CN¥105.0m |
| Free cash flow | — | — | — | −CN¥39.0m | CN¥27.0m | CN¥177.0m | — | CN¥36.0m |
| Total assets | CN¥12.91bn | CN¥11.97bn | CN¥11.20bn | CN¥10.35bn | CN¥9.64bn | CN¥9.36bn | CN¥8.93bn | CN¥9.12bn |
| Cash and short-term investments | — | — | — | CN¥2.27bn | CN¥2.24bn | CN¥2.09bn | CN¥1.65bn | CN¥1.81bn |
| Debt | CN¥1.13bn | CN¥1.15bn | CN¥1.01bn | CN¥4.02bn | CN¥2.54bn | CN¥2.72bn | CN¥2.44bn | CN¥2.67bn |
| Shareholders' equity | CN¥2.94bn | CN¥2.93bn | CN¥2.90bn | CN¥2.90bn | CN¥2.83bn | CN¥2.80bn | CN¥2.75bn | CN¥2.70bn |
Financial ratios
Data as of 3 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 13.6% | 14.1% | 8.4% | 14.7% | 14.0% | 11.7% |
| Operating margin | 5.3% | 5.2% | -0.3% | 6.8% | 5.0% | 6.6% |
| Net margin | 2.4% | 2.0% | -1.8% | 4.7% | 1.4% | 2.2% |
| Return on equity | 4.8% | 2.8% | -2.5% | 6.5% | 1.6% | 2.2% |
| Return on assets | 1.3% | 0.9% | -0.8% | 2.2% | 0.7% | 0.9% |
| Free cash flow yield | 11.3% | 11.6% | 15.2% | 8.8% | 5.6% | 10.6% |
| Revenue growth | 45.9% | 6.3% | -2.1% | 23.8% | 20.1% | 22.4% |
| Earnings growth | 79.6% | -214.1% | -138.3% | 324.6% | -24.0% | -115.5% |
| Current ratio | 0.74x | 0.65x | 0.70x | 0.80x | 1.07x | 0.96x |
| Debt to equity | 0.35x | 0.89x | 1.14x | 0.66x | 0.54x | 0.56x |
| Equity ratio | 25.9% | 30.8% | 30.9% | 34.8% | 41.2% | 41.6% |
| Interest coverage | 1.61x | 1.25x | -0.07x | 2.19x | 1.41x | 1.48x |
| R&D as a share of sales | 1.0% | 1.3% | 1.3% | 1.3% | 2.2% | 3.0% |
| Buybacks as a share of market value | -10.0% | 3.4% | 5.8% | 5.4% | -13.3% | -18.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.9% | 17.7% | 17.7% |
| Operating income | 6.1% | 12.9% | — |
| Net income | -7.8% | 20.4% | 34.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.8% | 12.8% | 12.9% | 12.3% |
| Operating margin | 5.3% | 4.4% | 4.7% | 1.9% |
| Net margin | 2.3% | 1.9% | 1.9% | -0.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 82.1 | 80.4 | -113.1 | 87.6 | 298.9 | 137.9 | -16.3 | 55.9 | 433.9 | -66.2 |
| Price to sales | 2.0 | 1.6 | 2.1 | 4.1 | 4.1 | 3.0 | 2.8 | 0.6 | 6.1 | 8.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 16 Aug 2024.
| FY2024 | FY2010 | FY2008 | FY2007 | FY2005 | FY2004 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.015 | 0.007 | 0.017 | 0.003 | 0.017 | 0.021 |
- 3-for-2 split · 30 May 2016
- 9-for-5 split · 18 May 2015
- 3-for-2 split · 8 Jul 2014
- 9-for-5 split · 19 Aug 2008
- 1-to-1 reverse split · 29 Mar 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.