GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
H

Henan Rebecca Hair Products Co 600439.SS · CNY

Consumer Staples · Shanghai · 🇨🇳 China

Compare

1.61

0.00%

Close of 9 Nov 2026, in CNY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in CNY, from our data supplier.

FY2025

Revenue

CN¥1.29bn

FY2016FY2025

Net income

−CN¥81.9m

FY2016FY2025

Free cash flow

CN¥306.5m

FY2016FY2025

Shareholders' equity

CN¥2.52bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueCN¥1.29bnCN¥1.24bnCN¥1.23bnCN¥1.26bnCN¥1.57bnCN¥1.33bnCN¥1.82bnCN¥1.88bnCN¥1.95bnCN¥1.81bn
Gross profitCN¥476.7mCN¥374.4mCN¥369.3mCN¥332.6mCN¥460.2mCN¥438.0mCN¥656.2mCN¥651.2mCN¥708.4mCN¥608.8m
Research and developmentCN¥38.0mCN¥36.8mCN¥39.1mCN¥35.3mCN¥43.6mCN¥41.1mCN¥38.9mCN¥40.4mCN¥46.8mCN¥46.1m
Operating incomeCN¥73.7m−CN¥110.0mCN¥22.3mCN¥46.2mCN¥69.9mCN¥113.6mCN¥330.4mCN¥351.4mCN¥319.3mCN¥288.3m
Net income−CN¥81.9m−CN¥117.6mCN¥12.3mCN¥33.9mCN¥60.2mCN¥38.1mCN¥211.8mCN¥234.2mCN¥215.1mCN¥171.6m
Diluted earnings per share-0.07-0.090.010.030.050.030.190.210.190.15

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsCN¥4.40bnCN¥4.99bnCN¥5.29bnCN¥5.25bnCN¥4.81bnCN¥4.85bnCN¥5.03bnCN¥4.86bnCN¥4.45bnCN¥4.26bn
Cash and short-term investments—CN¥719.0mCN¥917.6mCN¥729.2mCN¥327.0mCN¥385.6mCN¥455.9mCN¥345.1mCN¥396.9mCN¥352.0m
Total liabilitiesCN¥1.88bnCN¥2.36bnCN¥2.53bnCN¥2.42bnCN¥2.02bnCN¥2.07bnCN¥2.16bnCN¥2.00bnCN¥1.78bnCN¥1.92bn
Debt—CN¥1.71bnCN¥2.37bnCN¥2.24bnCN¥1.72bnCN¥1.88bnCN¥1.95bnCN¥1.83bnCN¥1.57bnCN¥1.60bn
Shareholders' equityCN¥2.52bnCN¥2.62bnCN¥2.75bnCN¥2.82bnCN¥2.79bnCN¥2.77bnCN¥2.86bnCN¥2.86bnCN¥2.67bnCN¥2.33bn
Shares outstanding1,151m1,311m1,520m1,131m1,127m1,115m1,133m1,131m1,132m1,132m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsCN¥309.8mCN¥250.7mCN¥246.9m−CN¥54.1mCN¥222.5mCN¥146.7mCN¥151.4m−CN¥106.5mCN¥168.7mCN¥523.1m
Capital spending−CN¥3.3m−CN¥9.0m−CN¥22.4m−CN¥19.5m−CN¥23.1m−CN¥16.2m−CN¥47.0m−CN¥20.6m−CN¥39.9m−CN¥65.7m
Free cash flowCN¥306.5mCN¥241.7mCN¥224.4m−CN¥73.6mCN¥199.5mCN¥130.5mCN¥104.4m−CN¥127.1mCN¥128.9mCN¥457.4m
Dividends paid−CN¥76.2m−CN¥109.3m−CN¥96.7m−CN¥86.1m−CN¥80.9m−CN¥34.0m−CN¥56.6m−CN¥146.6m−CN¥134.7m−CN¥138.0m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueCN¥328.5mCN¥315.7mCN¥395.0mCN¥300.5mCN¥292.8mCN¥305.2mCN¥367.9mCN¥297.3m
Gross profitCN¥126.9mCN¥131.1mCN¥142.9mCN¥106.3mCN¥101.4mCN¥126.1mCN¥84.2mCN¥102.0m
Operating incomeCN¥47.2mCN¥38.3m−CN¥4.1mCN¥2.9mCN¥20.8mCN¥8.8m−CN¥120.8mCN¥2.1m
Net incomeCN¥664,101CN¥3.8m−CN¥93.6mCN¥2.3mCN¥3.0mCN¥6.4m−CN¥127.6mCN¥1.8m
Diluted earnings per share0.000.00-0.080.000.000.01-0.100.00
Cash from operations———CN¥80.0mCN¥27.0mCN¥91.0m—−CN¥2.0m
Capital spending−CN¥1.0m—−CN¥1.0m——−CN¥1.0m−CN¥6.0m—
Free cash flow—————CN¥90.0m——
Total assetsCN¥4.20bnCN¥4.19bnCN¥4.40bnCN¥4.55bnCN¥4.63bnCN¥4.91bnCN¥4.99bnCN¥5.16bn
Cash and short-term investments———CN¥396.2mCN¥415.8mCN¥658.6mCN¥719.0mCN¥791.0m
Debt—CN¥145.0m—CN¥1.69bnCN¥1.57bnCN¥1.64bnCN¥1.69bnCN¥1.71bn
Shareholders' equityCN¥2.49bnCN¥2.52bnCN¥2.52bnCN¥2.63bnCN¥2.63bnCN¥2.64bnCN¥2.62bnCN¥2.73bn

Financial ratios

Data as of 25 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Gross margin36.9%30.2%30.1%26.4%29.4%32.9%—
Operating margin0.5%-0.4%10.4%10.9%9.1%8.5%—
Net margin-6.3%-9.5%1.0%2.7%3.8%2.9%—
Return on equity-3.2%-4.5%0.4%1.2%2.2%1.4%—
Return on assets-1.9%-2.4%0.2%0.6%1.3%0.8%—
Free cash flow yield16.4%11.9%10.7%-1.8%13.1%8.8%—
Revenue growth4.4%1.1%-2.6%-19.7%17.8%-26.9%—
Earnings growth-30.4%-1056.1%-63.8%-43.6%57.8%-82.0%—
Current ratio1.96x1.85x2.12x2.31x2.36x1.93x—
Debt to equity—0.65x0.72x0.79x0.61x0.68x0.60x
Equity ratio57.3%52.6%52.0%53.8%57.9%57.2%—
Interest coverage0.09x-0.04x1.19x1.50x1.92x1.43x—
R&D as a share of sales2.9%3.0%3.2%2.8%2.8%3.1%—
Buybacks as a share of market value12.2%13.8%-34.5%-0.3%-1.1%1.6%—

Growth per year

Compound annual rate

3 years5 years10 years
Revenue0.9%-0.6%-4.0%
Operating income16.8%-8.3%-4.9%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin33.6%31.0%31.0%32.7%
Operating margin-1.4%0.6%2.7%9.4%
Net margin-7.9%-3.1%-0.7%5.3%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings-38.9-37.6331.289.656.472.219.212.829.448.1
Price to sales2.53.63.32.42.22.12.21.63.34.5

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 18 Jul 2024.

FY2024FY2020FY2019FY2018FY2017FY2016FY2015FY2014
Paid in the year0.010.030.050.050.050.0420.0330.067
  • 6-for-5 split · 9 Jun 2017
  • 6-for-5 split · 4 Jun 2012
  • 6-for-5 split · 16 Apr 2010
  • 13-for-10 split · 26 May 2009
  • 2-for-1 split · 11 Apr 2008
  • 5-for-4 split · 12 Apr 2007

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.