X 
10.04
+2.14%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.75bn
FY2016FY2025
Net income
CN¥41.5m
FY2016FY2025
Free cash flow
CN¥86.4m
FY2016FY2025
Shareholders' equity
CN¥2.45bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.75bn | CN¥2.80bn | CN¥2.71bn | CN¥2.41bn | CN¥2.11bn | CN¥1.77bn | CN¥1.63bn | CN¥1.46bn | CN¥1.24bn | CN¥875.2m |
| Gross profit | CN¥741.4m | CN¥426.0m | CN¥489.1m | CN¥427.9m | CN¥348.5m | CN¥378.8m | CN¥441.4m | CN¥398.8m | CN¥346.9m | CN¥271.4m |
| Research and development | CN¥21.4m | CN¥26.6m | CN¥24.8m | CN¥10.3m | CN¥6.5m | CN¥5.2m | CN¥3.2m | CN¥3.9m | CN¥2.9m | CN¥1.7m |
| Operating income | CN¥299.8m | CN¥50.3m | CN¥245.1m | CN¥232.3m | CN¥186.1m | CN¥194.6m | CN¥184.6m | CN¥157.3m | CN¥136.6m | CN¥89.2m |
| Net income | CN¥41.5m | CN¥43.7m | CN¥142.0m | CN¥196.5m | CN¥149.7m | CN¥147.4m | CN¥139.6m | CN¥114.2m | CN¥99.1m | CN¥78.3m |
| Diluted earnings per share | 0.13 | 0.14 | 0.45 | 0.64 | 0.56 | 0.55 | 0.66 | 0.56 | 0.47 | 0.39 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.88bn | CN¥6.19bn | CN¥5.70bn | CN¥3.93bn | CN¥3.47bn | CN¥2.59bn | CN¥2.02bn | CN¥1.81bn | CN¥1.43bn | CN¥1.16bn |
| Cash and short-term investments | — | CN¥849.1m | CN¥510.8m | CN¥704.3m | CN¥900.7m | CN¥370.2m | CN¥143.3m | CN¥157.2m | CN¥251.9m | CN¥122.4m |
| Total liabilities | CN¥3.23bn | CN¥3.55bn | CN¥3.05bn | CN¥1.39bn | CN¥1.17bn | CN¥866.7m | CN¥846.7m | CN¥727.6m | CN¥495.4m | CN¥378.8m |
| Debt | CN¥1.37bn | CN¥1.99bn | CN¥1.42bn | CN¥481.4m | CN¥272.2m | CN¥108.9m | CN¥116.4m | CN¥7.3m | CN¥28.1m | CN¥6.9m |
| Shareholders' equity | CN¥2.45bn | CN¥2.41bn | CN¥2.39bn | CN¥2.31bn | CN¥2.22bn | CN¥1.57bn | CN¥1.03bn | CN¥921.2m | CN¥837.1m | CN¥737.7m |
| Shares outstanding | 314m | 316m | 315m | 305m | 269m | 269m | 212m | 205m | 209m | 202m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥748.7m | CN¥652.4m | CN¥344.3m | CN¥301.0m | CN¥358.8m | CN¥218.1m | CN¥239.2m | CN¥218.5m | CN¥196.9m | CN¥156.7m |
| Capital spending | −CN¥662.4m | −CN¥890.0m | −CN¥917.6m | −CN¥727.4m | −CN¥461.7m | −CN¥445.8m | −CN¥340.4m | −CN¥355.7m | −CN¥148.8m | −CN¥218.1m |
| Free cash flow | CN¥86.4m | −CN¥237.7m | −CN¥573.2m | −CN¥426.5m | −CN¥103.0m | −CN¥227.7m | −CN¥101.1m | −CN¥137.2m | CN¥48.1m | −CN¥61.4m |
| Dividends paid | −CN¥26.0m | −CN¥84.5m | −CN¥71.2m | −CN¥52.8m | −CN¥48.6m | −CN¥47.3m | −CN¥38.6m | −CN¥31.2m | −CN¥1.7m | −CN¥4.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥783.6m | CN¥666.8m | CN¥678.3m | CN¥678.2m | CN¥771.0m | CN¥624.5m | CN¥648.6m | CN¥712.6m |
| Gross profit | CN¥142.0m | CN¥123.0m | CN¥106.6m | CN¥107.6m | CN¥136.3m | CN¥91.4m | CN¥34.7m | CN¥187.9m |
| Operating income | CN¥99.3m | CN¥57.3m | CN¥105.5m | CN¥34.8m | CN¥92.0m | CN¥30.6m | CN¥23.8m | CN¥56.7m |
| Net income | CN¥24.5m | CN¥29.7m | CN¥52.1m | CN¥11.2m | CN¥51.4m | −CN¥73.3m | CN¥21.4m | CN¥50.2m |
| Diluted earnings per share | 0.08 | 0.09 | 0.17 | 0.04 | 0.16 | -0.23 | 0.07 | 0.16 |
| Cash from operations | — | — | — | CN¥184.0m | CN¥221.0m | CN¥47.0m | CN¥217.0m | CN¥188.0m |
| Capital spending | −CN¥100.0m | −CN¥96.0m | −CN¥258.0m | −CN¥164.0m | −CN¥119.0m | −CN¥119.0m | −CN¥267.0m | −CN¥228.0m |
| Free cash flow | — | — | — | CN¥20.0m | CN¥102.0m | −CN¥72.0m | −CN¥50.0m | −CN¥40.0m |
| Total assets | CN¥5.59bn | CN¥5.82bn | CN¥5.88bn | CN¥5.77bn | CN¥5.63bn | CN¥5.79bn | CN¥6.19bn | CN¥5.83bn |
| Cash and short-term investments | — | — | — | CN¥716.7m | CN¥680.7m | CN¥647.5m | CN¥849.1m | CN¥526.7m |
| Debt | CN¥1.12bn | CN¥1.11bn | CN¥1.37bn | CN¥238.7m | CN¥1.59bn | CN¥1.69bn | CN¥1.89bn | CN¥1.53bn |
| Shareholders' equity | CN¥2.50bn | CN¥2.48bn | CN¥2.45bn | CN¥2.40bn | CN¥2.38bn | CN¥2.34bn | CN¥2.41bn | CN¥2.37bn |
Financial ratios
Data as of 24 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 16.1% | 15.2% | 18.0% | 17.8% | 16.5% | 21.4% |
| Operating margin | 1.5% | 1.8% | 7.6% | 9.5% | 8.9% | 10.2% |
| Net margin | 1.5% | 1.6% | 5.2% | 8.2% | 7.1% | 8.3% |
| Return on equity | 1.7% | 1.8% | 5.9% | 8.5% | 6.7% | 9.4% |
| Return on assets | 0.7% | 0.7% | 2.5% | 5.0% | 4.3% | 5.7% |
| Free cash flow yield | 49.5% | 53.9% | 44.1% | 37.2% | 33.7% | 27.3% |
| Revenue growth | -1.9% | 3.3% | 12.6% | 14.2% | 19.3% | 8.7% |
| Earnings growth | -5.0% | -69.3% | -27.7% | 31.3% | 1.5% | 5.6% |
| Current ratio | 1.12x | 0.99x | 0.90x | 1.29x | 1.71x | 1.13x |
| Debt to equity | 0.56x | 0.78x | 0.55x | 0.16x | 0.11x | 0.06x |
| Equity ratio | 41.7% | 39.0% | 41.9% | 58.7% | 63.9% | 60.5% |
| Interest coverage | 1.35x | 1.07x | 6.34x | 16.78x | 25.51x | 29.47x |
| R&D as a share of sales | 0.8% | 0.9% | 0.9% | 0.4% | 0.3% | 0.3% |
| Buybacks as a share of market value | 0.4% | -0.0% | -3.5% | -13.4% | -0.0% | -26.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.5% | 9.3% | 16.7% |
| Operating income | 8.9% | 9.0% | 18.0% |
| Net income | -40.5% | -22.4% | -2.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.0% | 19.5% | 19.3% | 22.0% |
| Operating margin | 6.3% | 7.7% | 8.3% | 9.0% |
| Net margin | 1.5% | 4.0% | 5.0% | 5.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 75.3 | 67.3 | 26.1 | 24.3 | 23.8 | 26.6 | 18.5 | 21.7 | 42.3 | 64.8 |
| Price to sales | 1.1 | 1.1 | 1.4 | 2.0 | 1.7 | 2.2 | 1.6 | 1.7 | 3.4 | 5.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 26 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.02 | 0.021 | 0.136 | 0.187 | 0.143 | 0.165 | 0.157 | 0.146 |
- 2-for-1 split · 28 May 2018
- 1-to-1 reverse split · 26 May 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.