GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
S

Shanxi Antai Group Co 600408.SS · CNY

Materials · Shanghai · 🇨🇳 China

Compare

3.32

+9.93%

Close of 9 Nov 2026, in CNY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in CNY, from our data supplier.

FY2025

Revenue

CN¥4.98bn

FY2016FY2025

Net income

−CN¥299.7m

FY2016FY2025

Free cash flow

CN¥186.0m

FY2016FY2025

Shareholders' equity

CN¥1.21bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueCN¥4.98bnCN¥6.68bnCN¥10.01bnCN¥12.70bnCN¥12.99bnCN¥8.79bnCN¥9.56bnCN¥8.82bnCN¥6.32bnCN¥3.38bn
Gross profitCN¥244.6m−CN¥66.4m−CN¥362.1mCN¥78.0mCN¥660.4mCN¥733.1mCN¥696.2mCN¥1.27bnCN¥588.4mCN¥128.4m
Research and developmentCN¥21.0mCN¥28.3mCN¥55.4mCN¥117.6mCN¥111.2mCN¥86.8mCN¥50.4mCN¥62.6mCN¥1,910CN¥1,910
Operating income−CN¥180.5m−CN¥333.6m−CN¥668.7m−CN¥157.5mCN¥337.6mCN¥399.2mCN¥513.6mCN¥835.8m−CN¥63.8m−CN¥332.6m
Net income−CN¥299.7m−CN¥335.0m−CN¥677.7m−CN¥297.1mCN¥283.4mCN¥332.9mCN¥456.8mCN¥820.2m−CN¥281.9m−CN¥582.0m
Diluted earnings per share-0.27-0.33-0.69-0.350.280.380.460.80-0.24-0.58

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsCN¥4.14bnCN¥4.59bnCN¥4.97bnCN¥5.21bnCN¥5.27bnCN¥5.57bnCN¥5.68bnCN¥5.23bnCN¥5.47bnCN¥6.47bn
Cash and short-term investments—CN¥134.2mCN¥175.8mCN¥131.6mCN¥613.7mCN¥538.2mCN¥874.6mCN¥397.3mCN¥190.2mCN¥17.8m
Total liabilitiesCN¥2.88bnCN¥3.02bnCN¥3.12bnCN¥2.68bnCN¥2.46bnCN¥3.02bnCN¥3.73bnCN¥3.73bnCN¥4.74bnCN¥5.47bn
DebtCN¥471.4mCN¥775.3mCN¥1.30bnCN¥1.39bnCN¥1.10bnCN¥698.6mCN¥1.52bnCN¥1.69bnCN¥3.11bnCN¥3.87bn
Shareholders' equityCN¥1.21bnCN¥1.51bnCN¥1.84bnCN¥2.52bnCN¥2.81bnCN¥2.54bnCN¥1.95bnCN¥1.49bnCN¥683.4mCN¥965.0m
Shares outstanding1,103m1,020m982m847m1,009m874m985m1,030m1,160m996m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsCN¥224.5mCN¥228.6mCN¥320.6mCN¥20.3mCN¥485.0mCN¥704.3mCN¥119.6mCN¥552.6mCN¥1.16bn−CN¥128.4m
Capital spending−CN¥38.6m−CN¥33.3m−CN¥61.2m−CN¥200.3m−CN¥185.6m−CN¥22.7m−CN¥21.1m−CN¥22.8m−CN¥3.3m−CN¥6.2m
Free cash flowCN¥186.0mCN¥195.3mCN¥259.3m−CN¥180.0mCN¥299.5mCN¥681.5mCN¥98.5mCN¥529.8mCN¥1.16bn−CN¥134.6m
Dividends paid−CN¥43.2m−CN¥42.2m−CN¥51.3m−CN¥48.6m−CN¥64.3m−CN¥49.4m−CN¥90.6m−CN¥36.0m−CN¥104.3m−CN¥80.3m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueCN¥1.34bnCN¥1.23bnCN¥1.20bnCN¥1.40bnCN¥1.35bnCN¥1.04bnCN¥1.52bnCN¥1.46bn
Gross profitCN¥33.3mCN¥1.5m−CN¥30.6mCN¥6.3mCN¥19.2mCN¥2.8mCN¥2.1m−CN¥35.8m
Operating incomeCN¥9.9m−CN¥16.3m−CN¥61.1m−CN¥59.1m−CN¥6.4m−CN¥25.4m−CN¥35.2m−CN¥82.9m
Net income−CN¥24.2m−CN¥49.9m−CN¥143.9m−CN¥62.8m−CN¥35.4m−CN¥57.7m−CN¥34.2m−CN¥117.6m
Diluted earnings per share-0.02-0.05-0.13-0.06-0.03-0.05-0.03-0.12
Cash from operations———CN¥74.0mCN¥75.0mCN¥11.0m—CN¥100.0m
Capital spending−CN¥5.0m−CN¥8.0m−CN¥13.0m−CN¥12.0m−CN¥5.0m−CN¥6.0m−CN¥6.0m−CN¥9.0m
Free cash flow———CN¥62.0mCN¥70.0mCN¥5.0m—CN¥91.0m
Total assetsCN¥4.26bnCN¥4.14bnCN¥4.14bnCN¥4.36bnCN¥4.40bnCN¥4.57bnCN¥4.59bnCN¥4.98bn
Cash and short-term investments———CN¥65.6mCN¥57.2mCN¥60.5mCN¥134.2mCN¥324.3m
DebtCN¥21.4mCN¥465.4mCN¥471.4mCN¥370.8mCN¥679.2mCN¥520.8mCN¥522.3mCN¥578.1m
Shareholders' equityCN¥1.13bnCN¥1.16bnCN¥1.21bnCN¥1.36bnCN¥1.42bnCN¥1.45bnCN¥1.51bnCN¥1.55bn

Financial ratios

Data as of 21 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020FY2014
Gross margin4.9%-1.0%-3.6%0.6%5.1%8.3%—
Operating margin-3.5%-2.6%-5.1%-1.2%3.2%6.0%—
Net margin-6.0%-5.0%-6.8%-2.3%2.2%3.8%—
Return on equity-24.8%-22.1%-36.8%-11.8%10.1%13.1%—
Return on assets-7.2%-7.3%-13.6%-5.7%5.4%6.0%—
Free cash flow yield—6.2%9.1%———-22.0%
Revenue growth-25.3%-33.3%-21.2%-2.3%47.8%-8.1%—
Earnings growth-10.5%-50.6%128.1%-204.8%-14.9%-27.1%—
Current ratio0.18x0.27x0.33x0.44x0.85x0.88x—
Debt to equity0.39x0.35x0.26x0.14x0.19x0.21x—
Equity ratio29.2%32.9%37.1%48.4%53.3%45.7%—
Interest coverage-1.44x-1.16x-3.32x-1.11x4.38x3.78x—
R&D as a share of sales0.4%0.4%0.6%0.9%0.9%1.0%—
Buybacks as a share of market value-8.1%-3.9%-16.0%16.0%-15.4%11.3%—

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-26.8%-10.7%7.7%
Operating income4.6%—-5.7%
Net income0.3%——

Average margins

Over each period

1 year3 years5 years10 years
Gross margin1.5%-0.3%2.3%4.6%
Operating margin-4.4%-3.9%-1.1%0.0%
Net margin-5.4%-4.7%-1.8%-0.6%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings-14.8-6.2-3.5-7.613.16.45.13.3-13.0-9.1
Price to sales0.90.30.20.20.30.20.30.30.61.6

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 25 May 2009.

FY2009FY2007FY2006FY2005FY2004
Paid in the year0.050.0280.0560.0690.028
  • 9-for-5 split · 28 Mar 2008
  • 1-to-1 reverse split · 1 Nov 2005
  • 17-for-10 split · 16 Jul 2004

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.