A 
43.30
+0.44%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥4.32bn
FY2016FY2025
Net income
CN¥60.9m
FY2016FY2025
Free cash flow
CN¥825.6m
FY2016FY2025
Shareholders' equity
CN¥1.79bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.32bn | CN¥3.85bn | CN¥4.52bn | CN¥3.80bn | CN¥3.50bn | CN¥2.72bn | CN¥3.38bn | CN¥2.36bn | CN¥2.26bn | CN¥2.13bn |
| Gross profit | CN¥942.8m | CN¥595.0m | CN¥483.1m | CN¥462.4m | CN¥386.8m | CN¥266.7m | CN¥366.0m | CN¥224.9m | CN¥388.7m | CN¥400.7m |
| Research and development | CN¥110.4m | CN¥579.3m | CN¥77.7m | CN¥87.5m | CN¥67.2m | CN¥65.5m | CN¥73.7m | CN¥84.9m | CN¥60.7m | CN¥104.4m |
| Operating income | CN¥256.4m | CN¥222.9m | CN¥120.8m | CN¥130.3m | CN¥103.1m | CN¥59.7m | CN¥47.2m | −CN¥199.5m | CN¥78.4m | CN¥131.4m |
| Net income | CN¥60.9m | CN¥68.8m | CN¥48.2m | CN¥46.7m | CN¥21.3m | −CN¥16.0m | CN¥22.6m | −CN¥303.0m | CN¥46.9m | CN¥42.5m |
| Diluted earnings per share | 0.18 | 0.21 | 0.15 | 0.14 | 0.06 | -0.04 | 0.07 | -0.89 | 0.10 | 0.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥8.53bn | CN¥8.20bn | CN¥7.13bn | CN¥6.39bn | CN¥6.29bn | CN¥5.81bn | CN¥5.41bn | CN¥5.88bn | CN¥5.82bn | CN¥5.66bn |
| Cash and short-term investments | — | CN¥303.3m | CN¥617.1m | CN¥328.0m | CN¥259.6m | CN¥506.0m | CN¥259.5m | CN¥221.5m | CN¥243.0m | CN¥204.0m |
| Total liabilities | CN¥5.56bn | CN¥5.55bn | CN¥4.60bn | CN¥4.20bn | CN¥4.28bn | CN¥3.86bn | CN¥3.49bn | CN¥4.10bn | CN¥3.74bn | CN¥3.65bn |
| Debt | CN¥259.5m | CN¥2.13bn | CN¥749.0m | CN¥990.7m | CN¥1.22bn | CN¥970.0m | CN¥1.32bn | CN¥1.19bn | CN¥1.19bn | CN¥1.60bn |
| Shareholders' equity | CN¥1.79bn | CN¥1.66bn | CN¥1.60bn | CN¥1.53bn | CN¥1.48bn | CN¥1.46bn | CN¥1.46bn | CN¥1.44bn | CN¥1.74bn | CN¥1.69bn |
| Shares outstanding | 330m | 330m | 330m | 330m | 352m | 408m | 335m | 339m | 469m | 277m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.24bn | −CN¥1.13bn | CN¥509.3m | CN¥547.0m | −CN¥550.6m | CN¥790.5m | CN¥777.5m | CN¥74.8m | CN¥150.5m | −CN¥110.2m |
| Capital spending | −CN¥419.2m | −CN¥196.0m | −CN¥202.1m | −CN¥260.9m | −CN¥264.7m | −CN¥152.8m | −CN¥131.3m | −CN¥97.3m | −CN¥157.1m | −CN¥273.3m |
| Free cash flow | CN¥825.6m | −CN¥1.32bn | CN¥307.3m | CN¥286.1m | −CN¥815.3m | CN¥637.7m | CN¥646.2m | −CN¥22.6m | −CN¥6.6m | −CN¥383.5m |
| Dividends paid | −CN¥37.9m | −CN¥49.6m | −CN¥42.2m | −CN¥38.2m | −CN¥33.7m | −CN¥41.5m | −CN¥68.8m | −CN¥82.4m | −CN¥69.6m | −CN¥80.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥981.8m | CN¥720.9m | CN¥1.24bn | CN¥1.43bn | CN¥902.7m | CN¥756.0m | CN¥1.23bn | CN¥657.1m |
| Gross profit | CN¥170.5m | CN¥114.0m | CN¥164.5m | CN¥134.9m | CN¥164.3m | CN¥112.2m | CN¥149.1m | CN¥162.3m |
| Operating income | CN¥97.3m | CN¥40.9m | CN¥65.7m | CN¥52.3m | CN¥41.6m | CN¥41.4m | CN¥30.4m | CN¥62.4m |
| Net income | CN¥17.4m | −CN¥11.3m | CN¥31.6m | CN¥19.1m | CN¥6.6m | CN¥3.6m | CN¥15.5m | CN¥38.0m |
| Diluted earnings per share | 0.05 | -0.03 | 0.10 | 0.06 | 0.02 | 0.01 | 0.05 | 0.12 |
| Cash from operations | — | — | — | CN¥434.0m | CN¥148.0m | CN¥100.0m | CN¥596.0m | −CN¥187.0m |
| Capital spending | −CN¥121.0m | −CN¥72.0m | −CN¥142.0m | −CN¥104.0m | −CN¥70.0m | −CN¥101.0m | −CN¥57.0m | −CN¥51.0m |
| Free cash flow | — | — | — | CN¥330.0m | CN¥78.0m | −CN¥1.0m | CN¥539.0m | −CN¥238.0m |
| Total assets | CN¥8.48bn | CN¥8.25bn | CN¥8.53bn | CN¥8.00bn | CN¥8.58bn | CN¥8.22bn | CN¥8.20bn | CN¥8.70bn |
| Cash and short-term investments | — | — | — | CN¥294.8m | CN¥417.5m | CN¥140.1m | CN¥303.3m | CN¥203.9m |
| Debt | CN¥115.0m | CN¥120.0m | CN¥259.5m | CN¥1.69bn | CN¥1.53bn | CN¥1.45bn | CN¥2.02bn | CN¥2.27bn |
| Shareholders' equity | CN¥1.79bn | CN¥1.77bn | CN¥1.79bn | CN¥1.76bn | CN¥1.74bn | CN¥1.67bn | CN¥1.66bn | CN¥1.64bn |
Financial ratios
Data as of 29 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 21.8% | 15.5% | 10.7% | 12.2% | 11.0% | 9.8% |
| Operating margin | 5.9% | 5.8% | 2.7% | 3.4% | 2.9% | 2.2% |
| Net margin | 1.4% | 1.8% | 1.1% | 1.2% | 0.6% | -0.6% |
| Return on equity | 3.4% | 4.1% | 3.0% | 3.0% | 1.4% | -1.1% |
| Return on assets | 0.7% | 0.8% | 0.7% | 0.7% | 0.3% | -0.3% |
| Free cash flow yield | 12.3% | -6.9% | 5.3% | 6.0% | -2.0% | 5.7% |
| Revenue growth | 12.3% | -14.8% | 18.8% | 8.5% | 28.8% | -19.6% |
| Earnings growth | -11.5% | 42.9% | 3.1% | 119.5% | -232.8% | -171.0% |
| Current ratio | 1.19x | 1.24x | 1.24x | 1.13x | 1.15x | 1.14x |
| Debt to equity | 0.15x | 1.22x | 0.46x | 0.36x | 0.57x | 0.44x |
| Equity ratio | 20.9% | 20.2% | 22.4% | 24.0% | 23.6% | 25.1% |
| Interest coverage | 4.37x | 3.37x | 2.09x | 2.33x | 1.79x | 1.29x |
| R&D as a share of sales | 2.6% | 15.0% | 1.7% | 2.3% | 1.9% | 2.4% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 6.2% | 13.8% | -22.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.4% | 9.7% | 7.9% |
| Operating income | 25.3% | 33.8% | 19.7% |
| Net income | 9.2% | — | 6.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.8% | 15.1% | 13.8% | 14.0% |
| Operating margin | 5.9% | 4.4% | 3.9% | 2.8% |
| Net margin | 1.6% | 1.4% | 1.0% | 0.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 201.2 | 95.3 | 131.1 | 125.6 | 462.9 | -658.7 | 204.8 | -12.2 | 197.3 | 229.6 |
| Price to sales | 2.8 | 1.7 | 1.4 | 1.5 | 2.8 | 3.9 | 1.4 | 1.6 | 4.1 | 4.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 15 Jun 2018.
| FY2018 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2009 | FY2008 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.033 | 0.144 | 0.139 |
- 9-for-5 split · 25 Jun 2012
- 1-to-1 reverse split · 7 Aug 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.